SHOULDER INNOVATIONS, INC. (SI) Analyst Estimates Quarterly

SHOULDER INNOVATIONS, INC.

SI (NYSE)

(%)

Financials
SHOULDER INNOVATIONS, INC. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD

Period Ending:	2027 12-31	2025 12-31	2025 09-30	2025 06-30	2024 03-31	2023 12-30	2023 09-29	2023 06-29	2023 03-29	2022 12-29	2022 09-29	2022 06-29	2022 03-29	2021 12-29	2021 09-29	2021 06-29	2021 03-29	2020 12-29	2020 09-29	2020 06-29	2020 03-29	2019 12-29
Number of Analysts	1234	2	2	2	16	15	19	14	20	17	18	14	17	10	11	16	13	8	11	8	12	19
Estimated Revenue
Low	1234	12.51	9.65	10.76	49.65	52.83	46.94	42.21	45.14	48.03	42.67	33.37	35.68	43.66	38.79	30.34	22.44	16.06	9.6	11.26	12.78	13.02
Average	1234	12.79	9.87	11	62.06	66.04	58.67	52.76	56.42	60.04	53.34	41.71	44.6	54.58	48.49	37.92	28.05	20.07	12	14.08	15.97	16.27
High	1234	13.15	10.15	11.31	74.47	79.25	70.41	63.32	67.7	72.05	64.01	50.05	53.52	65.5	58.19	45.5	33.66	24.09	14.4	16.89	19.17	19.53
Estimated EBITDA
Low	1234	-6.45	-4.97	-5.54	-36.51	25.8	24.22	22.12	-30.97	23.45	22.01	17.49	-24.48	21.32	20.01	15.9	9.17	7.53	3.48	4.17	6.69	5.44
Average	1234	-6.27	-4.84	-5.39	-30.42	32.25	30.27	27.65	-25.81	29.32	27.52	21.86	-20.4	26.65	25.02	19.87	11.46	9.41	4.35	5.21	8.36	6.8
High	1234	-6.13	-4.73	-5.27	-24.34	38.7	36.32	33.18	-20.65	35.18	33.02	26.23	-16.32	31.98	30.02	23.84	13.75	11.29	5.22	6.25	10.04	8.16
Estimated EBIT
Low	1234	-5.42	-4.18	-4.66	-30.71	-42.37	-37.65	-33.86	-36.2	-38.52	-34.22	-26.76	-28.62	-35.02	-31.11	-24.33	-18	-12.88	-7.7	-9.03	-10.25	-10.44
Average	1234	-5.28	-4.07	-4.54	-25.59	-35.31	-31.37	-28.21	-30.17	-32.1	-28.52	-22.3	-23.85	-29.18	-25.93	-20.28	-15	-10.73	-6.42	-7.53	-8.54	-8.7
High	1234	-5.16	-3.98	-4.44	-20.48	-28.25	-25.1	-22.57	-24.13	-25.68	-22.82	-17.84	-19.08	-23.35	-20.74	-16.22	-12	-8.59	-5.13	-6.02	-6.83	-6.96
Estimated Net Income
Low	1234	-8.23	-6.69	-13.45	20.83	22.43	18.8	21.19	18.93	20.39	17.09	16.75	14.97	18.54	15.54	15.23	9.37	5.57	2.43	2.28	2.54	1.7
Average	1234	-7.94	-6.46	-12.98	26.03	28.04	23.5	26.49	23.67	25.49	21.36	20.94	18.71	23.17	19.42	19.04	11.71	6.96	3.04	2.85	3.17	2.13
High	1234	-7.71	-6.27	-12.6	31.24	33.65	28.2	31.79	28.4	30.59	25.63	25.13	22.45	27.81	23.3	22.84	14.06	8.35	3.65	3.42	3.81	2.56
Estimated SGA Expenses
Low	1234	14.37	11.09	12.36	17.69	21.95	14.78	17.44	16.08	19.96	13.44	13.79	12.71	18.14	12.22	12.54	12.24	7.93	3.99	4.8	6.64	5.24
Average	1234	14.7	11.34	12.64	22.12	27.44	18.48	21.8	20.11	24.95	16.8	17.24	15.89	22.68	15.27	15.67	15.3	9.91	4.99	6.01	8.3	6.55
High	1234	15.11	11.66	13	26.54	32.93	22.17	26.17	24.13	29.94	20.16	20.68	19.07	27.22	18.33	18.8	18.36	11.89	5.99	7.21	9.96	7.87
Estimated EPS
Low	1234	-0.399	-0.325	-0.653	0.33	0.75	0.61	0.42	0.3	0.68	0.55	0.33	0.24	0.62	0.5	0.3	0.38	0.23	0.08	0.08	0.1	0.06
Average	1234	-0.385	-0.313	-0.63	0.42	0.94	0.75	0.52	0.38	0.86	0.68	0.41	0.3	0.78	0.62	0.37	0.47	0.29	0.1	0.1	0.13	0.08
High	1234	-0.374	-0.304	-0.612	0.51	1.13	0.89	0.63	0.46	1.03	0.81	0.5	0.36	0.94	0.74	0.45	0.56	0.35	0.12	0.12	0.16	0.09

Market is Open

After-Hours Quote

Market is Open

After-Hours Quote

SHOULDER INNOVATIONS, INC. Analyst Estimates Quarterly