SHOULDER INNOVATIONS, INC. (SI) Financial Ratios Quarterly - Discounting Cash Flows
SI
SHOULDER INNOVATIONS, INC.
SI (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025 (Q4)
12-31
2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
Price Ratios
Price to Earnings Ratio -7.57 -8.82 -10.09 -12.76 -34.46 0 0
1234
Price to Sales Ratio 6.45 7.81 11.09 14.4 16.55 0 0
1234
Price to Book Ratio 1.97 1.9 10.48 -3.89 -5.13 15.16 0
1234
Price to Free Cash Flow Ratio -8.48 -11.07 -16.62 -22.41 -28.71 0 0
1234
Price to Operating Cash Flow Ratio -10.67 -13.66 -20.23 -27 -33.89 0 0
1234
Price Earnings to Growth Ratio 0.569 -0.019 0.524 -0.013 -0.775 3.95 3.88
1234
EV to EBITDA -3.19 -15.31 -17.62 -17.15
1234
Liquidity Ratios
Current Ratio -20.22 -20.22 11.09 5.52 7.1 4.59 0
1234
Quick Ratio -20.22 -20.22 9.8 4.15 5.22 2.77 0
1234
Cash Ratio -3.46 -3.46 3.66 2.17 0.912 0.801 0
1234
Debt Ratio 0.088 0.088 0.084 0.191 0.257 0.342 0
1234
Debt to Equity Ratio 0.097 0.097 0.092 -0.19 -0.249 0.745 0
1234
Long Term Debt to Capitalization 0.088 0.088 0.084 -0.233 -0.33 0.426 0
1234
Total Debt to Capitalization 0.088 0.088 0.084 -0.235 -0.332 0.427 0
1234
Interest Coverage Ratio -375.7 14.38 -97.96 -27.14 -11.7 -9.04 -12.32
1234
Cash Flow to Debt Ratio -1.9 -0.585 -0.573 -0.323 -0.439 0 0
1234
Margins
Gross Profit Margin 76.51% 76.7% 76.22% 76.21% 76.89% 77.57% 76.48%
1234
Operating Profit Margin -55.58% -58.96% -65% -53.23% -42.38% -40.53% -52.08%
1234
Pretax Profit Margin -85.29% -53.91% -74.25% -174.3% -46.01% -43.46% -54.4%
1234
Net Profit Margin -85.29% -53.91% -74.25% -174.3% -46.01% -43.46% -54.4%
1234
Operating Cash Flow Margin -60.47% -60.93% -72.77% -43.56% -63.93% 0% 0%
1234
Free Cash Flow Margin -76.12% -76.75% -96.72% -56.89% -72.25% 0% 0%
1234
Return
Return on Assets -23.75% -19.65% -95.17% -30.65% -15.36% 0% 0%
1234
Return on Equity -89.55% -21.55% -103.9% 30.51% 14.89% 0% 0%
1234
Return on Capital Employed -14.8% -11.26% -46.67% -15.54% -16.37% 0% 0%
1234
Return on Invested Capital -116.9% -13.98% -187.6% 9.86% 11.47% 0% 0%
1234
Turnover Ratios
Receivables Turnover Ratio 0 0 1.66 1.6 1.54 1.7 0
1234
Payables Turnover Ratio 0 0 0 0.434 0.919 0.403 0
1234
Inventory Turnover Ratio 0 0 0.144 0.153 0.179 0.14 0
1234
Fixed Asset Turnover Ratio 3.74 1.14 1.07 1.27 1.34 1.15 0
1234
Asset Turnover Ratio 0.278 0.085 0.066 0.142 0.176 0.203 0
1234
Per Share Items ()
Revenue Per Share 2.3 0.7 0.086 0.544 0.501 0 0
1234
Operating Cash Flow Per Share -1.39 -0.426 -0.063 -0.237 -0.32 0 0
1234
Free Cash Flow Per Share -1.75 -0.537 -0.084 -0.31 -0.362 0 0
1234
Cash & Short Term Investments 1.31 1.31 1.01 1.96 1.36 0.755 0
1234
Earnings Per Share -1.96 -0.377 -0.064 -0.949 -0.23 0 0
1234
EBITDA Per Share -1.17 -0.413 -0.05 -0.254 -0.179 -0.177 -0.195
1234
Dividend Per Share 0 0 0 0 0 0 0
1234
Enterprise Value Per Share 3.73 13.72 11.65 13.83 14.42 0 0
1234
Book Value Per Share 2.19 7.52 1.2 -3.87 -2.93 0 0
1234
Price Per Share 4.31 14.3 12.55 15.05 15.05 0 0
1234
Effective Tax Rate 0% 0% 0% 0% 0% 0% 0%
1234
Short Term Coverage Ratio -461.5 -141.7 -122.2 -58.5 -134.9 0 0
1234
Capital Expenditure Coverage Ratio -3.86 -3.85 -3.04 -3.27 -7.68 0 0
1234
EBIT Per Revenue -0.556 -0.59 -0.65 -0.532 -0.424 -0.405 -0.521
1234
EBITDA Per Revenue -0.509 -0.59 -0.578 -0.467 -0.358 -0.405 -0.521
1234
Days of Sales Outstanding 0 0 54.19 56.27 58.46 52.83 0
1234
Days of Inventory Outstanding 0 0 623.3 586.8 503.7 641.8 0
1234
Days of Payables Outstanding 0 0 0 207.5 97.88 223.5 0
1234
Cash Conversion Cycle 0 0 677.5 435.5 464.3 471.1 0
1234
Cash Conversion Ratio 0.709 1.13 0.98 0.25 1.39 0 0
1234
Free Cash Flow to Earnings 0.892 1.42 1.3 0.326 1.57 0 0
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program