| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2019 12-30 |
2018 12-30 |
2017 12-30 |
2016 12-30 |
2015 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||||
| Low | 226.5 | 97.5 | 160.2 | 172.6 | 115.4 | 133.3 | 144 | 117 | 90 | 93.38 | 93.38 |
| Average | 226.5 | 97.5 | 160.2 | 172.6 | 115.4 | 133.3 | 144 | 117 | 90 | 93.38 | 93.38 |
| High | 226.5 | 97.5 | 160.2 | 172.6 | 115.4 | 133.3 | 144 | 117 | 90 | 93.38 | 93.38 |
| Estimated EBITDA | |||||||||||
| Low | 126.3 | 54.35 | 89.3 | 96.21 | 64.31 | 74.31 | 80.27 | 65.22 | 50.17 | 52.05 | 52.05 |
| Average | 126.3 | 54.35 | 89.3 | 96.21 | 64.31 | 74.31 | 80.27 | 65.22 | 50.17 | 52.05 | 52.05 |
| High | 126.3 | 54.35 | 89.3 | 96.21 | 64.31 | 74.31 | 80.27 | 65.22 | 50.17 | 52.05 | 52.05 |
| Estimated EBIT | |||||||||||
| Low | 125.3 | 53.95 | 88.64 | 95.5 | 63.84 | 73.76 | 79.68 | 64.74 | 49.8 | 51.66 | 51.66 |
| Average | 125.3 | 53.95 | 88.64 | 95.5 | 63.84 | 73.76 | 79.68 | 64.74 | 49.8 | 51.66 | 51.66 |
| High | 125.3 | 53.95 | 88.64 | 95.5 | 63.84 | 73.76 | 79.68 | 64.74 | 49.8 | 51.66 | 51.66 |
| Estimated Net Income | |||||||||||
| Low | 122 | 48.08 | 75.36 | 77.51 | 47.37 | 63.15 | 0 | 0 | 0 | 58.85 | 58.85 |
| Average | 122 | 48.08 | 75.36 | 77.51 | 47.37 | 63.15 | 0 | 0 | 0 | 58.85 | 58.85 |
| High | 122 | 48.08 | 75.36 | 77.51 | 47.37 | 63.15 | 0 | 0 | 0 | 58.85 | 58.85 |
| Estimated SGA Expenses | |||||||||||
| Low | 41.16 | 17.72 | 29.11 | 31.36 | 20.96 | 24.22 | 26.16 | 21.26 | 16.35 | 16.97 | 16.97 |
| Average | 41.16 | 17.72 | 29.11 | 31.36 | 20.96 | 24.22 | 26.16 | 21.26 | 16.35 | 16.97 | 16.97 |
| High | 41.16 | 17.72 | 29.11 | 31.36 | 20.96 | 24.22 | 26.16 | 21.26 | 16.35 | 16.97 | 16.97 |
| Estimated EPS | |||||||||||
| Low | 1.7 | 0.67 | 1.05 | 1.08 | 0.66 | 0.88 | 0 | 0 | 0 | 0.82 | 0.82 |
| Average | 1.7 | 0.67 | 1.05 | 1.08 | 0.66 | 0.88 | 0 | 0 | 0 | 0.82 | 0.82 |
| High | 1.7 | 0.67 | 1.05 | 1.08 | 0.66 | 0.88 | 0 | 0 | 0 | 0.82 | 0.82 |