SIGA Technologies, Inc. (SIGA) Income Annual - Discounting Cash Flows
SIGA
SIGA Technologies, Inc.
SIGA (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
Report Filing 2025-11-06 2025-03-11 2024-03-12 2023-03-02 2022-03-03 2021-03-04 2020-03-05 2019-03-06 2018-03-06 2017-03-07 2016-03-04 2015-03-06 2014-03-10 2013-03-06 2012-03-01 2011-03-09 2010-03-10 2009-03-06 2008-03-13 2007-03-16 2006-03-29 2005-03-30 2004-03-30 2003-03-31 2002-04-01 2001-04-09 1999-12-31 1999-03-31 1998-03-31 1996-12-31
Revenue 172.2 138.7 139.9 110.8 133.7 125 26.74 477.1 12.27 14.99 8.18 3.14 5.52 8.97 12.73 19.22 13.81 8.07 6.7 7.26 8.48 1.84 0.732 0.344 1.16 0.483 0.5 0.5 0.7 0.1
Cost of Revenue 40.85 31.29 17.83 10.43 16.6 25.74 15.09 108.3 16.68 19.71 13.13 10.83 13.86 18.21 0 0 0 0 0 0 0 0 0 0 0 -0.945 -0.4 -0.2 0 0
Gross Profit 131.4 107.4 122.1 100.3 117.1 99.22 11.66 368.8 -4.41 -4.72 -4.95 -7.69 -8.34 -9.24 12.73 19.22 13.81 8.07 6.7 7.26 8.48 1.84 0.732 0.344 1.16 1.43 0.9 0.7 0.7 0.1
Operating Expenses 41.12 37.45 38.47 57.64 27.98 14.72 13.98 13.67 14.44 26.29 26 202 15.18 13.29 44.11 31.94 25.69 16.8 14.16 14.07 11.01 11.29 6.03 3.71 4.42 8.51 4.4 5.9 3 1.5
Research & Development 18.26 12.31 16.43 22.53 9.94 0 0 13.02 16.68 19.71 13.13 10.83 13.86 18.21 18.37 22.66 17.42 11.61 9.94 9.15 8.3 4.17 2.94 1.77 1.73 2.61 1.7 2.9 0.9 0.7
Selling, General and Administrative 22.86 25.14 22.04 35.12 18.03 14.72 13.25 12.88 12.3 13.71 10.58 12.52 13.24 11.41 25.74 9.28 8.27 5.19 4.22 4.92 2.71 4.44 2.95 1.94 2.57 4.96 2.3 2.8 2 0.8
Other Operating Expenses 0 0 0 0 0 0 0.726 -12.23 -14.54 -7.13 2.29 178.6 -11.92 -16.33 0 0 0 0 0 0 0 2.69 0.137 0 0.117 0.945 0.4 0.2 0.1 0
Operating Income 90.29 69.98 83.62 42.7 89.09 84.5 -2.32 355.1 -18.85 -31.01 -30.95 -209.7 -23.52 -22.54 -31.38 -12.72 -11.88 -8.74 -7.46 -6.81 -2.53 -9.45 -5.29 -3.37 -3.26 -7.08 -3.5 -5.2 -2.3 -1.4
Net Non-Operating Interest 1.59 0 0 0 0 -3.02 -15.77 -15.48 -14.76 -14.06 -0.267 -0.456 -1.21 -0.173 0 0 0 0 0 0 0 0 0.018 0.034 -0.193 -0.55 0 0 0 0
Interest Income 1.59 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.018 0.034 0 0 0 0 0 0
Interest Expense 0 0 0 0 0 3.02 15.77 15.48 14.76 14.06 0.267 0.456 1.21 0.173 0 0 0 0 0 0 0 0 0 0 0.193 0.55 0 0 0 0
Equity & Other Income/(Expense) 5.05 6.09 4.16 1.43 0.219 -7.98 7.91 72.02 -4.72 5.4 -7.77 -1.81 -0.072 0.336 8.94 -6.68 -17,606 0.138 1.82 -3.09 0.245 -2.61 -0.155 3.33 -0.2 0.395 3.5 -1.3 2.3 -0.9
Income Before Tax 96.93 76.07 87.78 44.13 89.31 73.51 -10.18 411.6 -38.33 -39.68 -38.99 -211.9 -24.8 -22.37 -22.44 -19.4 -17,618 -8.6 -5.64 -9.9 -2.29 -12.06 -5.43 0 -3.65 -7.24 0 -6.5 0 -2.3
Income Tax Expense 22.46 16.86 19.71 10.23 19.86 17.17 -2.94 -10.17 -2.09 0.014 0.462 53.53 -7.62 -7.84 -36.03 15.47 5.74 0 0 0 0 0.493 -0.018 -0.034 0.468 0.706 0.1 1.4 -0.1 0
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -6.68 -17,606 0 0 0 0 -3.18 -0.137 3.37 -0.392 -0.156 3.5 -1.3 2.3 0
Net Income 74.47 59.21 68.07 33.9 69.45 56.34 -7.24 421.8 -36.24 -39.7 -39.45 -265.5 -17.18 -14.53 13.59 -28.2 -17.62 -8.6 -5.64 -9.9 -2.29 -9.37 -5.28 -3.33 -3.73 -7.79 -3.6 -6.6 -2.2 -2.3
Depreciation and Amortization 0.547 0.538 0.538 0.518 0.522 0.53 0.527 0.07 0.132 0.174 0.247 0.352 0.463 0.419 0.568 0.625 0.475 0.46 1.25 1.56 1.33 1.05 0.74 0.317 0.557 0.945 0.4 0.2 0.1 0.9
EBITDA 90.83 70.52 84.16 43.22 89.62 85.03 -1.8 355.2 -18.72 -30.84 -30.71 -209.3 -23.05 -22.12 -30.81 -12.1 -11.4 -8.28 -6.21 -5.25 -1.2 -8.39 -4.56 -3.05 -2.7 -6.14 -3.1 -5 -2.2 -0.5
Earnings Per Share (EPS) 1.04 0.83 0.95 0.46 0.92 0.71 -0.089 5.28 -0.46 -0.69 -0.73 -4.97 -0.33 -0.28 0.57 -0.62 -0.47 -0.25 -0.17 -0.35 -0.092 -0.4 -0.34 -0.32 -0.44 -1.08 -0.55 -1.01 -0.57 -0.75
Diluted Earnings Per Share 1.03 0.83 0.95 0.46 0.91 0.71 -0.088 5.1 -0.46 -0.69 -0.73 -4.97 -0.33 -0.28 0.09 -0.62 -0.47 -0.25 -0.17 -0.35 -0.092 -0.4 -0.34 -0.32 -0.44 -1.08 -0.55 -1.01 -0.57 -0.75
Weighted Average Shares Outstanding 71.6 71.25 71.36 72.93 75.32 79.26 81.03 79.92 78.77 57.19 53.78 53.41 52.05 51.64 50.93 45.15 37.46 34.73 33.33 28.2 24.82 23.72 15.72 10.45 8.5 7.2 6.58 6.54 3.89 3.07
Diluted Weighted Average Shares Outstanding 71.6 71.77 71.68 73.55 76.4 79.44 82.18 82.71 78.87 57.19 53.78 53.42 52.37 51.64 54.06 45.15 37.46 34.73 33.33 28.2 24.82 23.72 15.72 10.45 8.5 7.2 6.59 6.55 3.89 3.07
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program