Savaria Corporation (SIS.TO) Balance Sheet Quarterly - Discounting Cash Flows
SIS.TO
Savaria Corporation
SIS.TO (TSX)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
Report Filing: 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
1234
Total Current Assets 323.5 312.9 325.4 325.7 339.1 334.3
1234
Cash and Short Term Investments 51.13 38.91 39.15 35.24 58.29 43.67
1234
Cash & Equivalents 51.13 38.91 39.15 35.24 58.29 43.67
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 106 112.5 116.2 117 109.3 114.5
1234
Inventory 151.5 148.6 146.5 146.2 152.6 148.7
1234
Other Current Assets 14.84 12.93 23.52 27.26 18.96 27.41
1234
Total Assets 1,135 1,122 1,124 1,114 1,127 1,102
1234
Total Non-Current Assets 811.9 808.6 798.3 788.5 788.2 767.9
1234
Property, Plant and Equipment 114.3 115 114 115.2 115 109.2
1234
Goodwill and Intangible Assets 653.6 649.9 642.2 631.5 634.7 628.9
1234
Goodwill 453.5 447 439.9 430 426.9 419.8
1234
Intangible Assets 200.1 203 202.3 201.6 207.9 209.1
1234
Long Term Investments 0.134 0.63 0 0 0.324 0.175
1234
Deferred Tax Assets 42.98 42.22 41.24 40.87 37.45 28.9
1234
Other Long Term Assets 0.882 0.867 0.868 0.867 0.785 0.825
1234
Total Current Liabilities 176.2 172.9 180.4 179.7 171.9 172.7
1234
Accounts Payable 106.1 104.6 112.2 85.08 108.5 106.2
1234
Notes Payable/Short Term Debt 13.3 14.21 13.39 13.11 12.74 11.36
1234
Tax Payables 0 4.32 5.6 7.14 4.64 5.72
1234
Deferred Revenue 39.46 38.78 37.64 36.72 39 40.42
1234
Other Current Liabilities 17.36 10.97 11.65 37.69 7.09 8.97
1234
Total Liabilities 503.7 508.1 531.7 538.9 550.9 545.8
1234
Total Non-Current Liabilities 327.5 335.2 351.2 359.2 378.9 373.1
1234
Total Long Term Debt 243.7 250.9 270 279.5 299.2 303
1234
Deferred Tax Liabilities Non-Current 51.52 52.73 52.75 52.95 53.45 45.6
1234
Deferred Revenue Non-Current 0 0 0 12 0 0
1234
Capital Lease Obligations 40.9 53.55 51.92 53.09 53.87 49.18
1234
Other Long Term Liabilities -8.69 -22.01 -23.49 -38.36 -27.55 -24.66
1234
Total Equity 631.7 613.5 592 575.3 576.5 556.4
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 631.7 613.5 592 575.3 576.5 556.4
1234
Retained Earnings 27.09 17.39 10.72 7.88 4.04 0.39
1234
Accumulated Other Earnings 28.99 23.04 9.79 -3.9 2.76 -8.28
1234
Common Stock 562.8 560.6 560 560 559.5 553.9
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 12.88 12.49 11.49 11.28 10.16 10.37
1234
Total Liabilities & Total Equity 1,135 1,122 1,124 1,114 1,127 1,102
1234
Total Liabilities & Shareholders' Equity 1,135 1,122 1,124 1,114 1,127 1,102
1234
Total Investments 0.134 0.63 0 0 0.324 0.175
1234
Total Debt 257 265.1 283.4 292.6 311.9 314.4
1234
Net Debt 205.9 226.2 244.3 257.4 253.6 270.7
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program