| Period Ending: |
2028
12-30 |
2028
09-30 |
2028
06-30 |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
7 | 7 | 6 | 6 | 7 | 6 | 4 | 5 | 7 | 6 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 6 | 5 | 5 | 5 | 6 | 6 | 4 | 4 | 5 | 5 | 5 | 4 | 6 | 4 | 3 | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
231.7 | 224.2 | 215.1 | 216.6 | 216.8 | 219.2 | 210.3 | 209.2 | 209.5 | 206.1 | 205.6 | 198.3 | 207.8 | 193.3 | 191.3 | 179.5 | 181.9 | 177 | 167.7 | 107 | 89.57 | 89.04 | 81.91 | 85.68 | 95.59 | 98.56 | 98.76 | 82.59 | 84.88 | 66.25 | 61.3 | 54.61 | 55.51 | 54.2 | 36.47 | 31.33 | 29.59 | 29.88 | 27.64 | 22.89 | 22.8 | 23.74 | 22.97 | 19.01 | 20.17 | 21.24 | 19.89 | 14.12 | 14.61 | 15.37 | 15.9 | 15.07 | 9.4 | 6.77 | |||||||||||
| Average |
1234
|
237.3 | 228.6 | 228.6 | 221.8 | 223.3 | 222.7 | 213.1 | 214 | 215.3 | 211 | 209 | 201.6 | 211.2 | 196.5 | 194.4 | 182.5 | 184.9 | 179.8 | 170.5 | 108.8 | 91.03 | 90.49 | 83.25 | 87.08 | 97.14 | 100.2 | 100.4 | 83.93 | 93.14 | 74.8 | 66.97 | 59.06 | 58.57 | 59.24 | 39.35 | 33.36 | 32.64 | 31.52 | 29.58 | 24.31 | 25.87 | 24.86 | 24.45 | 20.1 | 21.55 | 22.23 | 20.81 | 14.78 | 15.29 | 16.08 | 16.63 | 15.77 | 9.84 | 7.08 | |||||||||||
| High |
1234
|
243.7 | 234.7 | 235.2 | 225.1 | 228 | 226.1 | 216.1 | 221.6 | 217.9 | 215.6 | 212.7 | 205.1 | 215 | 200 | 197.9 | 185.7 | 188.2 | 183.1 | 173.5 | 110.7 | 92.65 | 92.1 | 84.73 | 88.63 | 98.88 | 101.9 | 102.2 | 85.43 | 94.96 | 81.91 | 69.58 | 61.71 | 59.57 | 61.4 | 40.39 | 34.37 | 35.13 | 32.13 | 30.91 | 24.79 | 27.13 | 24.99 | 24.99 | 20.4 | 22.54 | 22.34 | 20.91 | 14.85 | 15.37 | 16.16 | 16.72 | 15.85 | 9.88 | 7.12 | |||||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
33.97 | 32.87 | 31.53 | 31.75 | 31.78 | 32.13 | 30.83 | 30.67 | 30.72 | 30.21 | 30.15 | 29.08 | 30.47 | 28.34 | 28.05 | 26.32 | 26.67 | 25.94 | 24.59 | 11.66 | 12.22 | 12.11 | 10.59 | 9.51 | 11.34 | 9.65 | 8.77 | 9.29 | 6.51 | 11.35 | 7.42 | 7.99 | 7.68 | 7.1 | 5.69 | 5.89 | 5.46 | 4.4 | 3.97 | 4.07 | 3.89 | 3.23 | 3.82 | 2.69 | 3.11 | 3.11 | 2.92 | 2.07 | 2.14 | 2.25 | 2.33 | 2.21 | 1.38 | 0.993 | |||||||||||
| Average |
1234
|
34.79 | 33.51 | 33.51 | 32.52 | 32.74 | 32.64 | 31.24 | 31.37 | 31.56 | 30.93 | 30.64 | 29.55 | 30.97 | 28.8 | 28.5 | 26.75 | 27.13 | 26.39 | 25.02 | 12.69 | 12.85 | 12.43 | 11.03 | 9.52 | 11.68 | 9.67 | 8.96 | 9.53 | 6.99 | 11.73 | 7.45 | 8.19 | 7.83 | 7.2 | 5.75 | 6.15 | 5.71 | 4.51 | 4 | 4.18 | 4.22 | 3.28 | 3.84 | 2.77 | 3.18 | 3.19 | 2.99 | 2.12 | 2.2 | 2.31 | 2.39 | 2.27 | 1.41 | 1.04 | |||||||||||
| High |
1234
|
35.73 | 34.41 | 34.48 | 33 | 33.42 | 33.15 | 31.68 | 32.49 | 31.95 | 31.61 | 31.19 | 30.08 | 31.52 | 29.32 | 29.01 | 27.23 | 27.59 | 26.84 | 25.44 | 13.99 | 12.96 | 12.69 | 11.48 | 10.29 | 11.73 | 10.05 | 9.11 | 9.71 | 7.19 | 12.36 | 7.49 | 8.41 | 8.11 | 7.27 | 5.77 | 6.38 | 6.02 | 4.57 | 4.1 | 4.47 | 4.4 | 3.34 | 3.87 | 2.8 | 3.31 | 3.27 | 3.07 | 2.18 | 2.25 | 2.37 | 2.45 | 2.32 | 1.45 | 1.04 | |||||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
19.86 | 19.21 | 18.43 | 18.56 | 18.57 | 18.78 | 18.02 | 17.92 | 17.95 | 17.66 | 17.62 | 16.99 | 17.81 | 16.56 | 16.39 | 15.38 | 15.59 | 15.16 | 14.37 | 10.14 | 10.63 | 10.53 | 4.88 | 9.15 | 10.62 | 9.06 | 7.88 | 6.79 | 5.9 | 9.38 | 6.17 | 6.48 | 6.72 | 6.64 | 5.4 | 4.89 | 4.82 | 4.01 | 4.5 | 3.36 | 2.74 | 3.09 | 2.16 | 2.08 | 2.29 | 1.82 | 1.7 | 1.21 | 1.25 | 1.32 | 1.36 | 1.8 | 0.805 | 0.58 | |||||||||||
| Average |
1234
|
20.33 | 19.59 | 19.58 | 19 | 19.13 | 19.08 | 18.26 | 18.33 | 18.44 | 18.08 | 17.91 | 17.27 | 18.1 | 16.83 | 16.66 | 15.63 | 15.85 | 15.42 | 14.62 | 11.03 | 11.17 | 10.81 | 5.08 | 9.17 | 10.94 | 9.08 | 8.05 | 6.96 | 6.34 | 9.7 | 6.2 | 6.65 | 6.85 | 6.73 | 5.45 | 5.11 | 5.04 | 4.11 | 4.54 | 3.46 | 2.97 | 3.14 | 2.18 | 2.15 | 2.34 | 1.87 | 1.75 | 1.24 | 1.28 | 1.35 | 1.4 | 1.8 | 0.826 | 0.607 | |||||||||||
| High |
1234
|
20.88 | 20.11 | 20.15 | 19.29 | 19.53 | 19.37 | 18.51 | 18.99 | 18.67 | 18.47 | 18.23 | 17.58 | 18.42 | 17.13 | 16.96 | 15.91 | 16.12 | 15.68 | 14.87 | 12.17 | 11.27 | 11.03 | 5.28 | 9.91 | 10.99 | 9.44 | 8.18 | 7.09 | 6.52 | 10.22 | 6.24 | 6.83 | 7.1 | 6.8 | 5.47 | 5.3 | 5.32 | 4.17 | 4.65 | 3.7 | 3.09 | 3.19 | 2.19 | 2.17 | 2.43 | 1.91 | 1.79 | 1.27 | 1.32 | 1.38 | 1.43 | 1.8 | 0.847 | 0.61 | |||||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
21.51 | 17.84 | 6.59 | 9.32 | 13.09 | 11.86 | 13.33 | 9.27 | 12.72 | 11.95 | 13.78 | 11.31 | 13.42 | 13.57 | 11.73 | 10.17 | 12.58 | 10.42 | 11.66 | 6.55 | 6.87 | 6.81 | 4.64 | 7.76 | 7.3 | 5.53 | 4.61 | 4.41 | 3.19 | 6.89 | 4.23 | 8.21 | 4.67 | 4.1 | 3.89 | 3.66 | 3.39 | 2.87 | 2.87 | 2.62 | 2.26 | 2.15 | 1.91 | 1.55 | 1.83 | 4.24 | 4.24 | 2.12 | 2.12 | 2.12 | 2.12 | 2.12 | 3.53 | 6.36 | |||||||||||
| Average |
1234
|
23.36 | 21.26 | 16.74 | 11.91 | 14.43 | 15.15 | 14.07 | 9.38 | 13.47 | 12.75 | 14.07 | 11.55 | 13.71 | 13.85 | 11.98 | 10.39 | 12.86 | 10.66 | 11.92 | 7.13 | 7.22 | 6.99 | 4.83 | 7.77 | 7.51 | 5.54 | 4.71 | 4.53 | 3.43 | 7.13 | 4.25 | 8.41 | 4.76 | 4.16 | 3.92 | 3.82 | 3.54 | 2.94 | 2.9 | 2.7 | 2.45 | 2.19 | 1.92 | 1.59 | 1.87 | 4.33 | 4.33 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 3.61 | 6.49 | |||||||||||
| High |
1234
|
26.7 | 23.04 | 23.05 | 13.98 | 16.07 | 17.13 | 15.55 | 9.49 | 14.97 | 13.04 | 14.4 | 11.81 | 14.03 | 14.18 | 12.26 | 10.63 | 13.14 | 10.89 | 12.18 | 7.87 | 7.29 | 7.13 | 5.02 | 8.39 | 7.55 | 5.75 | 4.79 | 4.61 | 3.53 | 7.51 | 4.27 | 8.64 | 4.93 | 4.2 | 3.94 | 3.96 | 3.74 | 2.98 | 2.97 | 2.88 | 2.55 | 2.22 | 1.94 | 1.61 | 1.95 | 4.43 | 4.43 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 | 3.69 | 6.64 | |||||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
57.22 | 55.35 | 53.11 | 53.47 | 53.52 | 54.11 | 51.92 | 51.65 | 51.73 | 50.88 | 50.77 | 48.97 | 51.31 | 47.73 | 47.23 | 44.33 | 44.91 | 43.69 | 41.42 | 21.07 | 22.09 | 21.88 | 18.68 | 21.83 | 17.07 | 19.53 | 20.6 | 19.62 | 16.48 | 13.17 | 12.61 | 11.66 | 11.23 | 9.72 | 6.08 | 5.15 | 5.3 | 4.6 | 4.83 | 3.94 | 3.71 | 3.73 | 4.4 | 3.4 | 3.48 | 5.24 | 4.91 | 3.49 | 3.61 | 3.79 | 3.93 | 3.72 | 2.32 | 1.67 | |||||||||||
| Average |
1234
|
58.59 | 56.44 | 56.43 | 54.76 | 55.14 | 54.98 | 52.61 | 52.83 | 53.15 | 52.09 | 51.6 | 49.76 | 52.15 | 48.51 | 48 | 45.05 | 45.69 | 44.44 | 42.13 | 22.93 | 23.22 | 22.47 | 19.45 | 21.86 | 17.58 | 19.57 | 21.04 | 20.13 | 17.7 | 13.62 | 12.66 | 11.95 | 11.45 | 9.85 | 6.13 | 5.38 | 5.54 | 4.71 | 4.87 | 4.05 | 4.02 | 3.79 | 4.43 | 3.51 | 3.56 | 5.38 | 5.04 | 3.58 | 3.7 | 3.89 | 4.03 | 3.82 | 2.38 | 1.75 | |||||||||||
| High |
1234
|
60.18 | 57.95 | 58.07 | 55.57 | 56.29 | 55.83 | 53.35 | 54.72 | 53.81 | 53.23 | 52.52 | 50.65 | 53.08 | 49.37 | 48.86 | 45.86 | 46.46 | 45.2 | 42.84 | 25.28 | 23.43 | 22.93 | 20.23 | 23.63 | 17.65 | 20.33 | 21.39 | 20.51 | 18.21 | 14.35 | 12.73 | 12.28 | 11.86 | 9.94 | 6.16 | 5.57 | 5.85 | 4.78 | 4.99 | 4.33 | 4.19 | 3.86 | 4.46 | 3.54 | 3.7 | 5.52 | 5.16 | 3.67 | 3.79 | 3.99 | 4.13 | 3.91 | 2.44 | 1.76 | |||||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
0.298 | 0.247 | 0.091 | 0.129 | 0.181 | 0.164 | 0.185 | 0.129 | 0.176 | 0.166 | 0.191 | 0.157 | 0.186 | 0.188 | 0.163 | 0.141 | 0.174 | 0.144 | 0.162 | 0.098 | 0.149 | 0.144 | 0.103 | 0.11 | 0.143 | 0.122 | 0.139 | 0.088 | 0.09 | 0.15 | 0.11 | 0.08 | 0.11 | 0.12 | 0.11 | 0.098 | 0.09 | 0.07 | 0.08 | 0.059 | 0.06 | 0.069 | 0.069 | 0.049 | 0.05 | 0.059 | 0.059 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.049 | 0.088 | |||||||||||
| Average |
1234
|
0.324 | 0.295 | 0.232 | 0.165 | 0.2 | 0.21 | 0.195 | 0.13 | 0.187 | 0.177 | 0.195 | 0.16 | 0.19 | 0.192 | 0.166 | 0.144 | 0.178 | 0.147 | 0.165 | 0.1 | 0.152 | 0.147 | 0.105 | 0.112 | 0.146 | 0.125 | 0.142 | 0.09 | 0.13 | 0.17 | 0.13 | 0.1 | 0.12 | 0.13 | 0.12 | 0.1 | 0.1 | 0.09 | 0.09 | 0.06 | 0.07 | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.09 | |||||||||||
| High |
1234
|
0.37 | 0.319 | 0.319 | 0.194 | 0.223 | 0.237 | 0.216 | 0.131 | 0.207 | 0.181 | 0.2 | 0.164 | 0.194 | 0.196 | 0.17 | 0.147 | 0.182 | 0.151 | 0.169 | 0.102 | 0.156 | 0.15 | 0.107 | 0.114 | 0.149 | 0.128 | 0.145 | 0.092 | 0.17 | 0.2 | 0.18 | 0.13 | 0.14 | 0.15 | 0.13 | 0.11 | 0.12 | 0.11 | 0.092 | 0.061 | 0.08 | 0.072 | 0.072 | 0.051 | 0.07 | 0.061 | 0.061 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.051 | 0.092 | |||||||||||