Sun Life Financial Inc. (SLF) Analyst Estimates Quarterly - Discounting Cash Flows
SLF
Sun Life Financial Inc.
SLF (NYSE)
Period Ending: 2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
Number of Analysts
1234
1 1 1 1 1 1 1 1 1 16 20 16 13 15 16 11 7 9 13 19 13 20 8 11 15 12 14 18 10 14 14 14 20 14 11 11 15 18 18 14 14 13 20 17 19 7 14 9 17 10 14 7 17 11 14 13 20 15 19 8 12 13 10 18 10 7 16 17 16 9 18 13 8 15 15 14 11 15 11 9 17 12 19 14 20 20 20 8 17 19 10 14 20 16 15 8 11 11 8 17 18 19
Estimated Revenue
Low
1234
1,336 1,317 9,186 8,518 8,687 9,020 1,504 1,112 1,112 5,908 1,442 13,188 7,693 6,142 1,425 13,379 6,464 6,309 1,532 11,166 9,360 9,589 6,619 8,664 6,349 6,370 6,281 6,641 5,984 5,881 5,591 5,585 4,940 4,911 5,663 5,314 4,979 5,257 4,542 4,635 3,701 3,183 3,190 8,186 2,916 2,597 2,700 3,453 3,110 2,915 2,375 2,254 1,951 2,018 2,665 2,723 1,295 1,698 2,334 3,677 2,671 2,397 2,860 4,296 2,863 4,569 3,003 2,278 3,764 3,527 3,421 5,245 3,505 3,173 3,880 3,857 3,929 5,476 5,028 4,968 5,167 5,751 4,813 3,682 3,956 4,210 4,107 4,431 4,102 4,424 5,425 5,733 5,630 5,597 5,075 4,014 4,357 4,804 7,373 4,502 4,992 4,638
Average
1234
1,336 1,317 9,186 8,518 8,943 9,156 1,504 1,112 1,112 7,385 1,802 16,485 9,616 7,677 1,781 16,723 8,080 7,887 1,915 13,957 11,700 11,986 8,273 10,830 7,936 7,963 7,851 8,301 7,480 7,352 6,989 6,981 6,176 6,139 7,079 6,643 6,223 6,571 5,678 5,793 4,626 3,979 3,987 10,232 3,645 3,246 3,376 4,316 3,888 3,644 2,969 2,818 2,439 2,523 3,331 3,404 1,619 2,122 2,917 4,597 3,338 2,997 3,575 5,370 3,578 5,711 3,754 2,847 4,705 4,409 4,276 6,557 4,381 3,967 4,850 4,821 4,911 6,846 6,285 6,210 6,459 7,188 6,016 4,602 4,946 5,262 5,133 5,539 5,127 5,530 6,781 7,166 7,038 6,996 6,344 5,018 5,446 6,005 9,216 5,627 6,241 5,797
High
1234
1,336 1,317 9,186 8,518 9,213 9,293 1,504 1,112 1,112 8,863 2,163 19,782 11,539 9,213 2,137 20,068 9,696 9,464 2,298 16,748 14,040 14,383 9,928 12,996 9,523 9,556 9,421 9,961 8,976 8,822 8,386 8,377 7,411 7,366 8,494 7,972 7,468 7,885 6,813 6,952 5,551 4,775 4,785 12,279 4,374 3,895 4,051 5,180 4,665 4,373 3,563 3,382 2,926 3,027 3,998 4,084 1,943 2,547 3,500 5,516 4,006 3,596 4,289 6,444 4,294 6,854 4,505 3,416 5,646 5,290 5,132 7,868 5,257 4,760 5,820 5,785 5,893 8,215 7,542 7,452 7,751 8,626 7,219 5,522 5,935 6,315 6,160 6,646 6,152 6,636 8,137 8,599 8,445 8,395 7,613 6,021 6,536 7,206 11,059 6,752 7,489 6,957
Estimated EBITDA
Low
1234
407.7 402.1 2,804 2,600 2,651 2,753 458.9 339.2 339.4 1,147 1,351 1,370 1,585 1,193 1,334 1,390 1,332 1,225 1,435 968.5 1,003 749.8 712.1 1,044 822.3 886.4 960.9 832.5 1,156 1,044 713 260.3 1,065 630.9 1,145 968.5 1,111 758.2 740 734.2 741.7 862.3 574.8 834.7 486.4 488.2 519.3 343.6 -474.8 555.9 584.4 393 402.2 71.71 960.4 -1,114 -627.8 307.7 446.1 831 421.3 142.2 399.2 318 -1,043 878.3 -440.7 -718.3 -1,646 532.9 706.6 805.9 662.8 641 632 660.3 662.7 540.2 671.6 616.8 638.2 670.1 608.3 536.9 488 611.6 563.4 26.93 565.8 598.4 621.2 -1,352 579.1 155.8 471.5 325.4 413.5 385 536.6 369.8 402.6 354.9
Average
1234
407.7 402.1 2,804 2,600 2,730 2,795 458.9 339.2 339.4 1,434 1,688 1,712 1,981 1,491 1,668 1,737 1,665 1,532 1,794 1,211 1,254 937.2 890.1 1,306 1,028 1,108 1,201 1,041 1,445 1,305 891.2 325.4 1,331 788.7 1,431 1,211 1,389 947.8 925 917.8 927.2 1,078 718.4 1,043 608.1 610.3 649.1 429.5 -395.7 694.8 730.5 491.2 502.8 89.63 1,201 -928.1 -523.2 384.6 557.6 1,039 526.7 177.8 498.9 397.5 -869.1 1,098 -367.3 -598.6 -1,372 666.1 883.3 1,007 828.5 801.3 790 825.3 828.4 675.2 839.5 771 797.7 837.6 760.4 671.2 610 764.4 704.2 33.66 707.2 748 776.5 -1,127 723.9 194.8 589.3 406.8 516.8 481.2 670.7 462.3 503.3 443.6
High
1234
407.7 402.1 2,804 2,600 2,812 2,836 458.9 339.2 339.4 1,721 2,026 2,055 2,378 1,789 2,002 2,085 1,998 1,838 2,152 1,453 1,505 1,125 1,068 1,567 1,233 1,330 1,441 1,249 1,734 1,566 1,069 390.4 1,597 946.4 1,717 1,453 1,666 1,137 1,110 1,101 1,113 1,293 862.1 1,252 729.7 732.3 779 515.4 -316.5 833.8 876.6 589.4 603.3 107.6 1,441 -742.5 -418.6 461.5 669.2 1,247 632 213.3 598.7 477.1 -695.3 1,317 -293.8 -478.9 -1,098 799.4 1,060 1,209 994.2 961.6 948 990.4 994.1 810.3 1,007 925.2 957.3 1,005 912.4 805.4 732 917.3 845 40.39 848.7 897.5 931.8 -901.5 868.7 233.8 707.2 488.2 620.2 577.5 804.9 554.7 604 532.3
Estimated EBIT
Low
1234
401.9 396.4 2,764 2,563 2,614 2,714 452.4 334.4 334.6 1,778 433.9 3,968 2,315 1,848 428.7 4,025 1,945 1,898 460.9 3,359 2,816 2,885 1,991 2,607 1,910 1,917 1,890 1,998 1,800 1,770 1,682 1,680 1,486 1,478 1,704 1,599 1,498 1,582 1,367 1,394 1,113 957.7 959.7 2,463 877.4 781.3 812.5 1,039 935.7 877.1 714.7 678.3 587 607.2 801.9 819.3 389.7 510.9 702.1 1,106 803.6 721.3 860.4 1,293 861.3 1,375 903.6 685.3 1,132 1,061 1,029 1,578 1,054 954.7 1,167 1,160 1,182 1,648 1,513 1,495 1,555 1,730 1,448 1,108 1,190 1,267 1,236 1,333 1,234 1,331 1,632 1,725 1,694 1,684 1,527 1,208 1,311 1,445 2,218 1,354 1,502 1,395
Average
1234
401.9 396.4 2,764 2,563 2,691 2,755 452.4 334.4 334.6 2,222 542.3 4,960 2,893 2,310 535.8 5,032 2,431 2,373 576.2 4,199 3,520 3,606 2,489 3,258 2,388 2,396 2,362 2,498 2,251 2,212 2,103 2,100 1,858 1,847 2,130 1,999 1,872 1,977 1,708 1,743 1,392 1,197 1,200 3,079 1,097 976.6 1,016 1,299 1,170 1,096 893.4 847.9 733.8 759 1,002 1,024 487.1 638.6 877.6 1,383 1,004 901.7 1,075 1,616 1,077 1,718 1,130 856.6 1,416 1,326 1,287 1,973 1,318 1,193 1,459 1,450 1,478 2,060 1,891 1,869 1,943 2,163 1,810 1,385 1,488 1,583 1,545 1,666 1,543 1,664 2,040 2,156 2,118 2,105 1,909 1,510 1,639 1,807 2,773 1,693 1,878 1,744
High
1234
401.9 396.4 2,764 2,563 2,772 2,796 452.4 334.4 334.6 2,667 650.8 5,952 3,472 2,772 643 6,038 2,917 2,848 691.4 5,039 4,224 4,328 2,987 3,910 2,865 2,875 2,835 2,997 2,701 2,654 2,523 2,521 2,230 2,216 2,556 2,398 2,247 2,372 2,050 2,092 1,670 1,437 1,440 3,694 1,316 1,172 1,219 1,558 1,404 1,316 1,072 1,017 880.5 910.8 1,203 1,229 584.5 766.3 1,053 1,660 1,205 1,082 1,291 1,939 1,292 2,062 1,355 1,028 1,699 1,592 1,544 2,367 1,582 1,432 1,751 1,741 1,773 2,472 2,269 2,242 2,332 2,595 2,172 1,662 1,786 1,900 1,853 2,000 1,851 1,997 2,448 2,587 2,541 2,526 2,291 1,812 1,966 2,168 3,327 2,032 2,253 2,093
Estimated Net Income
Low
1234
763.8 717 667.7 666.4 696.2 629 905.1 1,137 1,404 915.5 964.8 1,232 1,292 951.6 953.2 1,250 1,086 977.6 1,025 831.8 828 608.1 361.3 842.4 748.1 702.4 770.8 646.1 893.9 780.4 539.9 245.3 812.6 573.8 848.2 723.1 849.7 545.7 567.7 501.7 564.9 599.4 422.2 592.7 342.7 333.1 353 283 -671.6 380.7 442.4 310.5 298 63.13 679.1 -702.9 -566.1 219 329.2 452.7 277 127.1 281.8 311.2 -457 579.9 -150.5 404.1 -1,313 467.7 481.5 551 491.3 477.9 482.9 502.2 462.6 461.8 476.1 464.6 410.3 461.5 436.6 428.1 439.9 459 378.7 47.13 417.2 398.4 424.4 -584.9 460.1 86.98 299.8 186.9 265.2 256.1 340.7 234.1 236.6 212.6
Average
1234
769.5 739.7 667.7 694.4 707.5 651 1,131 1,421 1,755 1,144 1,206 1,540 1,615 1,190 1,192 1,562 1,357 1,222 1,281 1,040 1,035 760.1 451.6 1,053 935.1 878 963.6 807.6 1,117 975.5 674.8 306.7 1,016 717.2 1,060 903.9 1,062 682.1 709.6 627.1 706.1 749.2 527.7 740.9 428.3 416.3 441.2 353.7 -559.6 475.8 553 388.2 372.5 78.92 848.9 -585.7 -471.8 273.7 411.5 565.9 346.3 158.8 352.3 389 -380.9 724.8 -125.4 505.2 -1,094 584.6 601.9 688.8 614.2 597.4 603.6 627.8 578.2 577.2 595.1 580.7 512.8 576.9 545.8 535.1 549.9 573.8 473.4 58.91 521.5 498 530.5 -487.4 575.1 108.7 374.8 233.6 331.6 320.1 425.9 292.7 295.8 265.7
High
1234
769.5 756.8 667.7 716.8 718.8 689.7 1,358 1,705 2,107 1,373 1,447 1,848 1,938 1,427 1,430 1,875 1,629 1,466 1,538 1,248 1,242 912.1 541.9 1,264 1,122 1,054 1,156 969.1 1,341 1,171 809.8 368 1,219 860.6 1,272 1,085 1,274 818.6 851.5 752.6 847.3 899.1 633.2 889.1 514 499.6 529.5 424.5 -447.7 571 663.7 465.8 447.1 94.7 1,019 -468.6 -377.4 328.4 493.8 679 415.5 190.6 422.8 466.8 -304.7 869.8 -100.3 606.2 -875.3 701.5 722.3 826.5 737 716.9 724.3 753.4 693.9 692.6 714.1 696.8 615.4 692.3 654.9 642.1 659.9 688.5 568 70.7 625.8 597.6 636.7 -389.9 690.1 130.5 449.8 280.4 397.9 384.1 511.1 351.2 355 318.9
Estimated SGA Expenses
Low
1234
463.5 457.1 3,187 2,956 3,014 3,130 521.7 385.7 385.9 2,050 500.3 4,576 2,669 2,131 494.3 4,642 2,243 2,189 531.6 3,874 3,248 3,327 2,296 3,006 2,203 2,210 2,179 2,304 2,076 2,041 1,940 1,938 1,714 1,704 1,965 1,844 1,727 1,824 1,576 1,608 1,284 1,104 1,107 2,840 1,012 901 937 1,198 1,079 1,011 824.2 -1,753 917.3 932.2 1,154 -443.8 740.9 640.2 923.6 999.8 728.5 627 809.5 1,263 993.3 1,128 604.1 -12,759 2,550 950.2 655.5 -786.7 657.3 617.8 786.5 1,338 592.9 666.7 711.3 -525.6 623 679.4 683.3 -794.2 664.9 714.2 749.4 1,169 708.7 761.8 830.7 1,104 867.6 782.8 678.9 731.9 680.7 779.2 1,130 798.5 717 673.8
Average
1234
463.5 457.1 3,187 2,956 3,103 3,177 521.7 385.7 385.9 2,563 625.4 5,720 3,336 2,664 617.9 5,803 2,804 2,736 664.5 4,843 4,060 4,159 2,871 3,758 2,754 2,763 2,724 2,880 2,595 2,551 2,425 2,422 2,143 2,130 2,456 2,305 2,159 2,280 1,970 2,010 1,605 1,381 1,383 3,550 1,265 1,126 1,171 1,498 1,349 1,264 1,030 -1,461 1,147 1,165 1,442 -369.8 926.1 800.2 1,154 1,250 910.6 783.7 1,012 1,579 1,242 1,411 755.1 -10,633 3,187 1,188 819.4 -655.6 821.6 772.2 983.1 1,673 741.1 833.3 889.2 -438 778.7 849.3 854.2 -661.8 831.2 892.7 936.7 1,462 885.8 952.3 1,038 1,380 1,085 978.5 848.6 914.9 850.8 974 1,412 998.1 896.2 842.2
High
1234
463.5 457.1 3,187 2,956 3,197 3,224 521.7 385.7 385.9 3,075 750.5 6,864 4,004 3,197 741.5 6,963 3,364 3,284 797.3 5,811 4,871 4,991 3,445 4,509 3,304 3,316 3,269 3,456 3,115 3,061 2,910 2,907 2,571 2,556 2,947 2,766 2,591 2,736 2,364 2,412 1,926 1,657 1,660 4,260 1,518 1,351 1,405 1,797 1,619 1,517 1,236 -1,169 1,376 1,398 1,730 -295.8 1,111 960.2 1,385 1,500 1,093 940.4 1,214 1,895 1,490 1,693 906.1 -8,506 3,824 1,425 983.2 -524.5 986 926.7 1,180 2,007 889.3 1,000 1,067 -350.4 934.5 1,019 1,025 -529.5 997.4 1,071 1,124 1,754 1,063 1,143 1,246 1,656 1,301 1,174 1,018 1,098 1,021 1,169 1,694 1,198 1,075 1,011
Estimated EPS
Low
1234
1.35 1.27 1.18 1.18 1.23 1.12 1.21 1.17 1.13 1.14 1.11 1.13 1.06 1.03 1.13 1.2 1.17 1.19 1.16 1.09 0.954 0.808 0.784 1.01 0.961 0.95 0.9 0.89 0.93 0.88 0.77 0.81 0.78 0.67 0.84 0.64 0.66 0.77 0.7 0.57 0.7 0.53 0.56 0.79 0.48 0.49 0.5 0.34 0.56 0.57 0.54 0.42 0.46 0.46 0.7 -0.65 -0.73 0.27 0.54 0.74 0.34 0.12 0.38 0.55 0.41 0.75 -0.11 1.69 1.48 0.83 0.87 0.9 0.82 0.64 0.67 0.62 0.58 0.61 0.61 0.58 0.54 0.49 0.47 0.5 0.57 0.55 0.54 0.52 0.5 0.48 0.5 0.45 0.46 0.46 0.41 0.39 0.39 0.4 0.52 0.35 0.37 0.33
Average
1234
1.36 1.31 1.18 1.23 1.25 1.15 1.22 1.19 1.17 1.16 1.11 1.13 1.06 1.07 1.13 1.2 1.19 1.19 1.16 1.09 0.954 0.808 0.784 1.01 0.961 0.95 0.9 1.11 1.16 1.1 0.96 1.01 0.97 0.84 1.05 0.8 0.82 0.96 0.87 0.71 0.88 0.66 0.7 0.99 0.6 0.61 0.62 0.43 0.7 0.71 0.67 0.52 0.58 0.58 0.88 -0.54 -0.61 0.34 0.68 0.93 0.43 0.15 0.47 0.69 0.51 0.94 -0.09 2.12 1.85 1.04 1.09 1.12 1.03 0.8 0.84 0.77 0.73 0.76 0.76 0.73 0.68 0.61 0.59 0.62 0.71 0.69 0.67 0.65 0.63 0.6 0.62 0.56 0.58 0.57 0.51 0.49 0.49 0.5 0.65 0.44 0.46 0.41
High
1234
1.36 1.34 1.18 1.27 1.27 1.22 1.24 1.21 1.23 1.17 1.11 1.13 1.06 1.11 1.13 1.2 1.22 1.19 1.16 1.09 0.954 0.808 0.784 1.01 0.961 0.95 0.9 1.33 1.39 1.32 1.15 1.21 1.16 1.01 1.26 0.96 0.98 1.15 1.04 0.85 1.06 0.79 0.84 1.19 0.72 0.73 0.74 0.52 0.84 0.85 0.8 0.62 0.7 0.7 1.06 -0.43 -0.49 0.41 0.82 1.12 0.52 0.18 0.56 0.83 0.62 1.13 -0.07 2.54 2.22 1.25 1.31 1.34 1.24 0.96 1.01 0.92 0.88 0.91 0.91 0.88 0.82 0.73 0.71 0.74 0.85 0.83 0.8 0.78 0.76 0.72 0.74 0.67 0.7 0.68 0.61 0.59 0.59 0.6 0.78 0.53 0.55 0.49
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program