Sun Life Financial Inc. (SLF) Financial Ratios Annual - Discounting Cash Flows
SLF
Sun Life Financial Inc.
SLF (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
Price Ratios
Price to Earnings Ratio 13.11 12.88 15.58 12.05 12.18 9.44 11.91 11.91 9.42 12.79 11.18 11.48 13.61 21.48 9.3 -43.08 11.35 27.28 18.66 13.85 13.24 14.62 14.21 15.01 14.59 18.06 15.13 34.15 103.7
Price to Sales Ratio 1.16 1.14 1.43 1.11 10.74 1.16 0.764 0.883 1.02 1.08 1.11 1.37 0.994 1.63 0.891 0.552 0.69 0.615 1.03 1.5 1.17 1.25 1.11 0.89 1.03 1.23 1.45 0.38 0.435
Price to Book Ratio 1.95 1.91 1.9 1.71 1.34 1.57 1.35 1.5 1.16 1.42 1.44 1.23 1.36 1.31 0.934 0.696 0.932 0.975 0.916 1.84 1.65 1.76 1.67 1.23 0.841 1.48 2.5 0.953 0.921
Price to Free Cash Flow Ratio 18.43 18.18 20.69 7.4 4.6 -21.29 4.67 14.41 7.32 17.65 8.93 6.06 14.2 40.47 27.58 4.22 5.97 5.01 9.19 49.74 6.35 11.29 8.13 6.61 3.57 6.95 6.3 3.37 14.74
Price to Operating Cash Flow Ratio 17.54 17.23 19.52 7.18 8.54 -22.22 4.57 13.76 7.16 16.03 8.62 5.92 14.2 36.14 20.91 4.03 5.97 4.78 9.19 30.42 6.35 11.06 7.45 6.61 3.38 6.95 6.3 3.37 14.74
Price Earnings to Growth Ratio 0.776 0.774 82.28 1.55 -0.448 0.148 -1.7 -1.47 0.254 -0.959 0.832 0.479 0.161 -0.531 -0.01 0.38 0.07 -0.849 -0.291 1.79 0.866 1.25 0.463 0.071 -0.231 -1.72 0.037 0.177 0
EV to EBITDA 8.36 7.97 8.45 6.81 9.39 7.08 7.17 8.17 6.59 9.22 8.39 7.23 10.26 10.15 8.71 -52.61 8.77 67.58 23.89 11.78 8.91 8.59 6.56 11.43 28.19 10.37 5.21 -14.79 19.45
Liquidity Ratios
Current Ratio 2.78 2.78 0.896 3.23 2.99 5.96 5.51 5.97 5.36 5.2 3.91 4.13 4.03 6.73 4.07 4.65 6.31 0 3.73 0 0 0 0 0 0 0 0 0 0
Quick Ratio 2.78 2.78 0.896 3.23 2.99 5.96 5.51 5.97 11.34 10.96 8.21 4.21 4.03 6.73 4.07 4.65 6.31 0 3.73 0 0 0 0 0 0 0 0 0 0
Cash Ratio 0.648 0.648 0.362 1.21 2.25 5.03 4.86 4.95 3.4 4.21 2.29 3.41 1.59 2.39 1.68 2.02 0 0 0 0 0 0 0 0 0 0 0 0 0
Debt Ratio 0.047 0.047 0.041 0.04 0.04 0.03 0.021 0.014 0.025 0.018 0.03 0.019 0.032 0.037 0.032 0.029 0.067 0.057 0.061 0.026 0.042 0.036 0.013 0.015 0.011 0.006 0.007 0.014 0.011
Debt to Equity Ratio 0.745 0.745 0.576 0.563 0.488 0.388 0.282 0.173 0.282 0.212 0.348 0.221 0.376 0.43 0.436 0.401 0.444 0.394 0.417 0.175 0.288 0.254 0.151 0.159 0.114 0.08 0.112 0.244 0.176
Long Term Debt to Capitalization 0.389 0.389 0.311 0.297 0.269 0.268 0.211 0.147 0.218 0.235 0.253 0.266 0.273 0.299 0.304 0.286 0.307 0.283 0.243 0.149 0.224 0.203 0.131 0.137 0.102 0.074 0.101 0.111 0.15
Total Debt to Capitalization 0.427 0.427 0.366 0.36 0.328 0.279 0.22 0.147 0.22 0.175 0.258 0.181 0.273 0.301 0.304 0.286 0.307 0.283 0.294 0.149 0.224 0.203 0.131 0.137 0.102 0.074 0.101 0.196 0.15
Interest Coverage Ratio 9.12 9.12 6.53 7.12 8.15 15.59 9.26 9.71 11.51 9.2 10.9 9 7.06 5.93 4.66 0.442 4.08 0.236 1.47 8.16 7.93 8.9 7.14 8.42 1.28 0 10.42 4.67 6.63
Cash Flow to Debt Ratio 0.149 0.149 0.169 0.423 0.322 -0.182 1.05 0.631 0.573 0.419 0.481 0.941 0.255 0.084 0.102 0.43 0.352 0.517 0.239 0.346 0.903 0.628 1.48 1.17 2.18 2.66 3.55 1.16 0.355
Margins
Gross Profit Margin 100% 100% 14.04% 11.86% 118.7% 41.22% 28.5% 28.16% 40.26% 35.05% 36.52% 46.68% 30.82% 45.24% 30.34% 19.17% 41.92% 23.28% 160.1% 146.9% 39.02% -24.99% -24.06% -25.8% -52.3% 46.42% 47.68% 52.66% 45.69%
Operating Profit Margin 11.37% 11.37% 12.58% 10.81% 105.7% 14.28% 7.58% 8.15% 13.02% 9.51% 12.06% 15.04% 9.21% 15.08% 9.74% 0.958% 7.54% 0.345% 3.45% 13.44% 10.54% 11.09% 9.13% 7.98% 1.73% 9.86% 14.36% 5.1% 5.46%
Pretax Profit Margin 11.37% 11.37% 12.58% 10.81% 105.7% 14.28% 7.58% 8.15% 13.02% 9.51% 12.06% 15.04% 9.21% 15.08% 9.74% 0.958% 7.54% 0.345% 3.45% 13.44% 10.54% 11.09% 9.13% 7.98% 1.73% 9.86% 14.36% 5.1% 5.46%
Net Profit Margin 8.87% 8.87% 9.2% 9.2% 88.19% 12.24% 6.42% 7.42% 10.8% 8.48% 9.89% 11.93% 7.3% 7.6% 9.57% -1.28% 6.08% 2.26% 5.49% 10.8% 8.83% 8.56% 7.79% 5.93% 7.05% 6.79% 9.58% 1.11% 0.419%
Operating Cash Flow Margin 6.63% 6.63% 7.34% 15.44% 125.7% -5.2% 16.74% 6.42% 14.22% 6.76% 12.84% 23.15% 7% 4.52% 4.26% 13.69% 11.55% 12.87% 11.16% 4.92% 18.4% 11.32% 14.86% 13.47% 30.39% 17.65% 23.03% 11.29% 2.95%
Free Cash Flow Margin 6.29% 6.29% 6.93% 14.96% 233.2% -5.43% 16.37% 6.13% 13.9% 6.14% 12.38% 22.6% 7% 4.04% 3.23% 13.08% 11.55% 12.27% 11.16% 3.01% 18.4% 11.08% 13.61% 13.47% 28.79% 17.65% 23.03% 11.29% 2.95%
Return
Return on Assets 0.94% 0.94% 0.855% 1% 0.914% 1.27% 0.861% 0.99% 1.07% 0.924% 1.09% 0.932% 0.843% 0.529% 0.745% -0.116% 1.25% 0.518% 0.713% 2% 1.82% 1.69% 1.03% 0.751% 0.535% 0.582% 1.06% 0.163% 0.058%
Return on Equity 14.68% 14.84% 12.17% 14.18% 11.02% 16.61% 11.37% 12.58% 12.29% 11.14% 12.87% 10.74% 9.97% 6.08% 10.04% -1.61% 8.21% 3.57% 4.91% 13.29% 12.48% 12.07% 11.75% 8.2% 5.77% 8.19% 16.51% 2.79% 0.888%
Return on Capital Employed 1.25% 1.25% 1.27% 1.21% 1.11% 1.49% 1.03% 1.09% 1.3% 1.04% 1.35% 1.19% 1.07% 1.06% 0.765% 0.088% 1.57% 0.079% 0.459% 2.49% 2.17% 2.19% 1.21% 1.01% 0.132% 0.845% 1.58% 0.746% 0.753%
Return on Invested Capital 1.01% 1.01% 0.992% 1.11% 0.979% 1.32% 0.91% 1.03% 1.11% 0.964% 1.14% 0.978% 0.864% 0.929% 0.681% 0.161% 1.27% 0.53% 0.753% 2.03% 1.84% 1.71% 1.05% 0.788% 0.079% 0.632% 1.17% 0.331% 0.459%
Turnover Ratios
Receivables Turnover Ratio 3.78 3.78 12.54 15.06 0 0 0 0 0 0 0 0 14.86 7.46 12.96 14.05 16.12 0 7.89 0 0 0 0 0 0 0 0 0 0
Payables Turnover Ratio 14.65 15.48 11.58 12.85 -0.273 11.24 12.71 15.58 7.88 9.66 6.62 4.16 8.42 5.56 5.95 7.28 9.5 16.11 -3.6 -5.64 0 0 0 0 0 0 0 0 0
Inventory Turnover Ratio 0 0 0 0 0 0 0 0 -1.25 -1.57 -1.44 -50.13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Fixed Asset Turnover Ratio 29.23 29.23 24.61 25.05 2.52 27.31 31.09 28.34 43.43 47.01 43.36 30.31 46.42 21.09 26.4 36.32 155 0 0 4.95 6.36 6.73 0 0 0 0 0 0 0
Asset Turnover Ratio 0.106 0.106 0.093 0.109 0.01 0.103 0.134 0.134 0.099 0.109 0.111 0.078 0.115 0.07 0.078 0.091 0.205 0.23 0.13 0.185 0.206 0.198 0.132 0.127 0.076 0.086 0.11 0.146 0.138
Per Share Items ()
Revenue Per Share 75.91 74.96 59.56 62.04 5.85 60.9 74.08 67.03 44.5 47.85 46.61 31.49 42.17 22.97 29.61 34.25 43.66 49.15 27.74 37.24 42.09 37.34 36.28 36.28 25.98 27.68 27.42 36.85 32.22
Operating Cash Flow Per Share 5.03 4.97 4.37 9.58 7.36 -3.17 12.4 4.3 6.33 3.24 5.98 7.29 2.95 1.04 1.26 4.69 5.04 6.32 3.1 1.83 7.75 4.23 5.39 4.89 7.89 4.88 6.31 4.16 0.95
Free Cash Flow Per Share 4.77 4.71 4.13 9.28 13.65 -3.31 12.13 4.11 6.19 2.94 5.77 7.12 2.95 0.927 0.956 4.48 5.04 6.03 3.1 1.12 7.75 4.14 4.94 4.89 7.48 4.88 6.31 4.16 0.95
Cash & Short Term Investments 52.99 52.34 47.88 46.9 19.15 20.95 23.12 16.17 15.69 14.5 14.1 14.68 11.16 12.64 11.86 15.26 14.94 21.16 15.83 0.773 27.72 24.81 23.14 5.23 7.61 10.51 24.18 31.79 0
Earnings Per Share 6.74 6.65 5.48 5.7 5.16 7.46 4.75 4.97 4.81 4.06 4.61 3.76 3.08 1.75 2.83 -0.439 2.65 1.11 1.52 4.02 3.72 3.2 2.83 2.15 1.83 1.88 2.63 0.41 0.135
EBITDA Per Share 8.38 8.37 7.51 6.53 7.09 9.45 6.31 6.1 6.17 4.89 5.95 5.01 4.13 3.67 3.08 -0.276 3.37 0.316 1.07 5.11 3.37 3.34 3.15 2.73 0.806 2.44 3.33 0.96 0.858
Dividend Per Share 3.64 3.67 3.39 3.21 2.85 2.44 2.32 2.23 2.02 1.88 1.75 1.5 1.45 1.32 1.18 1.17 1.12 1.68 1.57 1.44 1.2 0.792 0.86 0.679 0.538 0.482 0.121 0 0
Enterprise Value Per Share 70.06 66.72 63.4 44.47 66.56 66.88 45.25 49.86 40.65 45.1 49.9 36.22 42.36 37.23 26.82 14.54 29.51 21.32 25.55 60.23 30.06 28.65 20.65 31.24 22.72 25.27 17.35 -14.2 16.67
Book Value Per Share 45.87 44.81 45 40.24 46.84 44.9 41.83 39.52 39.12 36.41 35.82 35 30.89 28.73 28.25 27.17 32.32 31.04 31.03 30.26 29.78 26.48 24.06 26.23 31.75 22.96 15.91 14.7 15.2
Price Per Share 89.26 85.68 85.35 68.72 62.85 70.41 56.6 59.21 45.29 51.88 51.55 43.15 41.92 37.52 26.37 18.9 30.11 30.25 28.44 55.71 49.2 46.73 40.15 32.3 26.71 33.95 39.75 14 14
Dividend Ratios
Dividend Payout Ratio 55.11% 55.11% 61.87% 56.3% 55.26% 32.68% 48.9% 44.78% 42.11% 46.44% 38% 40.04% 47.08% 75.73% 41.58% -267.3% 42.07% 151.4% 102.8% 35.88% 32.18% 24.79% 30.42% 31.57% 29.4% 25.63% 4.61% 0% 0%
Annual Dividend Yield 4.08% 4.28% 3.97% 4.67% 4.54% 3.46% 4.11% 3.76% 4.47% 3.63% 3.4% 3.49% 3.46% 3.53% 4.47% 6.2% 3.71% 5.55% 5.51% 2.59% 2.43% 1.7% 2.14% 2.1% 2.01% 1.42% 0.305% 0% 0%
Effective Tax Rate 21.18% 21.18% 23.97% 11.73% 15.06% 14.26% 15.06% 8.85% 17% 10.83% 17.97% 20.66% 20.69% 13.53% 12.27% -79.47% 18.87% -570.5% -63.87% 18.34% 15.2% 21.85% 13.26% 21.99% 39.82% 25.19% 26.49% 55.59% 38.98%
Short Term Coverage Ratio 1.53 1.53 1.1 2.41 0 -3.24 21.08 0 36.87 0 19.41 26.87 451 13.93 249.3 25.6 0 0 5.53 0 0 0 0 0 0 0 0 0 0
Capital Expenditure Coverage Ratio 19.3 19.3 17.71 32.63 1.17 -22.93 45.91 22.34 45.11 10.9 28 42.08 0 9.36 4.13 22.62 0 21.63 0 2.58 0 48.27 11.82 0 18.96 0 0 0 0
EBIT Per Revenue 0.114 0.114 0.126 0.108 1.06 0.143 0.076 0.081 0.13 0.095 0.121 0.15 0.092 0.151 0.097 0.01 0.075 0.003 0.035 0.134 0.105 0.111 0.091 0.08 0.017 0.099 0.144 0.051 0.055
EBITDA Per Revenue 0.115 0.114 0.126 0.108 1.21 0.155 0.085 0.091 0.139 0.102 0.128 0.159 0.098 0.16 0.104 -0.007 0.077 0.006 0.039 0.137 0.08 0.089 0.087 0.075 0.031 0.088 0.121 0.026 0.027
Days of Sales Outstanding 96.64 96.64 29.11 24.24 0 0 0 0 0 0 0 0 24.57 48.93 28.17 25.97 22.65 0 46.25 0 0 0 0 0 0 0 0 0 0
Days of Inventory Outstanding 0 0 0 0 0 0 0 0 -290.9 -232.8 -253.4 -7.28 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Days of Payables Outstanding 24.91 23.58 31.51 28.4 -1,338 32.47 28.72 23.43 46.33 37.78 55.12 87.73 43.37 65.63 61.36 50.15 38.42 22.66 -101.5 -64.77 0 0 0 0 0 0 0 0 0
Cash Conversion Cycle 71.73 73.06 -2.4 -4.16 1,338 -32.47 -28.72 -23.43 -337.2 -270.6 -308.5 -95.02 -18.81 -16.7 -33.19 -24.17 -15.77 -22.66 147.8 64.77 0 0 0 0 0 0 0 0 0
Cash Conversion Ratio 0.747 0.747 0.798 1.68 1.43 -0.425 2.61 0.865 1.32 0.798 1.3 1.94 0.959 0.594 0.445 -10.69 1.9 5.7 2.03 0.455 2.08 1.32 1.91 2.27 4.31 2.6 2.4 10.15 7.04
Free Cash Flow to Earnings 0.709 0.709 0.753 1.63 2.64 -0.443 2.55 0.827 1.29 0.725 1.25 1.89 0.959 0.531 0.337 -10.21 1.9 5.44 2.03 0.279 2.08 1.3 1.75 2.27 4.09 2.6 2.4 10.15 7.04
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program