Sun Life Financial Inc. (SLF) Annual Margin Report - Discounting Cash Flows
SLF
Sun Life Financial Inc.
SLF (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 16
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 23,694 26,018 23,962 27,429 2,530 28,217 34,011
Revenue Growth Rate 147.3% 8.58% -12.64% 984.3% -91.04% -17.04% 11.41%
Cost of Revenue 17,944 22,459 20,599 24,175 -473.6 16,586 24,316
Gross Profit 5,751 3,558 3,363 3,254 3,003 11,631 9,695
Gross Margin 38% 13.68% 14.04% 11.86% 118.7% 41.22% 28.5%
Operating Income 3,054 3,062 3,015 2,965 2,675 4,030 2,580
Operating Margin 27.12% 11.77% 12.58% 10.81% 105.7% 14.28% 7.58%
Net Income 2,470 2,223 2,204 2,522 2,231 3,455 2,183
Net Margin 22.3% 8.54% 9.2% 9.2% 88.19% 12.24% 6.42%

Monetary values in USD

amounts except #

Average LTM
Jan 16
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 23,694 26,018 23,962 27,429 2,530 28,217 34,011
Cash From Operating Activities Margin 29.67% 6.1% 7.34% 21.5% 125.7% -5.2% 22.58%
Cash From Operating Activities 3,106 1,588 1,759 5,898 3,180 -1,468 7,680
Free Cash Flow Margin 47.31% 5.72% 6.93% 21.15% 233.2% -5.43% 22.3%
Free Cash Flow 3,483 1,488 1,660 5,800 5,900 -1,532 7,583
Depreciation and Amortization Margin 2.58% 0.108% 0% 0% 15.4% 0% 0%
Depreciation and Amortization 69.59 28.02 0 0 389.5 0 0
Capital Expenditure Margin 17.64% -0.384% -0.415% -0.357% 107.5% -0.227% -0.286%
Capital Expenditure 376.9 -99.88 -99.37 -97.91 2,720 -64.04 -97.33
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program