Sun Life Financial Inc. (SLF) Annual Margin Report - Discounting Cash Flows
SLF
Sun Life Financial Inc.
SLF (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 23,910 30,613 30,709 23,962 27,429 2,530 28,217
Revenue Growth Rate 148.6% -0.311% 28.15% -12.64% 984.3% -91.04% -17.04%
Cost of Revenue 13,658 21,060 0 20,599 24,175 -473.6 16,586
Gross Profit 10,252 9,553 30,709 3,363 3,254 3,003 11,631
Gross Margin 52.84% 31.21% 100% 14.04% 11.86% 118.7% 41.22%
Operating Income 3,281 3,509 3,491 3,015 2,965 2,675 4,030
Operating Margin 27.7% 11.46% 11.37% 12.58% 10.81% 105.7% 14.28%
Net Income 2,646 2,739 2,725 2,204 2,522 2,231 3,455
Net Margin 22.77% 8.95% 8.87% 9.2% 9.2% 88.19% 12.24%

Monetary values in USD

amounts except #

Average LTM
Mar 04
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 23,910 30,613 30,709 23,962 27,429 2,530 28,217
Cash From Operating Activities Margin 33.08% 16.55% 32.6% 7.34% 21.5% 125.7% -5.2%
Cash From Operating Activities 4,074 5,065 10,010 1,759 5,898 3,180 -1,468
Free Cash Flow Margin 50.72% 16.2% 32.25% 6.93% 21.15% 233.2% -5.43%
Free Cash Flow 4,449 4,959 9,905 1,660 5,800 5,900 -1,532
Depreciation and Amortization Margin 2.58% 0.093% 0% 0% 0% 15.4% 0%
Depreciation and Amortization 69.67 28.52 0 0 0 389.5 0
Capital Expenditure Margin 17.64% -0.346% -0.344% -0.415% -0.357% 107.5% -0.227%
Capital Expenditure 374.5 -106 -105.5 -99.37 -97.91 2,720 -64.04
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program