Sun Life Financial Inc. (SLF) Return on Invested Capital (ROIC) - Discounting Cash Flows
SLF
Sun Life Financial Inc.
SLF (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Invested Capital (ROIC) = Net Operating Profit After Tax (NOPAT) / Invested Capital

The Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

Net Operating Profit After Tax (NOPAT) = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the financing based approach.

Invested Capital = Total Stockholders Equity + Total Debt - Cash and Short Term Investments

Monetary values in USD

amounts except #

LTM
Mar 04
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
2016
Dec 31
Operating Income 3,509 3,491 3,015 2,965 2,675 4,030 2,580 2,487 2,573 2,216 2,560
Income Tax Rate 21.17% 21.18% 23.97% 11.73% 15.06% 14.26% 15.06% 8.85% 17% 10.83% 17.97%
Net Operating Profit After Tax (NOPAT) 2,766 2,752 2,292 2,617 2,272 3,455 2,191 2,267 2,135 1,976 2,100
Total Stockholders Equity 17,850 17,850 18,104 18,137 16,817 20,804 20,277 18,842 17,372 17,734 16,318
Total Debt 16,051 16,051 11,722 11,616 11,471 8,070 6,908 6,959 4,907 3,763 5,672
Cash and Short Term Investments 7,047 7,047 19,315 20,789 20,482 9,707 19,655 18,158 6,966 7,063 6,423
Invested Capital 26,854 26,854 10,511 8,964 7,807 19,167 7,530 7,643 15,313 14,434 15,567
Return on Invested Capital (ROIC) 10.3% 10.25% 21.81% 29.2% 29.1% 18.03% 29.1% 29.67% 13.95% 13.69% 13.49%
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program