| Period Ending: | 2027 06-30 |
2026 06-30 |
2025 06-30 |
2024 06-30 |
2023 06-29 |
2022 06-29 |
2021 06-29 |
2020 06-29 |
|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||
| Low | 1,724 | 1,625 | 1,505 | 1,259 | 957.6 | 822.7 | 929.5 | 505.7 |
| Average | 1,763 | 1,661 | 1,515 | 1,288 | 965.4 | 829.4 | 937 | 509.8 |
| High | 1,781 | 1,678 | 1,536 | 1,301 | 970 | 833.3 | 941.4 | 512.2 |
| Estimated EBITDA | ||||||||
| Low | 0.737 | 0.695 | 0.644 | 0.539 | -687.6 | -697.6 | 0.398 | 0.216 |
| Average | 0.754 | 0.711 | 0.648 | 0.551 | -556.3 | -552.3 | 0.401 | 0.218 |
| High | 0.762 | 0.718 | 0.657 | 0.556 | -425.1 | -407 | 0.403 | 0.219 |
| Estimated EBIT | ||||||||
| Low | -38.36 | -36.15 | -33.07 | -28.02 | -657.7 | -653.9 | -20.28 | -11.03 |
| Average | -37.97 | -35.78 | -32.64 | -27.73 | -537.9 | -518.4 | -20.18 | -10.98 |
| High | -37.13 | -34.99 | -32.43 | -27.12 | -418.2 | -383 | -20.02 | -10.89 |
| Estimated Net Income | ||||||||
| Low | -9.68 | -18.43 | -7.83 | -32.26 | -56.78 | -538.3 | 151 | 82.87 |
| Average | -9.48 | -18.05 | -7.67 | -31.59 | -47.11 | -433.8 | 152.6 | 83.74 |
| High | -9.28 | -17.67 | -7.51 | -30.92 | -37.44 | -329.3 | 153.5 | 84.26 |
| Estimated SGA Expenses | ||||||||
| Low | 820.4 | 773.2 | 716.5 | 599.3 | 455.8 | 391.5 | 442.4 | 240.7 |
| Average | 838.9 | 790.6 | 721.2 | 612.8 | 459.4 | 394.7 | 445.9 | 242.6 |
| High | 847.5 | 798.7 | 730.8 | 619.1 | 461.6 | 396.6 | 448.1 | 243.8 |
| Estimated EPS | ||||||||
| Low | -0.053 | -0.101 | -0.043 | -0.177 | -0.355 | -1.32 | 0.83 | 0.456 |
| Average | -0.052 | -0.1 | -0.043 | -0.175 | -0.353 | -1.32 | 0.839 | 0.46 |
| High | -0.051 | -0.097 | -0.041 | -0.17 | -0.349 | -1.3 | 0.844 | 0.463 |
