| Period Ending: |
LTM
(Last Twelve Months) |
2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-11-06 | 2025-08-21 | 2024-09-13 | 2023-09-13 | 2022-08-29 | 2021-08-26 | 2020-09-10 | 2019-06-30 | 2018-06-30 |
| Revenue | 1,563 | 1,527 | 1,322 | 1,003 | 764 | 930 | 529.3 | 337.5 | 233.7 |
| Cost of Revenue | 1,002 | 935.5 | 723.8 | 527.5 | 455.7 | 270.7 | 167.4 | 104.4 | 83.34 |
| Gross Profit | 561.1 | 591.1 | 598 | 475.4 | 308.3 | 659.3 | 361.9 | 233 | 150.3 |
| Operating Expenses | 521.3 | 522.6 | 533.4 | 463.8 | 654.4 | 467 | 231.8 | 136.8 | 107.2 |
| Research & Development | 10.04 | 0 | 33.52 | 26.02 | 24.73 | 18.62 | 12.35 | 8.33 | 9.91 |
| Selling, General and Administrative | 481.8 | 483.9 | 499.9 | 437.8 | 585 | 448.4 | 219.4 | 128.4 | 97.28 |
| Other Operating Expenses | 29.47 | 38.68 | 0 | 0 | 44.6 | 0 | 0 | 0 | 0 |
| Operating Income | 39.73 | 68.5 | 64.55 | 11.58 | -346 | 192.2 | 130.2 | 96.29 | 43.16 |
| Net Non-Operating Interest | -68.16 | -79.39 | -93.55 | -80.61 | -43.59 | -29.32 | -24.59 | -1.66 | -0.929 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 68.16 | 79.39 | 93.55 | 80.61 | 43.59 | 29.32 | 24.59 | 1.66 | 0.929 |
| Equity & Other Income/(Expense) | 74.3 | 59.4 | -0.065 | -0.121 | -0.202 | -4.9 | -1.57 | -0.015 | -0.709 |
| Income Before Tax | 45.87 | 48.51 | -29.07 | -69.14 | -389.8 | 158 | 104 | 94.61 | 41.52 |
| Income Tax Expense | -15.8 | 0.931 | 5.06 | -10.6 | -92.3 | 33.16 | 24.5 | 22.03 | 6.62 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 61.67 | 47.58 | -34.12 | -58.54 | -297.5 | 124.9 | 79.48 | 72.58 | 34.9 |
| Depreciation and Amortization | 19.16 | 20.46 | 25 | 27.88 | 24.72 | 16.14 | 7.99 | 4.7 | 3.47 |
| EBITDA | 58.89 | 88.96 | 89.55 | 39.46 | -321.3 | 208.4 | 138.1 | 101 | 46.62 |
| Earnings Per Share (EPS) | 0.151 | 0.14 | -0.2 | -0.35 | -1.81 | 0.77 | 0.49 | 0.45 | 0.26 |
| Diluted Earnings Per Share | 0.151 | 0.013 | -0.2 | -0.35 | -1.81 | 0.75 | 0.49 | 0.45 | 0.25 |
| Weighted Average Shares Outstanding | 185.8 | 176.1 | 168.5 | 166.1 | 164 | 162.9 | 162.2 | 162.2 | 134.1 |
| Diluted Weighted Average Shares Outstanding | 185.8 | 181.9 | 168.5 | 166.1 | 164 | 165.5 | 162.2 | 162.2 | 138.2 |
