| Period Ending: | 2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2015 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 2 | 2 | 2 | 1 | 0 | 2 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||
| Low | 293.3 | 123.6 | 45.74 | 36.13 | 31.98 | 0 | 13 | 1 | 5.07 | 8.29 |
| Average | 293.3 | 123.6 | 45.74 | 36.13 | 31.98 | 0 | 13 | 1 | 5.07 | 8.29 |
| High | 293.3 | 123.6 | 45.74 | 36.13 | 31.98 | 0 | 13 | 1 | 5.07 | 8.29 |
| Estimated EBITDA | ||||||||||
| Low | -58.66 | -24.73 | -9.15 | -7.23 | -6.4 | 0 | -2.6 | -0.2 | -1.01 | -1.66 |
| Average | -58.66 | -24.73 | -9.15 | -7.23 | -6.4 | 0 | -2.6 | -0.2 | -1.01 | -1.66 |
| High | -58.66 | -24.73 | -9.15 | -7.23 | -6.4 | 0 | -2.6 | -0.2 | -1.01 | -1.66 |
| Estimated EBIT | ||||||||||
| Low | -58.66 | -24.73 | -9.15 | -7.23 | -6.4 | 0 | -2.6 | -0.2 | -1.01 | -1.66 |
| Average | -58.66 | -24.73 | -9.15 | -7.23 | -6.4 | 0 | -2.6 | -0.2 | -1.01 | -1.66 |
| High | -58.66 | -24.73 | -9.15 | -7.23 | -6.4 | 0 | -2.6 | -0.2 | -1.01 | -1.66 |
| Estimated Net Income | ||||||||||
| Low | 100.4 | -3.06 | -15.91 | -19.38 | -15.91 | -32.85 | -616.1 | -1,284 | -818.6 | -5,471,495 |
| Average | 100.4 | 12.32 | -10.4 | -19.38 | -15.91 | -32.85 | -616.1 | -1,284 | -818.6 | -5,471,495 |
| High | 100.4 | 18.36 | -4.9 | -19.38 | -15.91 | -32.85 | -616.1 | -1,284 | -818.6 | -5,471,495 |
| Estimated SGA Expenses | ||||||||||
| Low | 1,239 | 522.3 | 193.2 | 152.7 | 135.1 | 0 | 54.92 | 4.22 | 21.41 | 35.02 |
| Average | 1,239 | 522.3 | 193.2 | 152.7 | 135.1 | 0 | 54.92 | 4.22 | 21.41 | 35.02 |
| High | 1,239 | 522.3 | 193.2 | 152.7 | 135.1 | 0 | 54.92 | 4.22 | 21.41 | 35.02 |
| Estimated EPS | ||||||||||
| Low | 1.64 | -0.05 | -0.26 | -0.317 | -0.26 | -0.537 | -1.01 | -2.1 | -1.34 | -8,940 |
| Average | 1.64 | 0.125 | -0.173 | -0.317 | -0.26 | -0.537 | -1.01 | -2.1 | -1.34 | -8,940 |
| High | 1.64 | 0.3 | -0.08 | -0.317 | -0.26 | -0.537 | -1.01 | -2.1 | -1.34 | -8,940 |
