Sonos, Inc. (SONO) Annual Margin Report - Discounting Cash Flows
SONO
Sonos, Inc.
SONO (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 26
2025
Sep 27
2024
Sep 28
2023
Sep 30
2022
Oct 01
2021
Oct 02
Revenue 1,587 1,438 1,443 1,518 1,655 1,752 1,717
Revenue Growth Rate 2.07% -0.36% -4.93% -8.29% -5.54% 2.07% 29.44%
Cost of Revenue 873.1 795.5 812.7 828.7 938.8 956 906.8
Gross Profit 714.2 642.6 630.5 689.4 716.5 796.4 810
Gross Margin 44.95% 44.68% 43.69% 45.41% 43.29% 45.45% 47.18%
Operating Income 21.63 4.36 -50.47 -48.05 -20.55 89.53 155
Operating Margin 1.09% 0.303% -3.5% -3.16% -1.24% 5.11% 9.03%
Net Income 16.47 -17.58 -61.14 -38.15 -10.27 67.38 158.6
Net Margin 0.748% -1.22% -4.24% -2.51% -0.621% 3.84% 9.24%

Monetary values in USD

amounts except #

Average LTM
Feb 26
2025
Sep 27
2024
Sep 28
2023
Sep 30
2022
Oct 01
2021
Oct 02
Revenue 1,587 1,438 1,443 1,518 1,655 1,752 1,717
Cash From Operating Activities Margin 8.53% 10.01% 9.48% 12.51% 6.07% -1.61% 14.75%
Cash From Operating Activities 132.7 144 136.9 189.9 100.4 -28.26 253.2
Free Cash Flow Margin 5.96% 8.52% 7.5% 8.87% 3.03% -4.25% 12.1%
Free Cash Flow 91.44 122.5 108.2 134.7 50.12 -74.48 207.7
Depreciation and Amortization Margin 3.16% 4.08% 4.32% 3.45% 2.96% 2.2% 1.97%
Depreciation and Amortization 49.13 58.73 62.32 52.38 48.97 38.5 33.88
Capital Expenditure Margin -2.57% -1.5% -1.99% -3.64% -3.04% -2.64% -2.65%
Capital Expenditure -41.25 -21.53 -28.68 -55.25 -50.29 -46.22 -45.53
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program