| Period Ending: |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-26 | 2024-11-12 | 2024-08-07 | 2024-05-08 | 2024-03-11 | 2023-11-08 |
1234
|
|||||||||||
| Total Current Assets | 27.8 | 34.72 | 42.51 | 52.65 | 65.27 | 75.49 |
1234
|
|||||||||||
| Cash and Short Term Investments | 11.63 | 17.28 | 24.24 | 33.59 | 46.78 | 55.94 |
1234
|
|||||||||||
| Cash & Equivalents | 10.23 | 13.1 | 15.7 | 18.58 | 14.01 | 12.09 |
1234
|
|||||||||||
| Short Term Investments | 1.4 | 4.19 | 8.53 | 15.01 | 32.77 | 43.85 |
1234
|
|||||||||||
| Receivables | 3.68 | 4.45 | 4.53 | 4.18 | 5.08 | 5.6 |
1234
|
|||||||||||
| Inventory | 10.21 | 11.49 | 11.8 | 12.12 | 11.07 | 11.44 |
1234
|
|||||||||||
| Other Current Assets | 2.29 | 1.51 | 1.95 | 2.77 | 2.33 | 2.51 |
1234
|
|||||||||||
| Total Assets | 31.27 | 38.13 | 46.3 | 56.77 | 78.16 | 88.33 |
1234
|
|||||||||||
| Total Non-Current Assets | 3.46 | 3.41 | 3.79 | 4.12 | 12.89 | 12.84 |
1234
|
|||||||||||
| Property, Plant and Equipment | 3.34 | 3.28 | 3.67 | 3.99 | 3.64 | 3.52 |
1234
|
|||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 9.12 | 9.2 |
1234
|
|||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 8.45 | 8.45 |
1234
|
|||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0.661 | 0.748 |
1234
|
|||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Other Long Term Assets | 0.122 | 0.124 | 0.124 | 0.127 | 0.136 | 0.118 |
1234
|
|||||||||||
| Total Current Liabilities | 19.94 | 19.11 | 17.73 | 18.95 | 35.32 | 11.05 |
1234
|
|||||||||||
| Accounts Payable | 1.96 | 0.686 | 0.931 | 0.916 | 1.18 | 0.95 |
1234
|
|||||||||||
| Notes Payable/Short Term Debt | 13.01 | 11.68 | 12.77 | 11.97 | 26.32 | 2.67 |
1234
|
|||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Deferred Revenue | 1.5 | 0 | 0.846 | 4.21 | 0 | 6.93 |
1234
|
|||||||||||
| Other Current Liabilities | 3.46 | 6.75 | 3.19 | 1.86 | 7.83 | 0.506 |
1234
|
|||||||||||
| Total Liabilities | 26.07 | 27.16 | 28.43 | 32.24 | 49.74 | 50.55 |
1234
|
|||||||||||
| Total Non-Current Liabilities | 6.13 | 8.05 | 10.7 | 13.29 | 14.42 | 39.5 |
1234
|
|||||||||||
| Total Long Term Debt | 5.92 | 3.14 | 10.28 | 12.8 | 14.04 | 38.98 |
1234
|
|||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | -0.221 |
1234
|
|||||||||||
| Deferred Revenue Non-Current | 0 | 0.23 | 0.243 | 0.281 | 0.302 | 0.221 |
1234
|
|||||||||||
| Capital Lease Obligations | 3.41 | 2.45 | 2.75 | 3.06 | 2.98 | 3.12 |
1234
|
|||||||||||
| Other Long Term Liabilities | -3.19 | 2.23 | -2.56 | -2.85 | -2.9 | -2.6 |
1234
|
|||||||||||
| Total Equity | 5.19 | 10.97 | 17.87 | 24.53 | 28.42 | 37.78 |
1234
|
|||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Total Stockholders' Equity | 5.19 | 10.97 | 17.87 | 24.53 | 28.42 | 37.78 |
1234
|
|||||||||||
| Retained Earnings | -458 | -451.7 | -444.1 | -436.8 | -430 | -419.1 |
1234
|
|||||||||||
| Accumulated Other Earnings | 0.001 | 0.003 | -0.002 | -0.001 | 0.011 | -0.006 |
1234
|
|||||||||||
| Common Stock | 0 | 0.084 | 0.073 | 0.07 | 0.064 | 0.053 |
1234
|
|||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Additional Paid in Capital | 463.2 | 462.6 | 461.9 | 461.2 | 458.4 | 456.9 |
1234
|
|||||||||||
| Total Liabilities & Total Equity | 31.27 | 38.13 | 46.3 | 56.77 | 78.16 | 88.33 |
1234
|
|||||||||||
| Total Liabilities & Shareholders' Equity | 31.27 | 38.13 | 46.3 | 56.77 | 78.16 | 88.33 |
1234
|
|||||||||||
| Total Investments | 1.4 | 4.19 | 8.53 | 15.01 | 32.77 | 43.85 |
1234
|
|||||||||||
| Total Debt | 18.93 | 13.25 | 23.04 | 24.77 | 40.35 | 40.32 |
1234
|
|||||||||||
| Net Debt | 8.71 | 0.158 | 7.34 | 6.19 | 26.34 | 28.23 |
1234
|
|||||||||||