| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||
| Price to Earnings Ratio | 16.53 | 21.71 | 19.72 | 7.37 | -8.16 | -4.79 | -21.69 | -176.3 | -20.66 | 30.56 | 4.59 | 18.09 | 11.23 | 7.99 | 3.46 | 5.08 | 3.74 | -1.98 | -75.5 | 15.25 | 58.58 | 54.58 | 30.46 | 0.109 | -0.135 | -0.61 | |
| Price to Sales Ratio | 1.97 | 2.36 | 2.22 | 1.2 | 1.27 | 1.43 | 1.46 | 1.54 | 1.85 | 2.38 | 2.04 | 1.87 | 1.47 | 1.52 | 1.26 | 1.7 | 0.871 | 0.867 | 0.924 | 1.23 | 1.22 | 1.5 | 0.663 | 0.22 | 0.182 | 0.222 | |
| Price to Book Ratio | 1.85 | 2.1 | 1.89 | 0.936 | 1.04 | 1.06 | 0.934 | 0.95 | 1.09 | 1.33 | 1.16 | 1.35 | 1.15 | 1.02 | 1.21 | 2.15 | 1.59 | 2.21 | 1.05 | 1.29 | 1.42 | 1.26 | 1.21 | 1.58 | -0.128 | -2 | |
| Price to Free Cash Flow Ratio | 12.16 | 12.63 | 13.57 | 60.12 | -24.91 | 18.49 | 34.05 | 59.27 | 49.87 | 13.69 | 12.23 | 11.08 | 7.72 | 4.07 | 4.11 | 5.44 | 2.98 | 3.55 | 4.09 | 4.85 | 6.01 | 7.74 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 10.62 | 11.23 | 11.8 | 24.96 | 22.72 | 8.1 | 19.97 | 25.28 | 20.33 | 11.4 | 10.18 | 9.03 | 6.13 | 3.51 | 3.72 | 4.86 | 2.48 | 2.94 | 3.43 | 4.16 | 5.43 | 6.44 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | -6.86 | -3.43 | -0.684 | -0.037 | 0.16 | -0.015 | -0.034 | 1.96 | 0.098 | -0.368 | 0.015 | -0.741 | -0.863 | -0.126 | 0.237 | 0.272 | -0.025 | -0.001 | 0.669 | 0.072 | -3.09 | -5.07 | -0.316 | -0.001 | -0 | 0 | |
| EV to EBITDA | 10.69 | 13.17 | 10.95 | 12.67 | -86.23 | 12.97 | 75.67 | 6.61 | 5.79 | 3.58 | 2.83 | 3.39 | 3.12 | 4.1 | 5.07 | ||||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||
| Current Ratio | 1.21 | 1.26 | 1.33 | 1.31 | 1.71 | 2.07 | 2.3 | 2.91 | 2.89 | 2.77 | 3 | 2.91 | 2.57 | 1.58 | 1.84 | 4.48 | 3.17 | 2.16 | 1.63 | 1.49 | 1.21 | 0.802 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 1.21 | 1.26 | 1.33 | 1.18 | 1.59 | 1.91 | 2.28 | 2.88 | 2.85 | 2.73 | 2.95 | 2.86 | 2.52 | 1.53 | 1.8 | 4.48 | 3.17 | 1.95 | 1.42 | 1.14 | 0.892 | 0.58 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.435 | 0.598 | 0.666 | 0.669 | 0.811 | 0.848 | 0.925 | 1.85 | 2.11 | 2.23 | 2.36 | 2.17 | 1.9 | 1.01 | 0.949 | 3.75 | 2.52 | 1.44 | 0.961 | 0.803 | 0.433 | 0.309 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.035 | 0.04 | 0.049 | 0.064 | 0.07 | 0.053 | 0.053 | 0 | 0 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.082 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.366 | 0 | 0.727 | |
| Debt to Equity Ratio | 0.049 | 0.057 | 0.068 | 0.091 | 0.1 | 0.073 | 0.068 | 0 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.002 | 0.113 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 1.42 | 0 | -17.81 | |
| Long Term Debt to Capitalization | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0.587 | 0 | 1.06 | |
| Total Debt to Capitalization | 0.047 | 0.054 | 0.063 | 0.084 | 0.091 | 0.068 | 0.064 | 0 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.002 | 0.102 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.587 | 0 | 1.06 | |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,738 | 65.01 | 178.8 | 133.9 | 28.24 | 0 | 32,072 | 6,748 | 6,329 | 2,108 | 18.14 | 7.39 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 3.51 | 3.3 | 2.36 | 0.411 | 0.461 | 1.78 | 0.687 | 0 | 0 | 0 | 69.62 | 69.73 | 142.1 | 154.4 | 2.89 | 113.4 | 0 | 0 | 0 | 0 | 10,712 | 1.2 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||
| Gross Profit Margin | 64.91% | 79.35% | 58.89% | 55.96% | 49.16% | 74.63% | 75.47% | 56.02% | 58.2% | 57.48% | 56.79% | 52.71% | 58.08% | 74.34% | 57.77% | 58.2% | 53.95% | 51.2% | 51.29% | 48.91% | 78.04% | 77.16% | 99.07% | 97.78% | 96.36% | 95.79% | |
| Operating Profit Margin | 14.66% | 13.78% | 15.68% | 5.62% | -8.48% | 1.58% | -4.34% | -1.87% | 6.25% | 13.14% | 14.66% | 14.8% | 22.16% | 30.21% | 26.2% | 26.35% | 22.14% | 20.65% | 19.38% | 14.4% | 7.07% | 9.6% | 6.27% | 4.32% | -125.5% | -28.8% | |
| Pretax Profit Margin | 15.82% | 14.55% | 16.06% | 0.741% | -19.23% | -14.69% | -8.37% | -1.29% | 6.75% | 12.79% | 13.87% | 13.64% | 21.62% | 31.83% | 26.91% | 25.72% | 20.02% | -32.51% | 19.18% | 14.41% | 3.8% | 4.64% | 3.07% | 202.5% | -144.8% | -41.8% | |
| Net Profit Margin | 11.88% | 10.87% | 11.27% | 16.25% | -15.6% | -29.85% | -6.72% | -0.873% | -8.94% | 7.79% | 44.42% | 10.36% | 13.13% | 19.03% | 36.49% | 33.4% | 23.32% | -43.7% | -1.22% | 8.07% | 2.09% | 2.75% | 2.18% | 202.2% | -134.9% | -36.4% | |
| Operating Cash Flow Margin | 18.49% | 21.01% | 18.83% | 4.8% | 5.61% | 17.66% | 7.29% | 6.09% | 9.09% | 20.86% | 20.05% | 20.75% | 24.06% | 43.27% | 33.94% | 34.91% | 35.16% | 29.5% | 26.91% | 29.58% | 22.51% | 23.31% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 16.19% | 18.68% | 16.38% | 1.99% | -5.11% | 7.73% | 4.28% | 2.6% | 3.7% | 17.38% | 16.68% | 16.92% | 19.09% | 37.34% | 30.66% | 31.16% | 29.21% | 24.4% | 22.6% | 25.37% | 20.33% | 19.39% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||
| Return on Assets | 7.92% | 6.89% | 6.88% | 8.94% | -8.94% | -15.95% | -3.34% | -0.451% | -4.37% | 3.6% | 21.58% | 6.14% | 8.42% | 9.93% | 25.32% | 33.77% | 31.64% | -65.08% | -1.07% | 6.83% | 2.04% | 1.7% | 2.63% | 374% | -240.8% | -13.41% | |
| Return on Equity | 10.95% | 9.67% | 9.57% | 12.7% | -12.77% | -22.04% | -4.3% | -0.539% | -5.27% | 4.34% | 25.25% | 7.43% | 10.2% | 12.74% | 35.11% | 42.25% | 42.54% | -111.6% | -1.39% | 8.44% | 2.42% | 2.31% | 3.99% | 1,449% | 94.7% | 328.6% | |
| Return on Capital Employed | 12.76% | 11.27% | 12.13% | 3.96% | -6.24% | 1.07% | -2.56% | -1.12% | 3.57% | 7.11% | 8.1% | 10.29% | 16.59% | 19.42% | 21.69% | 31.33% | 37.73% | 39.23% | 19.73% | 14.18% | 8% | 7.33% | 7.56% | 8% | -224% | -10.61% | |
| Return on Invested Capital | 11.05% | 10.18% | 10.36% | 106.8% | -6.58% | 2.78% | -2.49% | -1.08% | -7.36% | 6.97% | 38.39% | 12.49% | 14.78% | 15.14% | 35.99% | 119.2% | 123.6% | 87.39% | -1.49% | 9.15% | 4.72% | 4.69% | 5.37% | 7.99% | -207.8% | -9.24% | |
| Turnover Ratios | |||||||||||||||||||||||||||
| Receivables Turnover Ratio | 5.44 | 6.27 | 5.96 | 5.01 | 5.28 | 4.95 | 5.31 | 5.23 | 5.76 | 7.59 | 8.38 | 7.79 | 11.14 | 7.28 | 6.63 | 12.66 | 11.99 | 13.62 | 14.25 | 18.88 | 16.2 | 12.23 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 14.72 | 5.05 | 9.58 | 10.08 | 13.66 | 5.62 | 10.88 | 37.08 | 54.82 | 39.99 | 38.63 | 34.02 | 50.95 | 42.86 | 57.21 | 29.69 | 39.31 | 193.2 | 63.78 | 69.97 | 37.39 | 18.63 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 8.65 | 10.88 | 4.2 | 39.16 | 43.64 | 42.79 | 38.25 | 35.77 | 35.44 | 39.59 | 29.02 | 45.22 | 0 | 0 | 16.54 | 14.95 | 8.83 | 4.87 | 3.31 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 11.01 | 9.69 | 7.79 | 6.09 | 6.3 | 6.79 | 6.59 | 16.37 | 12.78 | 14.01 | 12.32 | 11.51 | 9.93 | 8.09 | 10.83 | 8.6 | 7.02 | 6.21 | 5.61 | 5.44 | 4.84 | 2.26 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.667 | 0.634 | 0.611 | 0.55 | 0.573 | 0.534 | 0.497 | 0.517 | 0.488 | 0.463 | 0.486 | 0.593 | 0.642 | 0.522 | 0.694 | 1.01 | 1.36 | 1.49 | 0.877 | 0.846 | 0.976 | 0.618 | 1.21 | 1.85 | 1.79 | 0.368 | |
| Per Share Items () | |||||||||||||||||||||||||||
| Revenue Per Share | 6.8 | 6.8 | 6.97 | 6.84 | 7.33 | 7.79 | 8.4 | 8.62 | 8.47 | 8.72 | 8.98 | 9.26 | 9.69 | 7.68 | 11 | 10.48 | 12.64 | 13.34 | 15.47 | 18.16 | 22.68 | 23.52 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 1.26 | 1.43 | 1.31 | 0.328 | 0.411 | 1.37 | 0.613 | 0.524 | 0.77 | 1.82 | 1.8 | 1.92 | 2.33 | 3.32 | 3.73 | 3.66 | 4.44 | 3.94 | 4.16 | 5.37 | 5.11 | 5.48 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 1.1 | 1.27 | 1.14 | 0.136 | -0.375 | 0.602 | 0.359 | 0.224 | 0.314 | 1.52 | 1.5 | 1.57 | 1.85 | 2.87 | 3.37 | 3.26 | 3.69 | 3.26 | 3.5 | 4.61 | 4.61 | 4.56 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 1.04 | 1.44 | 1.6 | 1.82 | 3.07 | 4.14 | 4.05 | 4.44 | 5.3 | 6.11 | 5.27 | 4.99 | 4.11 | 2.78 | 2.43 | 5.8 | 4.78 | 2.79 | 2.35 | 2.43 | 1.38 | 2.26 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 0.808 | 0.739 | 0.785 | 1.11 | -1.14 | -2.32 | -0.564 | -0.075 | -0.757 | 0.679 | 3.99 | 0.959 | 1.27 | 1.46 | 4.01 | 3.5 | 2.95 | -5.83 | -0.189 | 1.47 | 0.473 | 0.647 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 1.21 | 1.14 | 1.32 | 0.566 | -0.083 | 0.599 | 0.12 | 0.386 | 1.1 | 1.78 | 1.98 | 2.14 | 2.85 | 3.15 | 3.76 | 3.84 | 4.63 | 4.5 | 4.77 | 5.29 | 6.42 | 7.42 | 8.33 | 2.61 | 1.47 | 3.38 | |
| Dividend Per Share | 1.27 | 1.3 | 1.29 | 1.27 | 0.517 | 0.513 | 0.514 | 0.512 | 0.754 | 0.5 | 0.662 | 0.501 | 0.569 | 0.753 | 1 | 1.99 | 1.99 | 1.45 | 3.58 | 3.61 | 1.49 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 12.93 | 15.04 | 14.43 | 7.17 | 7.15 | 7.77 | 9.07 | 0 | 0 | 0 | 13.07 | 12.4 | 10.18 | 8.92 | 12.73 | 12 | 0 | 0 | 0 | 0 | 26.34 | 37.62 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 7.38 | 7.65 | 8.21 | 8.75 | 8.95 | 10.54 | 13.1 | 13.96 | 14.38 | 15.65 | 15.79 | 12.91 | 12.47 | 11.47 | 11.43 | 8.28 | 6.93 | 5.22 | 13.61 | 17.37 | 19.54 | 27.99 | 0 | 0 | 0 | 0 | |
| Price Per Share | 13.61 | 16.05 | 15.48 | 8.19 | 9.33 | 11.13 | 12.23 | 13.26 | 15.65 | 20.75 | 18.32 | 17.36 | 14.28 | 11.68 | 13.87 | 17.77 | 11.01 | 11.57 | 14.3 | 22.37 | 27.72 | 35.31 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||
| Dividend Payout Ratio | 163.9% | 176.3% | 163.7% | 114.4% | -45.2% | -22.09% | -91.21% | -680.5% | -99.53% | 73.59% | 16.59% | 52.19% | 44.72% | 51.54% | 24.96% | 56.78% | 67.35% | -24.87% | -1,890% | 246.1% | 315.3% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 9.36% | 8.12% | 8.3% | 15.52% | 5.54% | 4.61% | 4.21% | 3.86% | 4.82% | 2.41% | 3.61% | 2.88% | 3.98% | 6.45% | 7.22% | 11.18% | 18.03% | 12.53% | 25.04% | 16.14% | 5.38% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 24.94% | 25.29% | 29.83% | -2,092% | 18.85% | -103.1% | 19.8% | 32.31% | 232.4% | 39.15% | -220.3% | 24.09% | 39.28% | 40.22% | -35.63% | -29.83% | -16.47% | -34.43% | 106.4% | 43.99% | 45.04% | 40.77% | 28.98% | 0.137% | 7.24% | 12.93% | |
| Short Term Coverage Ratio | 9.44 | 0 | 0 | 0 | 0 | 0 | 2.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,712 | 2.4 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 8.05 | 9.01 | 7.66 | 1.71 | 0.523 | 1.78 | 2.42 | 1.74 | 1.69 | 5.99 | 5.96 | 5.41 | 4.85 | 7.3 | 10.37 | 9.32 | 5.91 | 5.78 | 6.24 | 7.01 | 10.32 | 5.94 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.147 | 0.138 | 0.157 | 0.056 | -0.085 | 0.016 | -0.043 | -0.019 | 0.063 | 0.131 | 0.147 | 0.148 | 0.222 | 0.302 | 0.262 | 0.263 | 0.221 | 0.207 | 0.194 | 0.144 | 0.071 | 0.096 | 0.063 | 0.043 | -1.25 | -0.288 | |
| EBITDA Per Revenue | 0.178 | 0.168 | 0.189 | 0.083 | -0.011 | 0.077 | 0.014 | 0.045 | 0.13 | 0.204 | 0.22 | 0.231 | 0.294 | 0.41 | 0.342 | 0.367 | 0.366 | 0.337 | 0.308 | 0.291 | 0.283 | 0.316 | 0.279 | 0.28 | 0.107 | 0.3 | |
| Days of Sales Outstanding | 67.11 | 58.2 | 61.21 | 72.88 | 69.09 | 73.73 | 68.71 | 69.75 | 63.38 | 48.11 | 43.57 | 46.88 | 32.77 | 50.17 | 55.03 | 28.83 | 30.45 | 26.79 | 25.61 | 19.33 | 22.53 | 29.84 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 42.19 | 33.54 | 86.96 | 9.32 | 8.36 | 8.53 | 9.54 | 10.2 | 10.3 | 9.22 | 12.58 | 8.07 | 0 | 0 | 22.07 | 24.41 | 41.36 | 74.9 | 110.1 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 24.8 | 72.28 | 38.12 | 36.22 | 26.73 | 64.9 | 33.56 | 9.84 | 6.66 | 9.13 | 9.45 | 10.73 | 7.16 | 8.52 | 6.38 | 12.29 | 9.29 | 1.89 | 5.72 | 5.22 | 9.76 | 19.59 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 42.3 | -14.08 | 23.09 | 78.85 | 75.9 | 95.8 | 44.47 | 68.27 | 65.25 | 48.52 | 44.33 | 46.45 | 34.83 | 54.23 | 56.72 | 16.53 | 21.16 | 46.97 | 44.3 | 55.48 | 87.66 | 120.4 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.56 | 1.93 | 1.67 | 0.295 | -0.359 | -0.592 | -1.09 | -6.97 | -1.02 | 2.68 | 0.451 | 2 | 1.83 | 2.27 | 0.93 | 1.05 | 1.51 | -0.675 | -21.99 | 3.66 | 10.79 | 8.48 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.36 | 1.72 | 1.45 | 0.123 | 0.328 | -0.259 | -0.637 | -2.97 | -0.414 | 2.23 | 0.376 | 1.63 | 1.45 | 1.96 | 0.84 | 0.933 | 1.25 | -0.558 | -18.46 | 3.14 | 9.74 | 7.05 | 0 | 0 | 0 | 0 | |