| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||
| Price to Earnings Ratio | -0.538 | -3.87 | 12.03 | -52.49 | -111.2 | -49.86 | -668.1 | 240.3 | -232.2 | -136.9 | -206.5 | -191 | -90.96 | -164.3 | -249.4 | -0.173 | 19.75 | 13.09 | |
| Price to Sales Ratio | 0.246 | 5.24 | 6.92 | 6.29 | 20.97 | 15.71 | 14.23 | 25.15 | 24.25 | 24.51 | 32.88 | 46.91 | 19.01 | 19.84 | 46.37 | 0.051 | 0.151 | 0.117 | |
| Price to Book Ratio | 0.173 | 3.73 | 2.39 | 2.55 | 7.24 | 10.97 | 10.41 | 20.12 | 21.49 | 18.46 | 14.86 | 12.72 | 5.28 | 4.57 | 7.88 | 0.007 | 0.007 | 0.007 | |
| Price to Free Cash Flow Ratio | -64 | -136.1 | 81.91 | -94.73 | 169.8 | 445.4 | 107.5 | -277.9 | -51.88 | -33.01 | -11.78 | -13.45 | 89.96 | 77.18 | 496.6 | 0.83 | 2.1 | 0.459 | |
| Price to Operating Cash Flow Ratio | -54.08 | -136.1 | 81.91 | 120.2 | 169.8 | 103.6 | 107.5 | 1,881 | 144.9 | 213.7 | 209.2 | 185 | 89.96 | 77.18 | 496.6 | 0.83 | 2.1 | 0.459 | |
| Price Earnings to Growth Ratio | 0.025 | 0.009 | 0.028 | 0.272 | 1.4 | 0.056 | 12.35 | -1.23 | 5.64 | -2.51 | 24.78 | 3.61 | -1.11 | -2.96 | 7.48 | 0 | -0.576 | 0 | |
| EV to EBITDA | 11.3 | 37.57 | 45.73 | 34.12 | 70.68 | 31.56 | 27.39 | 29.47 | 28.8 | 29.47 | 84.56 | 152 | 58.33 | ||||||
| Liquidity Ratios | |||||||||||||||||||
| Current Ratio | 0 | 6.07 | 2.17 | 1.72 | 2.62 | 1.89 | 6.54 | 2.11 | 1 | 0.974 | 1.7 | 5.8 | 1.98 | 2.45 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0 | 2.01 | 1.38 | 1.72 | 2.62 | 1.89 | 1.77 | 1.64 | 0.916 | 0.88 | 1.61 | 1.99 | 1.98 | 2.45 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.531 | 1.47 | 0.944 | 1.09 | 1.49 | 0.956 | 1.2 | 0.985 | 0.818 | 0.326 | 0.607 | 0.739 | 1.75 | 2.04 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.733 | 0.717 | 0.612 | 0.333 | 0.552 | 0.688 | 0.703 | 0.642 | 0.63 | 0.616 | 0.561 | 0.562 | 0.492 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 4.44 | 3.85 | 2.11 | 2.21 | 1.6 | 3.66 | 3.96 | 3.7 | 4.26 | 3.69 | 2.73 | 2.04 | 1.27 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.798 | 0.794 | 0.679 | 0.689 | 0.615 | 0.785 | 0.798 | 0.805 | 0.835 | 0.816 | 0.768 | 0.698 | 0.56 | 0.547 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.816 | 0.794 | 0.679 | 0.689 | 0.615 | 0.785 | 0.798 | 0.787 | 0.81 | 0.787 | 0.732 | 0.671 | 0.56 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 0.472 | -0.06 | -0.109 | 0.062 | 0.293 | 1.11 | 1.21 | 0.6 | 0.597 | 0.517 | 0.279 | -0.033 | 0.491 | 0 | -0.215 | 0 | 1.29 | 1.06 | |
| Cash Flow to Debt Ratio | -0.001 | -0.007 | 0.014 | 0.01 | 0.027 | 0.029 | 0.024 | 0.003 | 0.035 | 0.023 | 0.026 | 0.034 | 0.046 | 0 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||
| Gross Profit Margin | 64.56% | 66.94% | 66.19% | 67.12% | 67.85% | 63.79% | 63.57% | 66.34% | 67.87% | 68.77% | 64.49% | 65.1% | 67.38% | 68.56% | 64.88% | 57.7% | 100% | 100% | |
| Operating Profit Margin | 16.62% | -1.97% | -3.08% | 1.66% | 7.41% | 40.17% | 45.17% | 24.19% | 23.19% | 21.55% | 12.54% | -1.14% | 12.41% | 14.1% | 4.88% | -40.26% | 43.84% | 46.78% | |
| Pretax Profit Margin | -36.13% | -121.8% | 72.82% | 15.21% | -7.86% | -24.19% | 4.83% | 15.37% | -7.89% | -16.51% | -26.91% | -0.278% | -12.9% | -9.26% | -18.59% | -29.32% | 0.763% | 0.894% | |
| Net Profit Margin | -38.69% | -135.4% | 57.53% | -11.97% | -18.85% | -31.51% | -2.13% | 10.46% | -10.44% | -17.91% | -15.93% | -24.56% | -20.9% | -12.07% | -18.59% | -29.32% | 0.763% | 0.894% | |
| Operating Cash Flow Margin | -0.385% | -3.85% | 8.45% | 5.23% | 12.35% | 15.17% | 13.24% | 1.34% | 16.74% | 11.47% | 15.72% | 25.35% | 21.13% | 25.7% | 9.34% | 6.09% | 7.17% | 25.5% | |
| Free Cash Flow Margin | -0.385% | -3.85% | 8.45% | -6.64% | 12.35% | 3.53% | 13.24% | -9.05% | -46.73% | -74.25% | -279.2% | -348.8% | 21.13% | 25.7% | 9.34% | 6.09% | 7.17% | 25.5% | |
| Return | |||||||||||||||||||
| Return on Assets | -5.31% | -17.98% | 5.77% | -0.73% | -2.25% | -4.14% | -0.276% | 1.45% | -1.37% | -2.25% | -1.48% | -1.83% | -2.25% | -1.15% | -1.7% | -2.36% | 0.023% | 0.033% | |
| Return on Equity | -27.98% | -96.58% | 19.91% | -4.85% | -6.51% | -22% | -1.56% | 8.37% | -9.26% | -13.49% | -7.2% | -6.66% | -5.81% | -2.78% | -3.16% | -4.08% | 0.034% | 0.05% | |
| Return on Capital Employed | 2.58% | -0.272% | -0.321% | 0.105% | 0.922% | 5.5% | 6.1% | 3.51% | 3.17% | 2.82% | 1.22% | -0.088% | 1.38% | 1.39% | 0.447% | -3.24% | 1.35% | 1.73% | |
| Return on Invested Capital | 2.74% | -0.29% | -0.343% | 0.06% | 0.955% | 6.1% | 3.58% | 3.28% | 3.54% | 2.97% | 1.28% | -1.69% | 2.37% | 1.47% | 0.447% | -3.24% | 1.35% | 1.73% | |
| Turnover Ratios | |||||||||||||||||||
| Receivables Turnover Ratio | 6.82 | 6.51 | 5.91 | 10.39 | 9.33 | 9.92 | 6.61 | 5.65 | 7.17 | 8.48 | 8.62 | 8.85 | 0 | 16.76 | 0 | 11.08 | 2.71 | 0.8 | |
| Payables Turnover Ratio | 0 | 1.9 | 1.25 | 0.644 | 1.35 | 1.72 | 1.84 | 1.89 | 1.5 | 1.67 | 1.14 | 1.11 | 1.39 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0.282 | 1.09 | 0 | 0 | 0 | 0.253 | 2.31 | 11.91 | 11.26 | 9.46 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 295.6 | 1,127 | 0.138 | 0.152 | 0.198 | 51.02 | 35.94 | 0.15 | 0.135 | 0.104 | 0.097 | 0.123 | 0.108 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.137 | 0.133 | 0.1 | 0.061 | 0.119 | 0.131 | 0.13 | 0.139 | 0.131 | 0.126 | 0.093 | 0.075 | 0.107 | 0.095 | 0.092 | 0.08 | 0.031 | 0.037 | |
| Per Share Items () | |||||||||||||||||||
| Revenue Per Share | 14.41 | 1.53 | 1.49 | 1.51 | 1.86 | 2.7 | 3.23 | 1.83 | 1.9 | 1.88 | 1.4 | 0.981 | 2.42 | 2.32 | 0.992 | 909.4 | 305.2 | 393.1 | |
| Operating Cash Flow Per Share | -0.055 | -0.059 | 0.126 | 0.079 | 0.23 | 0.409 | 0.428 | 0.024 | 0.318 | 0.215 | 0.22 | 0.249 | 0.511 | 0.596 | 0.093 | 55.41 | 21.88 | 100.2 | |
| Free Cash Flow Per Share | -0.055 | -0.059 | 0.126 | -0.1 | 0.23 | 0.095 | 0.428 | -0.166 | -0.887 | -1.39 | -3.91 | -3.42 | 0.511 | 0.596 | 0.093 | 55.41 | 21.88 | 100.2 | |
| Cash & Short Term Investments | 6.58 | 0.649 | 0.55 | 1.03 | 0.967 | 0.813 | 1.17 | 0.553 | 0.472 | 0.18 | 0.387 | 0.336 | 1.26 | 1.41 | 0.343 | 626.9 | 965.2 | 700.7 | |
| Earnings Per Share | -5.58 | -2.07 | 0.856 | -0.181 | -0.351 | -0.85 | -0.069 | 0.191 | -0.198 | -0.336 | -0.223 | -0.241 | -0.506 | -0.28 | -0.184 | -266.6 | 2.33 | 3.51 | |
| EBITDA Per Share | 6.55 | 0.415 | 0.412 | 0.49 | 0.66 | 1.77 | 2.28 | 1.83 | 1.9 | 1.87 | 0.639 | 0.349 | 0.957 | 1.01 | 0.342 | -51.11 | 360.7 | 490 | |
| Dividend Per Share | 0 | 0.181 | 0.28 | 0.448 | 0.529 | 0.107 | 0.244 | 60.82 | 0.206 | 0.261 | 0.241 | 0.286 | 0.589 | 0.56 | 0.252 | 253.1 | 249.1 | 202.5 | |
| Enterprise Value Per Share | 73.94 | 15.6 | 18.84 | 16.72 | 46.63 | 55.73 | 62.34 | 53.91 | 54.64 | 55.01 | 54.06 | 53.04 | 55.81 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 19.93 | 2.14 | 4.3 | 3.73 | 5.38 | 3.87 | 4.42 | 2.29 | 2.14 | 2.49 | 3.1 | 3.62 | 8.71 | 10.07 | 5.83 | 6,537 | 6,831 | 7,071 | |
| Price Per Share | 3.45 | 8 | 10.3 | 9.5 | 39 | 42.4 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | |
| Dividend Ratios | |||||||||||||||||||
| Dividend Payout Ratio | -34.07% | -8.73% | 32.66% | -247.6% | -150.8% | -12.55% | -353.7% | 31,775% | -103.9% | -77.72% | -108% | -118.7% | -116.5% | -200.2% | -136.9% | -94.9% | 10,694% | 5,763% | |
| Effective Tax Rate | 1.47% | -0.264% | -2.61% | 45.01% | 3.15% | -6.3% | 44.16% | 10.43% | -7.92% | -3.99% | -2.68% | -1,776% | -62.07% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0.441 | 0 | 1.3 | 0 | 0.129 | 0.264 | 0.134 | 0.053 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.166 | -0.02 | -0.031 | 0.017 | 0.074 | 0.402 | 0.452 | 0.242 | 0.232 | 0.216 | 0.125 | -0.011 | 0.124 | 0.141 | 0.049 | -0.403 | 0.438 | 0.468 | |
| EBITDA Per Revenue | 0.454 | 0.272 | 0.277 | 0.324 | 0.355 | 0.654 | 0.704 | 1 | 1 | 0.995 | 0.457 | 0.356 | 0.395 | 0.434 | 0.345 | -0.056 | 1.18 | 1.25 | |
| Days of Sales Outstanding | 53.54 | 56.05 | 61.78 | 35.13 | 39.14 | 36.78 | 55.22 | 64.65 | 50.88 | 43.03 | 42.33 | 41.25 | 0 | 21.78 | 0 | 32.95 | 134.6 | 456.5 | |
| Days of Inventory Outstanding | 0 | 1,294 | 334.2 | 0 | 0 | 0 | 1,444 | 158.1 | 30.63 | 32.41 | 38.58 | 1,848 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 192 | 292 | 567.1 | 270.7 | 212.2 | 198.5 | 192.8 | 243.1 | 218.5 | 319.7 | 329.2 | 262.2 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 53.54 | 1,158 | 104 | -531.9 | -231.5 | -175.4 | 1,301 | 29.93 | -161.6 | -143 | -238.8 | 1,560 | -262.2 | 21.78 | 0 | 32.95 | 134.6 | 456.5 | |
| Cash Conversion Ratio | 0.01 | 0.028 | 0.147 | -0.437 | -0.655 | -0.481 | -6.21 | 0.128 | -1.6 | -0.64 | -0.987 | -1.03 | -1.01 | -2.13 | -0.502 | -0.208 | 9.39 | 28.52 | |
| Free Cash Flow to Earnings | 0.01 | 0.028 | 0.147 | 0.554 | -0.655 | -0.112 | -6.21 | -0.865 | 4.48 | 4.15 | 17.53 | 14.2 | -1.01 | -2.13 | -0.502 | -0.208 | 9.39 | 28.52 | |