Sociedad Química y Minera de Chile S.A. (SQM) Analyst Estimates Quarterly - Discounting Cash Flows
SQM
Sociedad Química y Minera de Chile S.A.
SQM (NYSE)
Period Ending: 2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
09-29
2016
06-29
2016
03-29
2015
09-29
2015
06-29
2015
03-29
2014
09-29
2014
06-29
2014
03-29
2013
09-29
2013
06-29
2013
03-29
2012
09-29
2012
06-29
2012
03-29
2011
09-29
2011
06-29
2011
03-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2008
12-29
2008
09-29
2007
06-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2001
06-29
1998
06-29
1996
09-29
1996
03-29
1994
03-29
Number of Analysts
1234
6 5 5 4 6 6 3 5 9 4 2 2 1 1 1 1 2 2 2 4 6 4 6 4 5 3 5 3 8 12 7 8 10 13 9 17 17 10 16 18 10 16 17 17 19 18 17 17 18 12 8 7 13 20 9 7 11 14 13 12 15 15 9 11 9 19 17 13 14 20 19 12 12 17
Estimated Revenue
Low
1234
1,147 1,153 1,019 994.5 933.3 1,050 1,171 1,109 1,138 1,808 2,109 2,341 2,915 2,656 2,206 1,411 940.7 641.9 529.7 494.6 467.9 456.3 437.1 451.8 486.7 480.9 519.2 503.3 518.1 521.4 479 442 470.5 436.3 424.8 376.9 439.9 333.7 339.6 455 361.6 350 424.6 493.8 486.6 363.6 555.8 515.3 559.6 459.9 438.1 468.1 458.3 384 447.5 270.7 253.3 299.1 316.6 325.3 355 496.1 243 213.2 143.4 171.9 195.9 183.8 144.6 97.12 84.27 81.19 94.72 62.8
Average
1234
1,253 1,173 1,036 1,020 991.9 1,080 1,229 1,119 1,340 1,977 2,184 2,425 3,019 2,752 2,285 1,461 974.4 664.9 548.8 512.3 484.7 472.7 452.8 468 504.2 498.1 537.8 521.3 647.7 651.8 598.8 552.6 588.1 545.4 531 471.1 549.9 417.1 424.5 568.7 452 437.5 530.8 617.3 608.3 454.6 694.7 644.2 699.5 574.8 547.6 585.1 572.9 480 559.4 338.3 316.6 373.9 395.8 406.7 443.8 620.1 303.8 266.5 179.3 214.9 244.9 229.7 180.7 121.4 105.3 101.5 118.4 78.5
High
1234
1,359 1,204 1,056 1,031 1,105 1,100 1,288 1,130 1,545 2,232 2,232 2,478 3,086 2,812 2,335 1,493 995.9 679.6 560.8 523.6 495.3 483.1 462.7 478.3 515.3 509.1 549.6 532.8 777.2 782.1 718.5 663.1 705.8 654.5 637.2 565.3 659.8 500.5 509.4 682.5 542.4 525 636.9 740.7 729.9 545.5 833.7 773 839.4 689.8 657.1 702.2 687.5 576 671.2 406 379.9 448.6 474.9 488 532.6 744.1 364.5 319.9 215.2 257.8 293.9 275.7 216.8 145.7 126.4 121.8 142.1 94.2
Estimated EBITDA
Low
1234
384.2 386.4 341.4 333.2 312.7 352 392.3 154 247.3 209.2 144.9 140 224.8 190.1 131.7 110.6 204.3 172.9 119.7 87.46 156.8 41.52 146.5 91.7 163.1 93.31 117 122.5 161.5 122.2 148.8 147.7 134.8 129.6 128.8 112.7 80.68 89.5 88.31 40.38 96.42 105 100.4 108.8 114.4 134.2 152.8 174.4 216.4 181.8 216.6 204.6 200 162.5 163 105.5 89.53 101.4 131.5 134.9 161.3 224 71.2 63.26 46.07 46.25 47.78 48.32 37.08 5.44 11.2 12.07 14.08 4.64
Average
1234
419.8 393.2 347.2 341.7 332.4 361.9 411.9 192.4 309.1 261.4 181.1 175 281 237.7 164.6 138.3 255.4 216.1 149.7 109.3 162.4 51.9 151.7 114.6 169 116.6 146.2 153.1 201.9 152.8 186 184.6 168.6 161.9 161.1 140.9 100.9 111.9 110.4 50.48 120.5 131.2 125.5 136 143 167.7 191 218 270.5 227.2 270.7 255.8 250 203.1 203.8 131.8 111.9 126.8 164.4 168.6 201.6 280 89 79.07 57.59 57.81 59.73 60.4 46.35 6.8 14 15.09 17.6 5.8
High
1234
455.4 403.4 353.7 345.6 370.4 368.6 431.5 230.9 370.9 313.7 217.3 209.9 337.2 285.2 197.6 166 306.5 259.3 179.6 131.2 166 62.28 155.1 137.5 172.7 140 175.4 183.7 242.3 183.3 223.2 221.5 202.3 194.3 193.3 169.1 121 134.3 132.5 60.57 144.6 157.4 150.6 163.1 171.7 201.3 229.3 261.6 324.6 272.7 324.8 306.9 300 243.7 244.5 158.2 134.3 152.1 197.3 202.3 241.9 336 106.8 94.89 69.11 69.38 71.67 72.48 55.62 8.16 16.8 18.1 21.12 6.96
Estimated EBIT
Low
1234
383.2 385.4 340.4 332.3 311.9 351 391.2 155.4 266.9 213.5 148.2 141.2 242.6 194.1 134.7 111.6 220.6 176.4 122.4 88.26 156.3 37.87 146.1 86.18 162.6 92.33 108.6 111.8 174.4 120.9 140.4 140.9 130.9 121 128.5 110.3 78 83.31 81.67 47.47 102.1 90.25 99.28 104.7 121.6 132.6 151.4 178.2 207.6 182 171.9 166.9 147.2 133.6 128.3 87.1 74.13 77.1 93.14 106 134.5 201.3 55.5 48.11 31.78 34.45 39.36 40.8 26.53 32.45 84.27 27.13 31.65 20.98
Average
1234
418.7 392.1 346.2 340.7 331.5 360.9 410.8 194.2 333.6 266.8 185.2 176.5 303.3 242.6 168.4 139.6 275.7 220.5 153 110.3 162 47.34 151.3 107.7 168.5 115.4 135.8 139.7 218 151.1 175.5 176.1 163.6 151.2 160.6 137.9 97.5 104.1 102.1 59.33 127.6 112.8 124.1 130.9 152 165.8 189.3 222.8 259.6 227.5 214.9 208.7 184 167 160.4 108.9 92.66 96.37 116.4 132.5 168.2 251.6 69.38 60.13 39.72 43.06 49.2 51 33.16 40.57 105.3 33.91 39.56 26.23
High
1234
454.1 402.3 352.7 344.7 369.3 367.6 430.3 233 400.4 320.2 222.2 211.9 364 291.1 202 167.5 330.9 264.6 183.7 132.4 165.5 56.8 154.6 129.3 172.2 138.5 162.9 167.7 261.6 181.3 210.6 211.3 196.4 181.5 192.7 165.5 117 125 122.5 71.2 153.2 135.4 148.9 157 182.4 198.9 227.1 267.3 311.5 273 257.9 250.4 220.7 200.4 192.5 130.6 111.2 115.6 139.7 158.9 201.8 302 83.25 72.16 47.67 51.68 59.04 61.2 39.79 48.68 126.4 40.69 47.48 31.48
Estimated Net Income
Low
1234
209.4 166.2 101 161.2 120.2 134.9 219.3 91.89 152.4 130.9 89.64 83.54 138.6 119 81.49 66.04 126 108.2 74.09 52.2 53.74 2.4 57.17 46.49 67.51 53.98 71.33 76.29 99.58 80.16 100.4 97 90.42 88.14 84.97 73.12 48.71 56.62 50.72 13.97 62.14 64.75 60.4 67.19 73.8 96.94 105.4 125.5 150.2 129.4 124.1 116.7 109.8 89.12 92.33 59.63 49.86 58.13 70.3 78.41 107.4 160.5 38.52 30.59 22.44 21.44 25.76 23.8 17.33 5.44 11.2 12.07 14.08 4.64
Average
1234
230.9 185.3 145.9 166.5 138.9 179.9 274.9 114.9 190.5 163.6 112.1 104.4 173.2 148.8 101.9 82.55 157.5 135.2 92.61 65.25 56.28 3 59.87 58.11 70.7 67.48 89.16 95.37 124.5 100.2 125.5 121.2 113 110.2 106.2 91.41 60.89 70.78 63.4 17.47 77.67 80.93 75.5 83.98 92.25 121.2 131.7 156.9 187.8 161.7 155.1 145.9 137.3 111.4 115.4 74.54 62.33 72.67 87.88 98.02 134.2 200.6 48.15 38.24 28.05 26.8 32.2 29.75 21.66 6.8 14 15.09 17.6 5.8
High
1234
261.7 193.5 190.8 169 176.3 233.3 347 137.8 228.6 196.4 134.5 125.3 207.8 178.5 122.2 99.05 189 162.3 111.1 78.3 57.88 3.59 61.58 69.73 72.72 80.98 107 114.4 149.4 120.2 150.6 145.5 135.6 132.2 127.5 109.7 73.06 84.93 76.08 20.96 93.21 97.12 90.6 100.8 110.7 145.4 158.1 188.2 225.4 194 186.1 175 164.8 133.7 138.5 89.44 74.79 87.2 105.5 117.6 161.1 240.7 57.78 45.89 33.66 32.16 38.64 35.69 25.99 8.16 16.8 18.1 21.12 6.96
Estimated SGA Expenses
Low
1234
32.62 32.81 28.98 28.29 26.55 29.89 33.31 13.46 55.01 43.3 13.42 12.23 50.01 39.36 12.2 9.67 45.46 35.79 11.09 7.65 13.31 126.6 12.44 11.62 13.85 25.54 28.58 15.33 35.94 26.21 23.31 10.54 10.62 20.71 20.06 15.73 19.06 15.48 7.81 19.76 17.46 10.53 20.94 22.22 19.41 17.72 26.86 19.26 23.69 17.03 19.01 19.19 18.76 16.45 18.88 10.39 11.59 15.53 15.04 17.93 19.34 18.61 13.46 13.05 10.23 12.34 12.88 12.9 9.97 2.76 2.4 2.31 2.69 1.79
Average
1234
35.65 33.39 29.48 29.01 28.22 30.73 34.97 16.82 68.76 54.13 16.77 15.29 62.51 49.21 15.25 12.09 56.83 44.73 13.86 9.56 13.79 158.3 12.88 14.52 14.35 31.92 35.73 19.16 44.92 32.76 29.14 13.18 13.27 25.89 25.07 19.66 23.82 19.35 9.77 24.7 21.82 13.16 26.17 27.78 24.26 22.15 33.58 24.08 29.61 21.28 23.76 23.99 23.45 20.57 23.6 12.98 14.48 19.41 18.8 22.41 24.17 23.26 16.83 16.32 12.79 15.43 16.1 16.12 12.46 3.45 3 2.89 3.37 2.23
High
1234
38.67 34.25 30.03 29.35 31.45 31.3 36.64 20.19 82.51 64.95 20.13 18.35 75.01 59.05 18.3 14.51 68.19 53.68 16.64 11.47 14.09 189.9 13.16 17.43 14.66 38.3 42.87 22.99 53.91 39.31 34.97 15.81 15.93 31.06 30.08 23.6 28.58 23.22 11.72 29.64 26.19 15.79 31.41 33.34 29.11 26.58 40.29 28.89 35.53 25.54 28.52 28.79 28.14 24.68 28.32 15.58 17.38 23.3 22.56 26.89 29.01 27.91 20.19 19.58 15.35 18.52 19.32 19.35 14.95 4.14 3.6 3.46 4.04 2.68
Estimated EPS
Low
1234
0.733 0.582 0.354 0.564 0.421 0.472 0.768 -0.198 0.839 1.6 2.33 2.88 3.6 3.19 2.98 1.47 0.887 0.469 0.307 0.241 0.188 0.212 0.2 0.228 0.236 0.255 0.348 0.356 0.44 0.38 0.36 0.39 0.35 0.33 0.34 0.25 0.29 0.18 0.21 0.32 0.22 0.28 0.26 0.31 0.33 0.33 0.52 0.5 0.66 0.42 0.49 0.45 0.43 0.34 0.45 0.18 0.18 0.22 0.26 0.37 0.46 0.64 0.14 0.11 0.07 0.08 0.1 0.09 0.06 0.02 0.04 0.05 0.06 0.02
Average
1234
0.808 0.649 0.511 0.583 0.486 0.63 0.962 0.578 1.09 2.06 2.44 3.01 3.77 3.34 3.12 1.51 0.929 0.491 0.321 0.252 0.197 0.222 0.21 0.238 0.247 0.268 0.364 0.373 0.55 0.48 0.45 0.49 0.44 0.41 0.42 0.31 0.36 0.23 0.26 0.4 0.28 0.35 0.33 0.39 0.41 0.41 0.65 0.62 0.83 0.53 0.61 0.56 0.54 0.42 0.56 0.22 0.22 0.27 0.33 0.46 0.58 0.8 0.17 0.14 0.09 0.1 0.12 0.11 0.07 0.03 0.05 0.06 0.07 0.03
High
1234
0.916 0.677 0.668 0.592 0.617 0.817 1.21 1.03 1.58 3.09 2.51 3.1 3.88 3.43 3.21 1.56 0.955 0.505 0.331 0.259 0.203 0.228 0.216 0.245 0.255 0.275 0.375 0.383 0.66 0.58 0.54 0.59 0.53 0.49 0.5 0.37 0.43 0.28 0.31 0.48 0.34 0.42 0.4 0.47 0.49 0.49 0.78 0.74 1 0.64 0.73 0.67 0.65 0.5 0.67 0.26 0.26 0.32 0.4 0.55 0.7 0.96 0.2 0.17 0.11 0.12 0.14 0.13 0.08 0.04 0.06 0.07 0.08 0.04
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program