Sociedad Química y Minera de Chile S.A. (SQM) Annual Margin Report - Discounting Cash Flows
SQM
Sociedad Química y Minera de Chile S.A.
SQM (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 5,285 4,326 4,529 7,467 10,711 2,862 1,817
Revenue Growth Rate 41.85% -4.47% -39.35% -30.28% 274.2% 57.51% -6.51%
Cost of Revenue 3,134 3,128 3,202 4,392 4,974 1,772 1,334
Gross Profit 2,152 1,198 1,327 3,075 5,737 1,090 482.9
Gross Margin 36.06% 27.69% 29.3% 41.18% 53.56% 38.08% 26.57%
Operating Income 1,930 910.9 1,066 2,844 5,531 927.3 302.5
Operating Margin 30.56% 21.06% 23.54% 38.09% 51.64% 32.4% 16.65%
Net Income 1,132 524.5 -404.4 2,013 3,906 585.5 164.5
Net Margin 16.02% 12.12% -8.93% 26.95% 36.47% 20.45% 9.05%

Monetary values in USD

amounts except #

Average LTM
Feb 09
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 5,285 4,326 4,529 7,467 10,711 2,862 1,817
Cash From Operating Activities Margin 21.17% 24.37% 28.15% -2.39% 38.09% 28.74% 10.03%
Cash From Operating Activities 1,206 1,054 1,275 -178.3 4,080 822.5 182.2
Free Cash Flow Margin 4.25% 1.52% 6.69% -17.17% 29.64% 12.5% -7.7%
Free Cash Flow 413.2 65.65 302.9 -1,282 3,175 357.8 -140
Depreciation and Amortization Margin 3.73% 0% 0% 3.73% 0.026% 7.53% 11.11%
Depreciation and Amortization 116.4 0 0 278.4 2.78 215.5 201.9
Capital Expenditure Margin -16.92% -22.85% -21.46% -14.78% -8.45% -16.24% -17.73%
Capital Expenditure -792.7 -988.5 -971.8 -1,104 -905.2 -464.7 -322.2
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program