| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 11 | 6 | 6 | 12 | 12 | 13 |
| Estimated Revenue | |||||||||||||||
| Low | 69.6 | 35.6 | 36.3 | 37.1 | 61.1 | 50.7 | 50.7 | 31.2 | 44.6 | 48.5 | 45.5 | 32.6 | 18.5 | 11.1 | 19.7 |
| Average | 69.6 | 35.6 | 36.3 | 37.1 | 61.1 | 50.7 | 50.7 | 31.2 | 44.6 | 48.5 | 45.5 | 32.6 | 23.1 | 13.9 | 24.7 |
| High | 69.6 | 35.6 | 36.3 | 37.1 | 61.1 | 50.7 | 50.7 | 31.2 | 44.6 | 48.5 | 45.5 | 32.6 | 27.7 | 16.7 | 29.6 |
| Estimated EBITDA | |||||||||||||||
| Low | -0.55 | -0.28 | -0.29 | -20.6 | -16.8 | -17.7 | -38.1 | -30.2 | -32.2 | -24.3 | -23.6 | -24.6 | -35.1 | -35.0 | -31.9 |
| Average | -0.55 | -0.28 | -0.29 | -14.9 | -11.9 | -17.7 | -31.8 | -25.1 | -26.8 | -20.2 | -19.6 | -20.5 | -29.3 | -29.1 | -26.6 |
| High | -0.55 | -0.28 | -0.29 | -9.18 | -7.04 | -17.7 | -25.4 | -20.1 | -21.5 | -16.2 | -15.7 | -16.4 | -23.4 | -23.3 | -21.3 |
| Estimated EBIT | |||||||||||||||
| Low | -37.8 | -19.3 | -19.7 | -38.1 | -32.8 | -29.1 | -26.0 | -28.9 | -32.8 | -24.9 | -24.0 | -27.9 | -41.7 | -42.6 | -39.7 |
| Average | -37.8 | -19.3 | -19.7 | -31.8 | -27.4 | -29.1 | -21.7 | -24.1 | -27.3 | -20.8 | -20.0 | -23.2 | -34.8 | -35.5 | -33.1 |
| High | -37.8 | -19.3 | -19.7 | -25.4 | -21.9 | -29.1 | -17.4 | -19.3 | -21.9 | -16.6 | -16.0 | -18.6 | -27.8 | -28.4 | -26.5 |
| Estimated Net Income | |||||||||||||||
| Low | -4.54 | -27.0 | 67.9 | -49.3 | -31.5 | -79.1 | -51.8 | -38.4 | -37.8 | -33.4 | -30.4 | -31.2 | -41.8 | -42.8 | -39.9 |
| Average | -4.54 | -27.0 | 67.9 | -41.0 | -26.2 | -79.1 | -43.1 | -32.0 | -31.5 | -27.8 | -25.4 | -26.0 | -34.8 | -35.7 | -33.3 |
| High | -4.54 | -27.0 | 67.9 | -32.6 | -20.8 | -79.1 | -34.5 | -25.6 | -25.2 | -22.3 | -20.3 | -20.8 | -27.9 | -28.5 | -26.6 |
| Estimated SGA Expenses | |||||||||||||||
| Low | 31.3 | 16.0 | 16.3 | 23.8 | 20.8 | 21.0 | 12.1 | 11.8 | 13.6 | 13.3 | 11.0 | 8.95 | 9.98 | 9.61 | 12.3 |
| Average | 31.3 | 16.0 | 16.3 | 29.7 | 26.0 | 21.0 | 15.2 | 14.8 | 17.0 | 16.6 | 13.8 | 11.2 | 12.5 | 12.0 | 15.4 |
| High | 31.3 | 16.0 | 16.3 | 35.6 | 31.3 | 21.0 | 18.2 | 17.7 | 20.4 | 19.9 | 16.5 | 13.4 | 15.0 | 14.4 | 18.5 |
| Estimated EPS | |||||||||||||||
| Low | -0.160 | -0.950 | 2.390 | -1.150 | -0.256 | -1.405 | -2.890 | -2.394 | -3.175 | -2.743 | -3.220 | -3.660 | -1.630 | -3.650 | -4.300 |
| Average | -0.160 | -0.950 | 2.390 | -1.150 | -0.256 | -1.405 | -2.890 | -2.394 | -3.175 | -2.743 | -3.220 | -3.660 | -1.350 | -3.040 | -3.580 |
| High | -0.160 | -0.950 | 2.390 | -1.150 | -0.256 | -1.405 | -2.890 | -2.394 | -3.175 | -2.743 | -3.220 | -3.660 | -1.070 | -2.430 | -2.860 |
