| Period Ending: |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
5 | 3 | 5 | 3 | 8 | 8 | 11 | 12 | 16 | 5 | 5 | 9 | 5 | 4 | 4 | 7 | 5 | 5 | 10 | |||
| Estimated Revenue | |||||||||||||||||||||||
| Low |
1234
|
365.1 | 349.1 | 337.9 | 328.8 | 318.4 | 302.6 | 292.4 | 275.2 | 261.4 | 251.9 | 243.3 | 233.1 | 222.1 | 216.1 | 212 | 204.7 | 205.9 | 197.8 | 188.7 | |||
| Average |
1234
|
365.1 | 349.1 | 337.9 | 328.8 | 323.7 | 308 | 293.2 | 276.3 | 263.4 | 251.9 | 243.3 | 233.1 | 222.1 | 216.1 | 212 | 204.7 | 205.9 | 197.8 | 188.7 | |||
| High |
1234
|
365.1 | 349.1 | 337.9 | 328.8 | 326.5 | 312.4 | 294.5 | 277.1 | 268.8 | 251.9 | 243.3 | 233.1 | 222.1 | 216.1 | 212 | 204.7 | 205.9 | 197.8 | 188.7 | |||
| Estimated EBITDA | |||||||||||||||||||||||
| Low |
1234
|
13.6 | 13 | 12.59 | 12.25 | 11.86 | 11.27 | 10.89 | 10.25 | 9.74 | 9.38 | 9.06 | 8.68 | 8.27 | 8.05 | 7.9 | 7.63 | 7.67 | 7.37 | -4,928 | |||
| Average |
1234
|
13.6 | 13 | 12.59 | 12.25 | 12.06 | 11.47 | 10.92 | 10.29 | 9.81 | 9.38 | 9.06 | 8.68 | 8.27 | 8.05 | 7.9 | 7.63 | 7.67 | 7.37 | -4,107 | |||
| High |
1234
|
13.6 | 13 | 12.59 | 12.25 | 12.16 | 11.64 | 10.97 | 10.32 | 10.01 | 9.38 | 9.06 | 8.68 | 8.27 | 8.05 | 7.9 | 7.63 | 7.67 | 7.37 | -3,285 | |||
| Estimated EBIT | |||||||||||||||||||||||
| Low |
1234
|
-0.776 | -0.742 | -0.718 | -0.699 | -0.694 | -0.664 | -0.626 | -0.589 | -0.571 | -0.535 | -0.517 | -0.495 | -0.472 | -0.459 | -0.451 | -0.435 | -0.438 | -0.42 | -5,065 | |||
| Average |
1234
|
-0.776 | -0.742 | -0.718 | -0.699 | -0.688 | -0.655 | -0.623 | -0.587 | -0.56 | -0.535 | -0.517 | -0.495 | -0.472 | -0.459 | -0.451 | -0.435 | -0.438 | -0.42 | -4,221 | |||
| High |
1234
|
-0.776 | -0.742 | -0.718 | -0.699 | -0.677 | -0.643 | -0.622 | -0.585 | -0.556 | -0.535 | -0.517 | -0.495 | -0.472 | -0.459 | -0.451 | -0.435 | -0.438 | -0.42 | -3,377 | |||
| Estimated Net Income | |||||||||||||||||||||||
| Low |
1234
|
55.67 | 50.07 | 48.14 | 15.37 | 41.96 | -9.86 | 28.98 | -3.85 | 5.01 | 29.53 | 29.12 | 1.11 | 35.56 | 22.62 | 23.44 | 4.66 | 17.87 | 16.67 | -4,931 | |||
| Average |
1234
|
55.67 | 50.07 | 48.14 | 15.37 | 41.96 | 32.85 | 28.99 | 4.33 | 35.08 | 29.53 | 29.12 | 1.11 | 35.56 | 22.62 | 23.44 | 4.66 | 17.87 | 16.67 | -4,109 | |||
| High |
1234
|
55.67 | 50.07 | 48.14 | 15.37 | 41.96 | 75.56 | 28.99 | 12.99 | 90.2 | 29.53 | 29.12 | 1.11 | 35.56 | 22.62 | 23.44 | 4.66 | 17.87 | 16.67 | -3,287 | |||
| Estimated SGA Expenses | |||||||||||||||||||||||
| Low |
1234
|
210.5 | 201.3 | 194.8 | 189.6 | 183.6 | 174.5 | 168.6 | 158.7 | 150.7 | 145.3 | 140.3 | 134.4 | 128.1 | 124.6 | 122.3 | 118 | 118.7 | 114 | 108.8 | |||
| Average |
1234
|
210.5 | 201.3 | 194.8 | 189.6 | 186.6 | 177.6 | 169 | 159.3 | 151.9 | 145.3 | 140.3 | 134.4 | 128.1 | 124.6 | 122.3 | 118 | 118.7 | 114 | 108.8 | |||
| High |
1234
|
210.5 | 201.3 | 194.8 | 189.6 | 188.3 | 180.1 | 169.8 | 159.8 | 155 | 145.3 | 140.3 | 134.4 | 128.1 | 124.6 | 122.3 | 118 | 118.7 | 114 | 108.8 | |||
| Estimated EPS | |||||||||||||||||||||||
| Low |
1234
|
0.392 | 0.352 | 0.339 | 0.108 | 0.295 | -0.069 | 0.204 | -0.027 | 0.035 | 0.208 | 0.205 | 0.008 | 0.25 | 0.159 | 0.165 | 0.033 | 0.126 | 0.117 | -0.021 | |||
| Average |
1234
|
0.392 | 0.352 | 0.339 | 0.108 | 0.295 | 0.231 | 0.204 | 0.03 | 0.247 | 0.208 | 0.205 | 0.008 | 0.25 | 0.159 | 0.165 | 0.033 | 0.126 | 0.117 | -0.021 | |||
| High |
1234
|
0.392 | 0.352 | 0.339 | 0.108 | 0.295 | 0.532 | 0.204 | 0.091 | 0.635 | 0.208 | 0.205 | 0.008 | 0.25 | 0.159 | 0.165 | 0.033 | 0.126 | 0.117 | -0.021 | |||
