Simpson Manufacturing Co., Inc. (SSD) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
SSD
Simpson Manufacturing Co., Inc.
SSD (NYSE)
  • Financials

  • Simpson Manufacturing Co., Inc. Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2025
12-31 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31 		1993
12-31
Report Filing 2025-12-22 2025-12-22 2025-03-03 2024-02-28 2023-02-28 2022-02-28 2021-02-26 2020-02-25 2019-02-27 2018-03-01 2017-02-28 2016-02-29 2015-03-02 2014-03-07 2013-02-28 2012-02-28 2011-02-28 2010-02-26 2009-03-02 2008-02-29 2007-03-01 2006-03-03 2005-03-14 2004-02-27 2003-02-21 2002-03-29 2001-03-29 2000-03-29 1999-03-29 1998-03-24 1997-03-27 1995-12-31 1994-12-31 1993-12-31
Revenue 2,333 2,333 2,232 2,214 2,116 1,573 1,268 1,137 1,079 977 860.7 794.1 752.1 706.3 657.2 603.4 555.5 585.1 756.5 817 863.2 846.3 698.1 548.2 465.5 415.9 369.1 328.4 279.1 246.1 202.4 168 151.3 114
Cost of Revenue 1,262 1,263 1,206 1,170 1,175 818.5 692.4 645.3 598.3 530.8 448.2 435.1 410.1 391.8 373.8 332.6 311.3 391.5 474.2 511.5 517.9 525.1 412.9 329.9 276.6 257.8 214.2 184.9 161.7 142.6 117.2 104.1 93 69.8
Gross Profit 1,071 1,070 1,026 1,044 941.2 754.7 575.5 491.3 480.5 446.3 412.4 358.9 342 314.5 283.5 270.8 244.1 193.6 282.3 305.5 345.3 321.2 285.1 218.3 188.9 158.1 154.9 143.5 117.4 103.5 85.2 63.9 58.3 44.2
Operating Expenses 612.8 627 596.1 564.2 466.2 387.2 323.5 316 312.1 307.3 272.8 241.5 243.1 230.9 219.3 195.3 164.2 164.2 191.9 184.7 183.4 169.5 153.9 120.2 102.8 92.26 95.18 80.9 66.1 60.2 52.5 41 44.2 28.9
Research & Development 82.48 82.48 93.58 92.17 68.35 59.38 50.81 47.06 43.06 47.62 46.25 40.3 39.02 36.84 35.92 25.89 21.11 19.99 21.33 20.11 19.25 4.9 4.48 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 545.7 544.5 496.9 472.1 397.8 328.2 273.5 269.8 268.5 257.7 223.2 204.1 203.5 193.2 182.3 169.4 143.1 133.9 170.6 164.6 164.2 164.6 149.8 120.1 102.8 92.26 82.04 70 57.8 53.5 45.3 35.7 40.2 26.3
Other Operating Expenses -15.38 0 5.55 0 0 -0.324 -0.864 -0.872 0.525 1.99 3.36 -2.9 0.545 0.907 1 0 0 10.32 0 0 0 0 -0.409 0.104 0 0 13.14 10.9 8.3 6.7 7.2 5.3 4 2.6
Operating Income 458 442.6 430 479.7 475 367.5 252 175.2 168.4 139 139.6 117.4 98.94 83.62 64.22 75.53 79.95 29.41 90.38 120.8 161.9 151.7 131.2 98.07 86.08 65.82 59.74 62.6 51.3 43.3 32.7 22.9 14.1 15.3
Net Non-Operating Interest 5.25 8.34 -48.94 -7.43 -12.66 -0.85 -2.01 -1.74 -0.571 -0.788 -0.577 -0.342 0.046 0.086 0.212 0.34 0.148 0.075 2.6 5.76 3.72 1.55 0.385 0 0 0 0 0 0 0 0 0 0 0
Interest Income 7.23 8.34 0 0 0 0 0.272 0.291 0.493 0.389 0.57 0.655 0.901 0.987 1 0.913 0.492 0.542 2.98 5.99 3.93 1.75 0.749 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 1.99 0 48.94 7.43 12.66 0.85 2.28 2.03 1.06 1.18 1.15 0.997 0.855 0.901 0.793 0.573 0.344 0.467 0.381 0.229 0.208 0.194 0.364 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -0.785 11.51 53.01 4.32 -14.24 -8.07 -0.455 4.86 4.26 6.2 -0.165 -8.41 0.34 -2.14 -2.51 2.92 -2.06 -0.991 -3.33 -9.99 -0.554 2.33 -0 0.999 0.985 2.32 4.26 1.7 0.8 0.5 0.6 0.1 -0.5 -1.8
Income Before Tax 462.5 462.5 434 476.5 448.1 358.5 249.6 178.4 172.1 144.4 138.9 108.7 99.32 81.56 61.92 78.79 78.04 28.49 89.65 116.6 165 155.6 131.6 99.07 87.07 68.14 63.99 64.3 52.1 43.8 33.3 23 13.6 13.5
Income Tax Expense 117.4 117.4 111.8 122.6 114.1 92.1 62.56 44.38 45.49 51.8 49.17 40.79 35.79 30.59 20 27.89 33.24 16.27 35.72 47.83 62.37 57.17 50.09 38.51 35.13 27.62 25.64 25.8 21 17.8 13.6 8.9 8.1 5.5
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16.21 0 0 0 0.166 0 -0 0 0 0 0 0 0 0 0 0 0 0
Net Income 345.1 345.1 322.2 354 334 266.4 187 134 126.6 92.62 89.73 67.89 63.53 50.97 41.92 50.9 28.59 12.22 53.93 68.74 102.5 98.39 81.51 60.56 51.93 40.52 38.35 38.5 31.1 26 19.7 14.1 5.5 8
Depreciation and Amortization 88.15 88.48 85.4 74.71 72.22 52.04 45.75 38.4 39.39 33.72 27.93 26.82 27.92 27.52 26.86 20.75 22.86 29.39 30.21 27.98 24.54 22.37 18.44 15.65 14.02 15.65 13.14 10.9 8.3 6.7 7.2 5.3 4 2.6
EBITDA 546.2 531.1 515.4 554.4 547.2 419.5 297.8 213.6 207.8 172.7 167.6 144.3 126.9 111.1 91.08 96.28 102.8 58.79 120.6 148.8 186.4 174.1 149.7 113.7 100.1 81.47 72.87 73.5 59.6 50 39.9 28.2 18.1 17.9
Earnings Per Share (EPS) 8.29 8.27 7.64 8.31 7.78 6.15 4.28 3 2.8 1.95 1.87 1.39 1.3 1.05 0.87 1.04 0.58 0.25 1.11 1.42 2.12 2.05 1.7 1.24 1.06 0.84 0.82 0.81 0.67 0.14 0.42 0.078 0.035 0.067
Diluted Earnings Per Share 8.26 8.24 7.6 8.26 7.76 6.12 4.27 2.98 2.78 1.94 1.86 1.38 1.29 1.05 0.87 1.04 0.58 0.25 1.1 1.4 2.1 2.02 1.67 1.23 1.05 0.82 0.8 0.79 0.65 0.14 0.42 0.077 0.032 0.056
Weighted Average Shares Outstanding 41.34 41.72 42.18 42.6 42.92 43.33 43.71 44.73 46.21 47.49 48.08 48.95 48.98 48.52 48.34 48.97 49.5 49.13 48.64 48.47 48.3 48.08 48.05 48.88 48.94 48.43 48.09 47.35 46.24 45.9 47.02 45.43 45.1 119.6
Diluted Weighted Average Shares Outstanding 41.51 41.86 42.38 42.84 43.05 43.53 43.84 44.92 46.54 47.77 48.3 49.18 49.19 48.67 48.41 49.02 49.61 49.26 48.97 48.93 48.89 48.61 48.92 49.23 49.62 49.26 49.18 48.94 48.19 46.07 47.35 45.43 45.1 143.8

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.