Simpson Manufacturing Co., Inc. (SSD) Annual Margin Report - Discounting Cash Flows
SSD
Simpson Manufacturing Co., Inc.
SSD (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 11
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 2,133 2,333 2,333 2,232 2,214 2,116 1,573
Revenue Growth Rate 11.42% 0% 4.51% 0.828% 4.62% 34.51% 24.08%
Cost of Revenue 1,149 1,262 1,263 1,206 1,170 1,175 818.5
Gross Profit 984.4 1,071 1,070 1,026 1,044 941.2 754.7
Gross Margin 46.22% 45.9% 45.85% 45.97% 47.15% 44.48% 47.97%
Operating Income 442.1 458 442.6 430 479.7 475 367.5
Operating Margin 20.89% 19.63% 18.97% 19.26% 21.67% 22.45% 23.36%
Net Income 327.8 345.1 345.1 322.2 354 334 266.4
Net Margin 15.46% 14.79% 14.79% 14.44% 15.99% 15.78% 16.94%

Monetary values in USD

amounts except #

Average LTM
Feb 11
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 2,133 2,333 2,333 2,232 2,214 2,116 1,573
Cash From Operating Activities Margin 12.66% 12.99% 0% 15.15% 19.29% 18.89% 9.62%
Cash From Operating Activities 269.9 303 0 338.2 427 399.8 151.3
Free Cash Flow Margin 8.74% 7.66% 0% 7.07% 15.28% 15.95% 6.46%
Free Cash Flow 185.6 178.6 0 157.8 338.2 337.5 101.7
Depreciation and Amortization Margin 3.4% 3.84% 3.79% 3.83% 3.38% 2.88% 2.7%
Depreciation and Amortization 73.59 89.58 88.48 85.4 74.71 60.89 42.48
Capital Expenditure Margin -3.92% -5.33% 0% -8.08% -4.01% -2.95% -3.15%
Capital Expenditure -84.25 -124.3 0 -180.4 -88.82 -62.36 -49.59
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program