| Period Ending: | 2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||
| Low | 581.5 | 235.9 | 267.2 | 359.6 | 363.4 | 830 | 805 |
| Average | 581.5 | 235.9 | 267.2 | 359.6 | 363.4 | 830 | 805 |
| High | 581.5 | 235.9 | 267.2 | 359.6 | 363.4 | 830 | 805 |
| Estimated EBITDA | |||||||
| Low | 18.22 | 7.39 | 8.37 | 11.27 | 11.39 | 26 | 25.22 |
| Average | 18.22 | 7.39 | 8.37 | 11.27 | 11.39 | 26 | 25.22 |
| High | 18.22 | 7.39 | 8.37 | 11.27 | 11.39 | 26 | 25.22 |
| Estimated EBIT | |||||||
| Low | -48.6 | -19.72 | -22.33 | -30.05 | -30.37 | -69.37 | -67.28 |
| Average | -48.6 | -19.72 | -22.33 | -30.05 | -30.37 | -69.37 | -67.28 |
| High | -48.6 | -19.72 | -22.33 | -30.05 | -30.37 | -69.37 | -67.28 |
| Estimated Net Income | |||||||
| Low | 653.8 | -550.9 | -524.4 | -653.8 | 0 | -132.2 | 382.5 |
| Average | 653.8 | -550.9 | -524.4 | -653.8 | 0 | -132.2 | 382.5 |
| High | 653.8 | -550.9 | -524.4 | -653.8 | 0 | -132.2 | 382.5 |
| Estimated SGA Expenses | |||||||
| Low | 68.59 | 27.83 | 31.52 | 42.42 | 42.87 | 97.91 | 94.95 |
| Average | 68.59 | 27.83 | 31.52 | 42.42 | 42.87 | 97.91 | 94.95 |
| High | 68.59 | 27.83 | 31.52 | 42.42 | 42.87 | 97.91 | 94.95 |
| Estimated EPS | |||||||
| Low | 9.4 | -7.92 | -7.54 | -9.4 | 0 | -1.9 | 5.5 |
| Average | 9.4 | -7.92 | -7.54 | -9.4 | 0 | -1.9 | 5.5 |
| High | 9.4 | -7.92 | -7.54 | -9.4 | 0 | -1.9 | 5.5 |
