| Period Ending: |
LTM
(Last Twelve Months) |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
|---|---|---|---|---|---|
| Report Filing | 2023-07-17 | 2023-02-07 | 2022-02-04 | 2020-09-30 | 2019-09-30 |
| Revenue | 1,063 | 1,063 | 872 | 703.2 | 537.1 |
| Cost of Revenue | 698.7 | 694.8 | 534.1 | 449.6 | 351.6 |
| Gross Profit | 364.1 | 368 | 337.9 | 253.6 | 185.5 |
| Operating Expenses | 689.3 | 673 | 374.4 | 272.6 | 217.7 |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 484.8 | 474.4 | 333.5 | 234.5 | 192.5 |
| Other Operating Expenses | 204.5 | 198.6 | 40.9 | 38.1 | 25.2 |
| Operating Income | -325.2 | -305 | -36.5 | -19 | -32.2 |
| Net Non-Operating Interest | -18.4 | -4.2 | -6.4 | -8.6 | -7.1 |
| Interest Income | 5.4 | 1.8 | 2.2 | 0 | 0 |
| Interest Expense | 23.8 | 6 | 8.6 | 8.6 | 7.1 |
| Equity & Other Income/(Expense) | -222.3 | -256.7 | -1.5 | 0 | -0.2 |
| Income Before Tax | -565.9 | -565.9 | -44.4 | -27.6 | -39.5 |
| Income Tax Expense | -26.6 | -26.6 | 1.6 | -1.9 | -3.6 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 |
| Net Income | -539.3 | -539.3 | -46 | -25.7 | -35.9 |
| Depreciation and Amortization | 74.1 | 308.8 | 31.6 | 25.6 | 20.8 |
| EBITDA | -251.1 | 3.8 | -4.9 | 6.6 | -11.4 |
| Earnings Per Share (EPS) | -1.61 | -1.61 | -0.14 | -0.077 | -0.11 |
| Diluted Earnings Per Share | -1.61 | -1.61 | -0.14 | -0.077 | -0.11 |
| Weighted Average Shares Outstanding | 337.2 | 334.5 | 334.5 | 334.5 | 334.5 |
| Diluted Weighted Average Shares Outstanding | 337.2 | 334.5 | 334.5 | 334.5 | 334.5 |
