| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||
| Price to Earnings Ratio | 37.82 | 37.76 | -123 | 2.15 | 4.99 | -10.2 | 22.76 | 4.32 | 4.22 | -626,116 | 32.71 | 30.08 | 42.17 | 32.27 | 33.07 | 22.79 | 17.17 | 9.76 | 13.15 | 7.42 | 10.09 | 14.16 | 18.46 | 1,246 | |
| Price to Sales Ratio | 2.29 | 2.48 | 3.22 | 1.07 | 1.96 | 3.17 | 4.73 | 3.95 | 3.32 | 4.75 | 6.01 | 5.73 | 5.57 | 6.23 | 5.76 | 6.11 | 2.23 | 1.92 | 2.45 | 1.16 | 1.21 | 1.71 | 2.19 | 433.4 | |
| Price to Book Ratio | 1 | 1.06 | 1.19 | 0.23 | 0.423 | 1.04 | 2.51 | 2.73 | 1.1 | 0 | 5.19 | 5.47 | 5.67 | 6.61 | 6.65 | 6.62 | 1.94 | 1.95 | 2.59 | 1.49 | 2.12 | 2.26 | 2.54 | 9.7 | |
| Price to Free Cash Flow Ratio | 5 | 11.67 | 6.03 | -1.01 | 8.71 | -14.77 | 5.93 | 5.12 | 4.13 | 7.2 | 65.25 | 54.73 | 66.2 | 70.53 | 56.69 | 361.1 | 82.72 | -7.16 | -27.55 | 57.8 | -186.5 | 23.12 | 25.35 | 84.81 | |
| Price to Operating Cash Flow Ratio | 3.24 | 3.34 | 3.92 | 2.4 | 3.59 | 5.57 | 5.87 | 5 | 3.95 | 6.5 | 16.59 | 15.36 | 13.54 | 14.63 | 14.06 | 49 | 4.3 | 4.46 | 5.84 | 3.41 | 4.71 | 5.58 | 7.18 | 23.77 | |
| Price Earnings to Growth Ratio | -2.23 | -0.109 | 1.04 | -0.03 | -0.012 | 0.051 | -0.27 | -0.317 | -0 | 6,261 | -4.22 | 0.748 | -1.81 | 12.59 | -1.06 | -0.92 | -0.399 | 0.282 | -0.302 | 0.206 | 0.251 | 0.465 | 0.003 | 0 | |
| EV to EBITDA | 5.05 | 5.02 | 8.47 | 4.43 | 3.95 | 15.86 | 7.28 | 4.94 | 4.83 | 12.16 | 11.47 | 14.24 | 12.87 | 13.57 | 18.65 | 4.31 | 4.04 | 5.86 | 3.09 | 4.2 | 5.22 | 9.85 | 54.63 | ||
| Liquidity Ratios | |||||||||||||||||||||||||
| Current Ratio | 4.04 | 2.82 | 4.85 | 7.28 | 10.65 | 2.88 | 5.26 | 38.6 | 4.73 | 0 | 0.468 | 0.667 | 0.633 | 0.632 | 0.59 | 0.02 | 0.877 | 1.05 | 0.659 | 1.11 | 0.865 | 0.882 | 0.714 | 0.932 | |
| Quick Ratio | 4.04 | 2.82 | 4.85 | 7.28 | 10.65 | 2.88 | 5.26 | 38.6 | 4.73 | 0 | 0.438 | 0.618 | 0.591 | 0.588 | 0.544 | 0.02 | 0.877 | 1.05 | 0.659 | 1.11 | 0.865 | 0.882 | 0.714 | 0.932 | |
| Cash Ratio | 0.011 | 0.068 | 0.478 | 0.712 | 2.7 | 0.88 | 1.15 | 14.04 | 1.54 | 0 | 0.027 | 0.051 | 0.029 | 0.031 | 0.02 | 0.032 | 0.032 | 0.02 | 0.014 | 0.035 | 0.015 | 0.007 | 0.029 | 0.072 | |
| Debt Ratio | 0.236 | 0.229 | 0.183 | 0.183 | 0.111 | 0.144 | 0.146 | 0.072 | 0.162 | 0 | 0.278 | 0.293 | 0.308 | 0.304 | 0.307 | 0 | 0.376 | 0.368 | 0.714 | 0.097 | 0.226 | 0.038 | 0.066 | 0.033 | |
| Debt to Equity Ratio | 0.776 | 0.741 | 0.543 | 0.549 | 0.239 | 0.285 | 0.329 | 0.147 | 0.198 | 0 | 0.926 | 0.999 | 1.04 | 1.1 | 1.05 | 0.467 | 0.097 | 0.135 | 0.202 | 0.036 | 0.122 | 0.094 | 0.167 | 0.086 | |
| Long Term Debt to Capitalization | 0.435 | 0.424 | 0.35 | 0.353 | 0.193 | 0.222 | 0.248 | 0.128 | 0.165 | 0 | 0.424 | 0.495 | 0.51 | 0.515 | 0.49 | 0.189 | 0.046 | 0.063 | 0.092 | 0.018 | 0.057 | 0.045 | 0.077 | 0.041 | |
| Total Debt to Capitalization | 0.437 | 0.425 | 0.352 | 0.354 | 0.193 | 0.222 | 0.248 | 0.128 | 0.165 | 0 | 0.481 | 0.5 | 0.51 | 0.524 | 0.512 | 0.318 | 0.088 | 0.119 | 0.168 | 0.035 | 0.109 | 0.086 | 0.143 | 0.079 | |
| Interest Coverage Ratio | 2.11 | 2.38 | 0.379 | 5.46 | 26.35 | -1.64 | 14.93 | 27.51 | 15.36 | -0 | 5.94 | 6.42 | 5.37 | 6.49 | 6.46 | 0 | 7.13 | 10.42 | 11.68 | 10.36 | 8.11 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.399 | 0.426 | 0.559 | 0.174 | 0.492 | 0.654 | 1.3 | 3.71 | 1.42 | 0 | 0.338 | 0.356 | 0.403 | 0.41 | 0.451 | 0.289 | 4.67 | 3.24 | 2.19 | 12.07 | 3.69 | 4.28 | 2.12 | 4.74 | |
| Margins | |||||||||||||||||||||||||
| Gross Profit Margin | 39.59% | 41.28% | 71.33% | 71.72% | 66.08% | 29.87% | 75.17% | 77.59% | 59.28% | 42.43% | 99.22% | 99.66% | 99.5% | 99.39% | 99.74% | 75.07% | 76.43% | 70.94% | 66.36% | 56.86% | 49.67% | 55.79% | 62.93% | 100% | |
| Operating Profit Margin | 31.01% | 32.51% | 5.96% | 52.48% | 41.36% | -7.04% | 54.27% | 65.52% | 43.95% | -0.001% | 32.99% | 34.09% | 25.07% | 34.19% | 30.72% | 30.54% | 30.05% | 35.79% | 30.85% | 26.67% | 20.61% | 21.86% | 23.23% | 34.54% | |
| Pretax Profit Margin | 17.21% | 18.08% | -10.28% | 51.35% | 39.79% | -31.06% | 50.88% | 103.7% | 75.75% | -0.001% | 28.13% | 29.63% | 21.52% | 17.45% | 27.15% | 26.8% | 20.31% | 30.62% | 29.27% | 24.66% | 11.95% | 18.87% | 11.87% | 34.79% | |
| Net Profit Margin | 6.06% | 6.56% | -2.62% | 49.83% | 39.39% | -31.1% | 20.79% | 91.35% | 78.69% | -0.001% | 18.39% | 19.04% | 13.21% | 19.29% | 17.41% | 26.8% | 13% | 19.71% | 18.6% | 15.66% | 11.95% | 12.06% | 11.87% | 34.79% | |
| Operating Cash Flow Margin | 70.62% | 74.06% | 82.16% | 44.63% | 54.67% | 56.93% | 80.67% | 78.94% | 84.18% | 73.13% | 36.25% | 37.3% | 41.16% | 42.56% | 40.94% | 12.47% | 51.94% | 43.17% | 41.86% | 34.07% | 25.63% | 30.6% | 30.51% | 1,823% | |
| Free Cash Flow Margin | 45.81% | 21.23% | 53.42% | -106.4% | 22.54% | -21.49% | 79.81% | 77.18% | 80.52% | 65.95% | 9.22% | 10.47% | 8.42% | 8.83% | 10.16% | 1.69% | 2.7% | -26.87% | -8.88% | 2.01% | -0.647% | 7.38% | 8.64% | 511% | |
| Return | |||||||||||||||||||||||||
| Return on Assets | 0.806% | 0.863% | -0.326% | 3.56% | 3.95% | -5.16% | 4.9% | 30.94% | 21.41% | 0% | 4.77% | 5.33% | 3.98% | 5.64% | 5.88% | 0% | 43.89% | 54.42% | 69.64% | 53.95% | 38.87% | 6.46% | 5.43% | 0.297% | |
| Return on Equity | 2.57% | 2.79% | -0.966% | 10.69% | 8.47% | -10.17% | 11.02% | 63.16% | 26.17% | 0% | 15.87% | 18.18% | 13.45% | 20.47% | 20.12% | 29.05% | 11.28% | 19.98% | 19.67% | 20.14% | 21.01% | 15.93% | 13.77% | 0.779% | |
| Return on Capital Employed | 4.16% | 4.32% | 0.749% | 3.77% | 4.16% | -1.18% | 12.9% | 22.23% | 12.14% | 0% | 10.89% | 11.17% | 8.74% | 11.7% | 12.38% | -52.37% | -1,902% | 1,000% | -311.5% | 521.4% | -1,574% | 13.83% | 12.51% | 0.328% | |
| Return on Invested Capital | 3.47% | 3.64% | 0.575% | 3.67% | 4.16% | -1.19% | 11.55% | 22.07% | 12.51% | 0% | 7.17% | 7.25% | 5.39% | 4.62% | 7.97% | 0% | -1,489% | 1,297% | -285.4% | 610.5% | -1,145% | 16.04% | 12.57% | 0.328% | |
| Turnover Ratios | |||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.88 | 5.06 | 5.53 | 2.6 | 3.33 | 8.43 | 8.68 | 8.75 | 7.64 | 0 | 10.64 | 13.27 | 10.23 | 10.61 | 9.64 | 9.2 | 9.71 | 9.57 | 8.19 | 8.51 | 7.66 | 7.25 | 7.34 | 0.165 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 20.81 | 7.71 | 42.43 | 10.71 | 0 | 0.078 | 0.034 | 0.03 | 0.04 | 0.018 | 1.75 | 1.51 | 1.8 | 1.98 | 2.81 | 3.09 | 2.97 | 3 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0.132 | 0.257 | 0.273 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0.137 | 0.136 | 0.129 | 0.075 | 0.105 | 0.22 | 0.312 | 0.472 | 0.315 | 0 | 0.295 | 0.318 | 0.339 | 0.331 | 0.385 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0.637 | 0.529 | 0.01 | |
| Asset Turnover Ratio | 0.133 | 0.132 | 0.125 | 0.071 | 0.1 | 0.166 | 0.236 | 0.339 | 0.272 | 0 | 0.259 | 0.28 | 0.301 | 0.292 | 0.338 | 0 | 3.38 | 2.76 | 3.74 | 3.44 | 3.25 | 0.536 | 0.457 | 0.009 | |
| Per Share Items () | |||||||||||||||||||||||||
| Revenue Per Share | 7.91 | 7.75 | 7.3 | 26.93 | 9.92 | 3.97 | 5.97 | 8.61 | 11.56 | 8.16 | 6.44 | 6.77 | 6.96 | 6.23 | 6.73 | 6.34 | 17.36 | 20.15 | 15.85 | 33.35 | 32.14 | 22.7 | 17.69 | 0.089 | |
| Operating Cash Flow Per Share | 5.59 | 5.74 | 6 | 12.02 | 5.42 | 2.26 | 4.81 | 6.79 | 9.73 | 5.97 | 2.34 | 2.52 | 2.86 | 2.65 | 2.76 | 0.791 | 9.02 | 8.7 | 6.63 | 11.36 | 8.24 | 6.95 | 5.4 | 1.63 | |
| Free Cash Flow Per Share | 3.62 | 1.64 | 3.9 | -28.67 | 2.24 | -0.853 | 4.76 | 6.64 | 9.31 | 5.38 | 0.594 | 0.708 | 0.586 | 0.55 | 0.684 | 0.107 | 0.469 | -5.41 | -1.41 | 0.671 | -0.208 | 1.68 | 1.53 | 0.457 | |
| Cash & Short Term Investments | 0.005 | 0.041 | 0.187 | 1.37 | 1.02 | 0.237 | 0.222 | 0.638 | 1.01 | 0 | 0.222 | 0.271 | 0.234 | 0.242 | 0.072 | 0.193 | 0.583 | 0.529 | 0.384 | 0.718 | 0.519 | 0.441 | 0.608 | 0.159 | |
| Earnings Per Share | 0.479 | 0.508 | -0.191 | 13.42 | 3.91 | -1.24 | 1.24 | 7.86 | 9.1 | -0 | 1.19 | 1.29 | 0.919 | 1.2 | 1.17 | 1.7 | 2.26 | 3.97 | 2.95 | 5.22 | 3.84 | 2.74 | 2.1 | 0.031 | |
| EBITDA Per Share | 6.47 | 6.49 | 4.02 | 21.75 | 7.47 | 0.998 | 4.36 | 7.12 | 9.16 | 4.34 | 3.74 | 3.97 | 3.21 | 3.5 | 3.3 | 2.21 | 9.3 | 10.13 | 7.07 | 12.61 | 9.64 | 7.66 | 4.13 | 0.713 | |
| Dividend Per Share | 1.15 | 1.5 | 1.99 | 9.77 | 5.55 | 1.02 | 2.65 | 13.54 | 19.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 32.67 | 32.6 | 34.06 | 96.4 | 29.48 | 15.82 | 31.72 | 35.19 | 44.26 | 0 | 45.46 | 45.57 | 45.64 | 44.98 | 44.8 | 41.3 | 40.11 | 40.92 | 41.4 | 38.98 | 40.47 | 39.94 | 40.7 | 38.95 | |
| Book Value Per Share | 18.61 | 18.18 | 19.78 | 125.5 | 46.1 | 12.15 | 11.26 | 12.45 | 34.75 | 0 | 7.47 | 7.09 | 6.83 | 5.87 | 5.83 | 5.85 | 20.01 | 19.87 | 14.98 | 25.94 | 18.28 | 17.19 | 15.25 | 4 | |
| Price Per Share | 18.67 | 19.18 | 23.51 | 28.85 | 19.48 | 12.6 | 28.24 | 34 | 38.4 | 0 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | 38.76 | |
| Dividend Ratios | |||||||||||||||||||||||||
| Dividend Payout Ratio | 287% | 296.2% | -1,042% | 72.82% | 142.1% | -82.58% | 213.9% | 172.3% | 212.4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 6.18% | 7.84% | 8.48% | 33.88% | 28.49% | 8.1% | 9.4% | 39.84% | 50.31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 16.63% | 15.89% | 23.42% | 2.99% | 1.01% | -0.155% | 11.25% | 3.22% | -0.508% | 0% | 34.64% | 35.73% | 38.59% | 60.74% | 35.89% | 0% | -27.23% | -5.66% | 3.63% | 2.29% | 0% | -15.8% | 0% | 0.722% | |
| Short Term Coverage Ratio | 241.8 | 0 | 282.6 | 105.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.64 | 17.67 | 173.1 | 11.14 | 5.34 | 0.579 | 9.34 | 6.48 | 4.39 | 24.15 | 7.39 | 8.56 | 4.23 | 9.48 | |
| Capital Expenditure Coverage Ratio | 2.85 | 1.4 | 2.86 | 0.295 | 1.7 | 0.726 | 93.29 | 44.81 | 22.97 | 10.18 | 1.34 | 1.39 | 1.26 | 1.26 | 1.33 | 1.16 | 1.05 | 0.616 | 0.825 | 1.06 | 0.975 | 1.32 | 1.4 | 1.39 | |
| EBIT Per Revenue | 0.31 | 0.325 | 0.06 | 0.525 | 0.414 | -0.07 | 0.543 | 0.655 | 0.439 | -0 | 0.33 | 0.341 | 0.251 | 0.342 | 0.307 | 0.305 | 0.301 | 0.358 | 0.309 | 0.267 | 0.206 | 0.219 | 0.232 | 0.345 | |
| EBITDA Per Revenue | 0.818 | 0.838 | 0.551 | 0.808 | 0.753 | 0.251 | 0.73 | 0.827 | 0.792 | 0.531 | 0.58 | 0.587 | 0.461 | 0.561 | 0.49 | 0.349 | 0.536 | 0.503 | 0.446 | 0.378 | 0.3 | 0.337 | 0.234 | 7.97 | |
| Days of Sales Outstanding | 74.83 | 72.11 | 66.03 | 140.2 | 109.6 | 43.28 | 42.06 | 41.7 | 47.78 | 0 | 34.32 | 27.5 | 35.69 | 34.41 | 37.86 | 39.65 | 37.61 | 38.13 | 44.59 | 42.87 | 47.66 | 50.37 | 49.74 | 2,212 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,165 | 2,774 | 1,418 | 1,335 | 3,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 17.54 | 47.37 | 8.6 | 34.09 | 0 | 4,663 | 10,585 | 11,973 | 9,125 | 20,687 | 208.6 | 241.6 | 203.3 | 184.3 | 130.1 | 118.3 | 122.7 | 121.8 | 0 | |
| Cash Conversion Cycle | 74.83 | 72.11 | 66.03 | 140.2 | 109.6 | 25.74 | -5.31 | 33.1 | 13.69 | 0 | -3,464 | -7,784 | -10,519 | -7,756 | -17,623 | -168.9 | -204 | -165.2 | -139.7 | -87.25 | -70.62 | -72.34 | -72.06 | 2,212 | |
| Cash Conversion Ratio | 11.66 | 11.29 | -31.38 | 0.896 | 1.39 | -1.83 | 3.88 | 0.864 | 1.07 | -96,389 | 1.97 | 1.96 | 3.11 | 2.21 | 2.35 | 0.465 | 3.99 | 2.19 | 2.25 | 2.18 | 2.14 | 2.54 | 2.57 | 52.4 | |
| Free Cash Flow to Earnings | 7.56 | 3.24 | -20.4 | -2.14 | 0.572 | 0.691 | 3.84 | 0.845 | 1.02 | -86,925 | 0.501 | 0.55 | 0.637 | 0.458 | 0.583 | 0.063 | 0.208 | -1.36 | -0.477 | 0.128 | -0.054 | 0.612 | 0.728 | 14.69 | |