| Period Ending: | 2025 04-30 |
2024 04-30 |
2023 04-30 |
2022 04-30 |
2021 04-30 |
2020 04-30 |
2019 04-30 |
2018 04-30 |
2017 04-30 |
2016 04-30 |
2015 04-30 |
2014 04-30 |
2013 04-30 |
2012 04-30 |
2011 04-30 |
2010 04-30 |
2009 04-30 |
2008 04-30 |
2007 04-30 |
2006 04-30 |
2005 04-30 |
2004 04-30 |
2003 04-30 |
2002 04-30 |
2000 12-31 |
1999 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-06-20 | 2024-06-20 | 2023-06-22 | 2022-06-23 | 2021-06-17 | 2020-06-19 | 2019-06-19 | 2018-06-20 | 2017-06-29 | 2016-06-16 | 2015-06-22 | 2014-06-19 | 2013-06-25 | 2012-06-28 | 2011-06-30 | 2010-07-01 | 2009-06-30 | 2008-06-30 | 2007-07-16 | 2006-07-14 | 2005-08-15 | 2004-07-16 | 2003-12-18 | 2002-07-29 | 2001-04-02 | 1999-12-31 |
| Total Current Assets | 277.3 | 287.9 | 291.9 | 327.6 | 268.3 | 393.5 | 298.7 | 270.4 | 318.4 | 333.2 | 197.1 | 239.2 | 229.6 | 190.7 | 203.6 | 184.8 | 145.4 | 122.2 | 102.3 | 53.16 | 50.86 | 49.17 | 56.48 | 55.35 | 0.098 | 0.001 |
| Cash and Short Term Investments | 25.23 | 60.84 | 53.56 | 120.7 | 113 | 125 | 41.02 | 48.86 | 61.55 | 191.3 | 42.22 | 68.86 | 97.14 | 53.38 | 58.29 | 39.85 | 39.82 | 4.36 | 4.07 | 0.731 | 4.08 | 7.05 | 13.76 | 21.24 | 0.083 | 0.001 |
| Cash & Equivalents | 25.23 | 60.84 | 53.56 | 120.7 | 113 | 125 | 41.02 | 48.86 | 61.55 | 191.3 | 42.22 | 68.86 | 97.14 | 53.38 | 52.47 | 39.85 | 39.82 | 4.36 | 4.07 | 0.731 | 4.08 | 5.51 | 12.18 | 20.01 | 0.083 | 0.001 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54 | 1.58 | 7.54 | 0 | 0 |
| Receivables | 55.93 | 61.02 | 56.33 | 64.64 | 68.35 | 62.47 | 87.37 | 61.26 | 119.1 | 59.88 | 55.3 | 60.54 | 49.26 | 48.41 | 69.29 | 78.65 | 48.26 | 55.98 | 54.85 | 28.32 | 18.38 | 20.41 | 15.08 | 11.93 | 0 | 0 |
| Inventory | 189.8 | 160.5 | 177.1 | 136.7 | 78.48 | 103.7 | 163.8 | 153.4 | 131.7 | 77.79 | 76.89 | 86.74 | 63 | 55.3 | 51.72 | 50.73 | 41.73 | 47.16 | 32.02 | 19.1 | 19.89 | 15.99 | 15.6 | 19.37 | 0 | 0 |
| Other Current Assets | 6.26 | 5.52 | 4.92 | 5.57 | 8.41 | 102.2 | 6.53 | 6.89 | 6.12 | 4.28 | 22.65 | 23.03 | 20.17 | 33.62 | 24.26 | 15.61 | 15.57 | 14.67 | 11.32 | 5.01 | 8.51 | 5.72 | 12.03 | 2.81 | 0.015 | 0 |
| Total Assets | 559.6 | 577.4 | 541.3 | 497.5 | 446.4 | 729.5 | 766.8 | 745.1 | 788 | 619.5 | 490.9 | 381.5 | 327 | 261.7 | 281.5 | 349.1 | 210.2 | 289.8 | 268.3 | 94.7 | 81.99 | 105.3 | 106.5 | 96.44 | 0.543 | 0.022 |
| Total Non-Current Assets | 282.3 | 290.1 | 249.4 | 169.9 | 178.1 | 336.1 | 468.1 | 474.7 | 469.6 | 286.3 | 293.8 | 142.3 | 97.42 | 70.96 | 77.89 | 164.5 | 64.85 | 167.6 | 166 | 41.53 | 31.13 | 55.96 | 50.06 | 42.32 | 0.444 | 0.021 |
| Property, Plant and Equipment | 242.6 | 254 | 210.3 | 135.6 | 141.6 | 147.7 | 183.3 | 159.1 | 149.7 | 135.4 | 133.8 | 120.4 | 86.38 | 60.53 | 62.39 | 58.72 | 51.13 | 50.64 | 44.42 | 28.18 | 16.73 | 11.02 | 7.14 | 7.51 | 0.034 | 0.021 |
| Goodwill and Intangible Assets | 21.43 | 21.62 | 22.61 | 22.63 | 23.44 | 23.4 | 274.1 | 304 | 310.3 | 139.3 | 149.2 | 3.42 | 3.96 | 4.53 | 8.69 | 100.1 | 5.94 | 106.7 | 111.5 | 0.407 | 0.365 | 0.352 | 0.31 | 3.38 | 0.405 | 0 |
| Goodwill | 19.02 | 19.02 | 19.02 | 19.02 | 19.02 | 19.02 | 182.3 | 191.3 | 169 | 76.36 | 75.43 | 0 | 0 | 0 | 0 | 83.86 | 0 | 41.17 | 41.96 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0 |
| Intangible Assets | 2.41 | 2.6 | 3.59 | 3.61 | 4.42 | 4.38 | 91.84 | 112.8 | 141.3 | 62.92 | 73.77 | 3.42 | 3.96 | 4.53 | 8.69 | 16.22 | 5.94 | 65.5 | 69.55 | 0.407 | 0.365 | 0.352 | 0.31 | 3.38 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 |
| Deferred Tax Assets | 10.26 | 7.23 | 8.09 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 0 | 0 | 7.36 | 7.81 | 13.05 | 9.31 | 0 | 0 | 0 |
| Other Long Term Assets | 8.01 | 7.26 | 8.35 | 10.44 | 13.08 | 164.9 | 10.73 | 11.52 | 9.58 | 11.59 | 10.81 | 18.47 | 7.08 | 5.9 | 6.8 | 5.7 | 6.63 | 10.26 | 10.07 | 5.59 | 6.24 | 31.54 | 33.3 | 31.43 | 0 | 0 |
| Total Current Liabilities | 66.64 | 94.38 | 87.21 | 88.95 | 125.7 | 130 | 111.3 | 100.7 | 151.2 | 122.6 | 81.01 | 92.54 | 82.59 | 83.34 | 122.3 | 96.95 | 67.37 | 63.45 | 55.95 | 31.69 | 27.81 | 29.67 | 26.68 | 26.48 | 0.121 | 0.034 |
| Accounts Payable | 26.89 | 41.83 | 36.8 | 30.04 | 57.34 | 31.48 | 35.58 | 33.62 | 53.45 | 45.51 | 32.36 | 37.69 | 31.22 | 28.62 | 40.12 | 29.26 | 21.01 | 22 | 21.09 | 13.56 | 12.03 | 9.61 | 8.01 | 6.96 | 0 | 0 |
| Notes Payable/Short Term Debt | 1.93 | 2.51 | 2.71 | 2.65 | 2.4 | 2.55 | 6.98 | 6.73 | 7.32 | 7.75 | 0.496 | 0.469 | 0.442 | 0.418 | 30 | 0 | 2.38 | 8.92 | 2.89 | 1.69 | 1.59 | 4.04 | 0.092 | 0.357 | 0 | 0 |
| Tax Payables | 5.91 | 5.84 | 1.83 | 2.67 | 1.16 | 5.5 | 0.175 | 0.513 | 0.726 | 5.96 | 9.51 | 5.36 | 5.35 | 4.56 | 11.42 | 2.53 | 5 | 1,747 | 2,649 | 0.819 | 589,449 | 1,055,506 | 1,616,607 | 0.283 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0.003 | 2.91 | 14.74 | 12.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 1.85 | 0 | 0 | 0.213 | 0.19 | 0.005 | 0.016 | 0.442 | 0.213 | 1.6 | 0 | 0 |
| Other Current Liabilities | 31.91 | 44.2 | 45.88 | 53.58 | 61.86 | 75.7 | 56.33 | 59.82 | 89.75 | 63.36 | 38.65 | 49.03 | 45.58 | 49.67 | 38.9 | 65.17 | 38.98 | -1,715 | -2,617 | 15.62 | -589,435 | -1,055,490 | -1,616,589 | 17.29 | 0.121 | 0.034 |
| Total Liabilities | 187.2 | 177.5 | 156.7 | 137 | 180 | 342.4 | 322.3 | 322.9 | 394.9 | 311.7 | 296.6 | 214.7 | 145.7 | 148.8 | 188.8 | 188.5 | 159.6 | 211.9 | 209.2 | 53.36 | 54.9 | 85.03 | 91.5 | 97.6 | 0.859 | 0.374 |
| Total Non-Current Liabilities | 120.5 | 83.14 | 69.46 | 48.01 | 54.35 | 212.4 | 211.1 | 222.2 | 243.6 | 189.1 | 215.5 | 122.1 | 63.1 | 65.48 | 66.47 | 91.52 | 92.24 | 148.5 | 153.2 | 21.67 | 27.09 | 55.16 | 64.83 | 74.45 | 0.738 | 0.34 |
| Total Long Term Debt | 112.8 | 75.28 | 61.75 | 37.63 | 38.79 | 199 | 194.8 | 202.4 | 210.7 | 166.6 | 170.9 | 100 | 43.56 | 50 | 50 | 80 | 83.61 | 118.8 | 120.5 | 14.34 | 16.03 | 37.87 | 42.91 | 45 | 0.738 | 0.34 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0.904 | 0.457 | 9.78 | 12.89 | 25.62 | 12.16 | 33.91 | 11.42 | 7.86 | 4.54 | 7.71 | 2.96 | 0 | 20.22 | 23.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 35.64 | 37.91 | 39.67 | 40.28 | 41.18 | 42.42 | 46.08 | 22.57 | 1.02 | 1.46 | 0.496 | 0.469 | 0.442 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -27.92 | -30.06 | -31.96 | -29.9 | -26.52 | -29.5 | -39.63 | -15.69 | 6.33 | 8.91 | 10.21 | 10.25 | 11.23 | 10.53 | 8.76 | 8.56 | 8.63 | 9.46 | 9.07 | 7.33 | 11.06 | 17.29 | 21.92 | 29.45 | 0 | 0 |
| Total Equity | 372.5 | 399.9 | 384.6 | 360.5 | 266.4 | 387.1 | 444.4 | 422.1 | 393.2 | 307.8 | 194.4 | 166.8 | 181.3 | 112.8 | 92.73 | 160.6 | 50.63 | 77.85 | 59.11 | 41.33 | 27.09 | 20.26 | 15.03 | -1.15 | -0.317 | -0.352 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 372.5 | 399.9 | 384.6 | 360.5 | 266.4 | 387.1 | 444.4 | 422.1 | 393.2 | 307.8 | 194.4 | 166.8 | 181.3 | 112.8 | 92.73 | 160.6 | 50.63 | 77.85 | 59.11 | 41.33 | 27.09 | 20.26 | 15.03 | -1.15 | -0.317 | -0.352 |
| Retained Earnings | 532.6 | 542.4 | 523.2 | 504.6 | 325.2 | 341.7 | 402.9 | 389.1 | 369.2 | 241.3 | 147.4 | 97.74 | 8.43 | -70.28 | -86.38 | -1.69 | -34.2 | 30 | 20.98 | 8.02 | -0.686 | -5.93 | -1.28 | -16.94 | -3.98 | -1.44 |
| Accumulated Other Earnings | 0 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.62 | 1.69 | 0.436 | -0.748 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | -9.32 | -5.49 | 0.02 | 0.027 | 0 | 0 | 0 |
| Common Stock | 0.076 | 0.075 | 0.075 | 0.075 | 0.074 | 0.074 | 0.073 | 0.072 | 0.072 | 0.072 | 0.07 | 0.069 | 0.068 | 0.067 | 0.066 | 0.061 | 0.049 | 0.042 | 0.041 | 0.039 | 0.032 | 0.031 | 0.031 | 0.028 | 0.013 | 0.006 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | -160.2 | -142.6 | -138.7 | -144.3 | -58.94 | 45.26 | 40.8 | 31.24 | 23.49 | 67.18 | 46.88 | 68.94 | 172.7 | 183 | 179.4 | 162.1 | 84.71 | 47.73 | 38.01 | 33.28 | 27.74 | 22.7 | 16.25 | 15.75 | 3.65 | 1.08 |
| Total Liabilities & Total Equity | 559.6 | 577.4 | 541.3 | 497.5 | 446.4 | 729.5 | 766.8 | 745.1 | 788 | 619.5 | 490.9 | 381.5 | 327 | 261.7 | 281.5 | 349.1 | 210.2 | 289.8 | 268.3 | 94.7 | 81.99 | 105.3 | 106.5 | 96.44 | 0.543 | 0.022 |
| Total Liabilities & Shareholders' Equity | 559.6 | 577.4 | 541.3 | 497.5 | 446.4 | 729.5 | 766.8 | 745.1 | 788 | 619.5 | 490.9 | 381.5 | 327 | 261.7 | 281.5 | 349.1 | 210.2 | 289.8 | 268.3 | 94.7 | 81.99 | 105.3 | 106.5 | 96.44 | 0.543 | 0.022 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54 | 1.58 | 1 | 0.005 | 0 |
| Total Debt | 114.7 | 77.8 | 64.46 | 40.28 | 41.18 | 201.6 | 201.8 | 209.2 | 218 | 174.3 | 171.4 | 100.5 | 44 | 50.42 | 80 | 80 | 85.98 | 127.7 | 123.4 | 16.03 | 17.61 | 41.91 | 43 | 45.36 | 0.738 | 0.34 |
| Net Debt | 89.5 | 16.96 | 10.9 | -80.45 | -71.83 | 76.58 | 160.8 | 160.3 | 156.4 | -16.96 | 129.2 | 31.61 | -53.14 | -2.96 | 27.53 | 40.15 | 46.16 | 123.3 | 119.4 | 15.3 | 13.53 | 36.4 | 30.82 | 25.34 | 0.655 | 0.339 |