Smith & Wesson Brands, Inc. (SWBI) Financial Ratios Annual - Discounting Cash Flows
SWBI
Smith & Wesson Brands, Inc.
SWBI (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025
04-30
2024
04-30
2023
04-30
2022
04-30
2021
04-30
2020
04-30
2019
04-30
2018
04-30
2017
04-30
2016
04-30
2015
04-30
2014
04-30
2013
04-30
2012
04-30
2011
04-30
2010
04-30
2009
04-30
2008
04-30
2007
04-30
2006
04-30
2005
04-30
2004
04-30
2003
04-30
2002
04-30
2000
12-31
1999
12-31
Price Ratios
Price to Earnings Ratio 51.35 31.26 19.63 15.02 3.33 3.77 -6.54 22.4 22.72 7.39 9.78 12.44 7.75 5.59 25.5 -2.03 6.16 -4.02 26.48 32.28 19.43 13.02 24.76 1.98 -6.69 -0.625 -4.23
Price to Sales Ratio 1.27 0.884 1.45 1.16 0.75 0.897 0.59 0.646 0.754 1.05 1.27 1.12 1.1 0.749 0.997 0.428 0.493 0.77 0.816 1.77 1.06 0.544 0.288 0.311 0.477 118.8 0
Price to Book Ratio 1.69 1.13 1.94 1.44 1.8 3.57 1.03 0.928 1.08 2.4 2.99 3.17 4.15 2.43 3.64 1.81 1.25 5.09 3.1 7.08 4.09 2.52 1.7 2.07 -31.64 -5.02 -14.96
Price to Free Cash Flow Ratio 8.89 -14.46 49.22 -7.57 5.71 3.25 4.99 17.94 10.74 10.73 6.68 7.16 25.25 7.77 17.66 9.14 37.27 5.92 -29.96 8,689 -52.59 -34.51 -7.21 -5.34 42.67 -0.903 -4.84
Price to Operating Cash Flow Ratio 7.66 -58.1 7.28 33.1 4.71 3.01 4.22 7.18 7.42 7.64 5.45 5.37 7.67 4.48 10.85 4.27 8.67 4.86 40.23 26.46 13.58 10.61 37.94 -20.46 11.08 -0.916 -4.84
Price Earnings to Growth Ratio 2.26 -0.48 2.62 -0.186 -0.308 -0.007 0.015 -2.76 -0.271 0.223 0.112 -0.315 0.303 0.015 -0.216 0.006 -0.044 0.006 -0.874 0.861 0.472 0.028 -0.261 -0.006 -0.513 -0.012 0
EV to EBITDA 13.06 9.14 10.27 7.08 2.02 2.51 5.87 6.27 7.92 4.42 4.57 6.19 4.19 2.59 6.62 -2.98 4.3 -5.06 9.95 16.86 9.75 5.88 9.99 12.58 18.87 -0.898 -0.274
Liquidity Ratios
Current Ratio 4.5 4.16 3.05 3.35 3.68 2.13 3.03 2.68 2.69 2.11 2.72 2.43 2.58 2.78 2.29 1.66 1.91 2.16 1.93 1.83 1.68 1.83 1.66 2.12 2.09 0.812 0.029
Quick Ratio 1.48 1.31 1.35 1.32 2.15 1.51 2.23 1.21 1.16 1.23 2.08 1.48 1.65 2.02 1.62 1.24 1.38 1.54 1.18 1.26 1.07 1.11 1.12 1.53 1.36 0.812 0.029
Cash Ratio 0.317 0.379 0.645 0.614 1.36 0.899 0.962 0.369 0.485 0.407 1.56 0.521 0.744 1.18 0.641 0.429 0.411 0.591 0.069 0.073 0.023 0.147 0.186 0.457 0.756 0.686 0.029
Debt Ratio 0.202 0.205 0.135 0.119 0.081 0.092 0.276 0.263 0.281 0.277 0.281 0.349 0.263 0.135 0.193 0.284 0.229 0.409 0.441 0.46 0.169 0.215 0.398 0.404 0.47 1.36 15.31
Debt to Equity Ratio 0.299 0.308 0.195 0.168 0.112 0.155 0.521 0.454 0.496 0.554 0.566 0.882 0.602 0.243 0.447 0.863 0.498 1.7 1.64 2.09 0.388 0.65 2.07 2.86 -39.28 -2.33 -0.966
Long Term Debt to Capitalization 0.169 0.175 0.091 0.061 0 0 0.291 0.252 0.299 0.349 0.351 0.468 0.375 0.194 0.307 0.35 0.333 0.623 0.604 0.671 0.258 0.372 0.652 0.741 1.03 1.75 -28.74
Total Debt to Capitalization 0.23 0.236 0.163 0.144 0.101 0.134 0.342 0.312 0.331 0.357 0.362 0.469 0.376 0.195 0.309 0.463 0.333 0.629 0.621 0.676 0.279 0.394 0.674 0.741 1.03 1.75 -28.74
Interest Coverage Ratio 3.71 5.17 21.79 146.2 117.9 81.56 4.29 3.89 2.42 23.3 11.58 7.91 12.31 22.98 6 -14.15 8.76 -12.34 2.4 5.62 0 4.26 0.766 0 0.317 0 0
Cash Flow to Debt Ratio 0.741 -0.063 1.37 0.26 3.42 7.66 0.471 0.285 0.295 0.567 0.967 0.67 0.898 2.23 0.751 0.491 0.289 0.617 0.047 0.128 0.777 0.366 0.022 -0.035 0.073 -2.35 -3.2
Margins
Gross Profit Margin 26.44% 26.79% 29.5% 32.25% 43.35% 42.39% 34.6% 35.44% 32.26% 41.55% 40.64% 35.32% 41.35% 37.17% 31.07% 29.55% 32.35% 29.19% 31.22% 32.27% 30.99% 32.51% 32.4% 29.82% 25.71% 60% 0%
Operating Profit Margin 4.58% 5.03% 8.36% 10.1% 29.12% 30.18% 7.36% 5.96% 4.46% 22.14% 21.95% 16.24% 24.1% 22.61% 10.9% -20.5% 10.41% -21.71% 8.16% 10.33% 9.09% 8.89% 4.37% 3.8% 2.55% -19,018% 0%
Pretax Profit Margin 3.74% 4.05% 9.22% 10.06% 29.21% 30.02% -8.84% 4.5% 2.9% 21.18% 20.07% 14.27% 21.82% 21.77% 9.47% -21.04% 11.66% -23.62% 5% 8.7% 8.6% 6.9% 1.09% 3.26% -7.04% 0% 0%
Net Profit Margin 2.47% 2.83% 7.39% 7.69% 22.51% 23.8% -9.03% 2.88% 3.32% 14.16% 13% 8.99% 14.25% 13.4% 3.91% -21.1% 8% -19.17% 3.08% 5.48% 5.44% 4.17% 1.16% 15.67% -7.14% -19,018% 0%
Operating Cash Flow Margin 16.54% -1.52% 19.92% 3.49% 15.95% 29.77% 14% 9% 10.16% 13.68% 23.32% 20.8% 14.4% 16.7% 9.19% 10.01% 5.69% 15.84% 2.03% 6.68% 7.78% 5.12% 0.759% -1.52% 4.31% -12,980% 0%
Free Cash Flow Margin 14.29% -6.11% 2.95% -15.27% 13.14% 27.63% 11.82% 3.6% 7.02% 9.75% 19.04% 15.62% 4.37% 9.63% 5.65% 4.68% 1.32% 13.01% -2.72% 0.02% -2.01% -1.57% -3.99% -5.82% 1.12% -13,165% 0%
Return
Return on Assets 2.23% 2.4% 6.86% 6.81% 39.1% 56.46% -8.39% 2.4% 2.7% 16.22% 15.17% 10.11% 23.41% 24.07% 6.15% -29.4% 9.31% -30.54% 3.15% 4.83% 9.19% 6.4% 1.32% 14.7% -5.66% -468.5% -5,596%
Return on Equity 3.28% 3.6% 9.9% 9.59% 53.95% 94.62% -15.82% 4.14% 4.77% 32.52% 30.52% 25.53% 53.53% 43.42% 14.27% -89.26% 20.25% -126.8% 11.72% 21.93% 21.05% 19.38% 6.86% 104.2% 473.1% 802.8% 353.3%
Return on Capital Employed 4.64% 4.84% 9.27% 10.66% 61.6% 99.66% 8.33% 5.81% 4.2% 31.4% 31.93% 21.87% 52.25% 54.35% 25.19% -50.52% 16.77% -50.9% 10.67% 11.51% 23.09% 20.64% 6.91% 4.76% 2.79% -603.1% 10,508%
Return on Invested Capital 3.26% 3.61% 8.61% 9.36% 69.24% 125.9% 11% 4.03% 5.31% 24.31% 35.32% 17.53% 49.32% 65.97% 27.69% -67.08% 14.46% -60.97% 7.4% 8.62% 16.24% 16.65% 10.09% 41.29% 11.88% -751.3% 0%
Turnover Ratios
Receivables Turnover Ratio 8.82 8.49 8.78 8.51 13.37 15.5 10.86 7.31 9.91 7.58 12.07 9.98 10.35 11.93 8.51 5.66 5.16 6.94 5.29 4.31 5.65 6.84 5.86 6.63 6.42 0 0
Payables Turnover Ratio 14.03 12.92 9.03 8.82 16.3 10.64 14.1 11.58 12.23 9.88 9.43 11.03 9.75 11.82 9.92 6.89 9.39 11.29 9.25 7.6 8.14 7.05 8.41 8.76 8.18 0 0
Inventory Turnover Ratio 2.04 1.83 2.35 1.83 3.58 7.78 4.28 2.52 2.68 4.01 5.52 4.64 4.24 5.86 5.14 5.34 5.42 5.68 4.32 5 5.78 4.27 5.05 4.5 2.94 0 0
Fixed Asset Turnover Ratio 2.04 1.96 2.11 2.28 6.37 7.48 4.59 3.48 3.81 6.03 5.34 4.12 5.2 6.8 6.81 6.29 6.92 6.55 5.84 5.32 5.68 7.52 10.84 14.01 10.19 0.39 0
Asset Turnover Ratio 0.904 0.848 0.928 0.885 1.74 2.37 0.93 0.832 0.814 1.15 1.17 1.12 1.64 1.8 1.57 1.39 1.16 1.59 1.02 0.882 1.69 1.53 1.14 0.938 0.794 0.025 0
Per Share Items ()
Revenue Per Share 10.95 10.78 11.7 10.45 18.3 19.39 12.34 11.72 11.23 16.15 13.2 10.22 10.68 9.02 6.36 6.47 6.98 7.16 7.06 5.97 4.37 4.01 4.31 3.35 3.67 0.001 0
Operating Cash Flow Per Share 1.81 -0.164 2.33 0.365 2.92 5.77 1.73 1.05 1.14 2.21 3.08 2.13 1.54 1.51 0.584 0.648 0.397 1.13 0.143 0.399 0.34 0.205 0.033 -0.051 0.158 -0.157 -0.129
Free Cash Flow Per Share 1.57 -0.659 0.345 -1.6 2.4 5.36 1.46 0.422 0.788 1.57 2.51 1.6 0.467 0.868 0.359 0.303 0.092 0.931 -0.192 0.001 -0.088 -0.063 -0.172 -0.195 0.041 -0.16 -0.129
Cash & Short Term Investments 0.529 0.573 1.33 1.17 2.56 2.07 2.27 0.753 0.904 1.1 3.49 0.782 1.17 1.49 0.824 0.866 0.685 0.851 0.104 0.103 0.02 0.13 0.254 0.461 1.32 0.008 0
Earnings Per Share 0.27 0.305 0.865 0.804 4.12 4.62 -1.11 0.338 0.372 2.29 1.72 0.919 1.52 1.21 0.249 -1.37 0.559 -1.37 0.217 0.327 0.238 0.167 0.05 0.525 -0.262 -0.231 0
EBITDA Per Share 1.22 1.27 1.69 1.74 5.96 6.41 1.48 1.68 1.44 4.46 3.6 2.23 2.94 2.3 0.951 -1.08 0.96 -1.28 0.875 0.804 0.517 0.444 0.25 0.16 0.138 -0.227 -0.147
Dividend Per Share 0.523 0.524 0.481 0.4 0.318 0.151 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Enterprise Value Per Share 15.88 11.56 17.34 12.32 12.03 16.08 8.67 10.52 11.43 19.69 16.47 13.82 12.34 5.93 6.29 3.22 4.13 6.5 8.7 13.56 5.04 2.61 2.5 2.02 2.6 0.204 0.04
Book Value Per Share 8.24 8.46 8.73 8.39 7.63 4.88 7.04 8.16 7.81 7.03 5.62 3.6 2.84 2.78 1.74 1.53 2.76 1.08 1.86 1.49 1.13 0.864 0.73 0.503 -0.055 -0.029 0
Price Per Share 13.97 9.53 16.97 12.08 13.73 17.4 7.28 7.57 8.46 16.89 16.78 11.43 11.8 6.75 6.34 2.77 3.44 5.51 5.76 10.55 4.62 2.18 1.24 1.04 1.75 0.144 0
Dividend Ratios
Dividend Payout Ratio 193.1% 172% 55.59% 49.72% 7.73% 3.26% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Annual Dividend Yield 3.75% 5.5% 2.83% 3.31% 2.32% 0.865% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Effective Tax Rate 34% 30.24% 19.81% 23.54% 22.94% 23.4% -2.14% 35.94% -14.25% 33.17% 35.24% 36.71% 35.18% 36.35% 32.25% -0.301% 31.34% 18.85% 38.35% 37.02% 36.78% 39.5% -6.41% -380.6% -1.31% 0% 0%
Short Term Coverage Ratio 44.2 0 0 0 0 0 0 9.12 9.78 19.62 26.76 0 0 0 0 1.31 0 22.31 0.673 5.48 7.36 4.06 0.224 -16.45 9.23 0 0
Capital Expenditure Coverage Ratio 7.34 -0.331 1.17 0.186 5.68 13.9 6.44 1.67 3.24 3.48 5.45 4.02 1.44 2.36 2.6 1.88 1.3 5.6 0.427 1 0.795 0.765 0.16 -0.353 1.35 -70.12 0
EBIT Per Revenue 0.046 0.05 0.084 0.101 0.291 0.302 0.074 0.06 0.045 0.221 0.219 0.162 0.241 0.226 0.109 -0.205 0.104 -0.217 0.082 0.103 0.091 0.089 0.044 0.038 0.026 -190.2 0
EBITDA Per Revenue 0.111 0.117 0.144 0.166 0.326 0.331 0.12 0.143 0.129 0.276 0.273 0.218 0.276 0.255 0.15 -0.167 0.138 -0.179 0.124 0.135 0.118 0.111 0.058 0.048 0.038 -186.8 None
Days of Sales Outstanding 41.37 43.01 41.57 42.9 27.3 23.55 33.61 49.96 36.84 48.13 30.23 36.58 35.27 30.6 42.89 64.47 70.68 52.59 69.05 84.64 64.58 53.33 62.33 55.07 56.88 0 0
Days of Inventory Outstanding 178.9 199.4 155.1 199.1 101.9 46.94 85.34 145.1 136.2 91.04 66.17 78.63 86.15 62.3 71.07 68.3 67.38 64.22 84.57 72.95 63.13 85.52 72.23 81.15 124.3 0 0
Days of Payables Outstanding 26.02 28.24 40.42 41.36 22.4 34.3 25.89 31.52 29.85 36.95 38.71 33.09 37.43 30.87 36.78 52.98 38.86 32.33 39.44 48.04 44.81 51.74 43.41 41.67 44.64 0 0
Cash Conversion Cycle 194.2 214.2 156.2 200.6 106.8 36.2 93.06 163.5 143.2 102.2 57.69 82.12 83.98 62.03 77.18 79.79 99.2 84.47 114.2 109.5 82.89 87.11 91.15 94.56 136.5 0 0
Cash Conversion Ratio 6.71 -0.538 2.69 0.454 0.709 1.25 -1.55 3.12 3.06 0.967 1.79 2.31 1.01 1.25 2.35 -0.475 0.71 -0.826 0.658 1.22 1.43 1.23 0.653 -0.097 -0.604 0.683 0
Free Cash Flow to Earnings 5.79 -2.16 0.399 -1.98 0.584 1.16 -1.31 1.25 2.12 0.689 1.46 1.74 0.307 0.719 1.44 -0.222 0.165 -0.679 -0.884 0.004 -0.369 -0.377 -3.43 -0.372 -0.157 0.692 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program