| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-05-09 | 2025-02-20 | 2024-02-27 | 2023-02-28 | 2022-02-24 | 2021-02-25 | 2020-03-12 | 2018-12-31 | 2017-12-31 |
| Revenue | 219.7 | 191.6 | 5.45 | 6.15 | 0 | 35 | 0 | 0 | 0 |
| Cost of Revenue | 14.88 | 12.55 | 0.422 | 1.9 | 0.49 | 0.349 | 0.192 | 0.017 | 0.003 |
| Gross Profit | 204.8 | 179 | 5.03 | 4.25 | -0.49 | 34.65 | -0.192 | -0.017 | -0.003 |
| Operating Expenses | 469.5 | 457.2 | 348 | 284.9 | 173 | 80.97 | 59.05 | 18.47 | 4.66 |
| Research & Development | 196.5 | 200.5 | 150.5 | 146.1 | 101.7 | 51.86 | 42.55 | 9.9 | 2.8 |
| Selling, General and Administrative | 273 | 256.7 | 197.6 | 134.6 | 71.79 | 29.46 | 16.69 | 8.59 | 1.86 |
| Other Operating Expenses | 0 | 0 | 0 | 4.25 | -0.49 | -0.349 | -0.192 | -0.017 | 0 |
| Operating Income | -264.7 | -278.1 | -343 | -280.7 | -173.5 | -46.32 | -59.24 | -18.49 | -4.66 |
| Net Non-Operating Interest | 17.43 | 26 | 22.95 | 6.15 | 0.698 | 1.33 | 3.55 | 0.678 | 0.063 |
| Interest Income | 18.43 | 26 | 22.95 | 6.15 | 0.698 | 1.33 | 3.55 | 0.678 | 0.063 |
| Interest Expense | 0.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -6.63 | -6 | -5.04 | -2.89 | -1.14 | -0.58 | -2.61 | 0 | -0.042 |
| Income Before Tax | -253.9 | -258.1 | -325.1 | -277.4 | -173.9 | -45.57 | -58.31 | -17.81 | -4.64 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | -0.698 | 0 | 0 | 0 | 0 |
| Net Income | -253.9 | -258.1 | -325.1 | -277.4 | -173.2 | -45.57 | -58.31 | -17.81 | -4.64 |
| Depreciation and Amortization | 3.84 | 3.47 | 1.67 | 1.9 | 0.49 | 0.349 | 0.192 | 0.017 | 0.003 |
| EBITDA | -260.9 | -274.7 | -341.3 | -278.8 | -173 | -45.98 | -59.05 | -18.47 | -4.66 |
| Earnings Per Share (EPS) | -3.41 | -3.48 | -5.15 | -5.21 | -3.59 | -1.05 | -1.27 | -0.8 | -0.11 |
| Diluted Earnings Per Share | -3.41 | -3.48 | -5.15 | -5.21 | -3.59 | -1.05 | -1.27 | -0.8 | -0.11 |
| Weighted Average Shares Outstanding | 74.89 | 74.13 | 63.12 | 53.29 | 48.5 | 43.3 | 43.01 | 22.2 | 43.23 |
| Diluted Weighted Average Shares Outstanding | 74.89 | 74.13 | 63.12 | 53.29 | 48.5 | 43.3 | 43.01 | 22.2 | 43.23 |
