| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||
| Price to Earnings Ratio | -0.254 | -0.01 | -0.186 | -46.08 | -101.5 | -149.3 | -651 | -682.8 | -1,405 | -1,990 | -418.3 | -14,873 | -1,492 | -1,036 | -1,387 | -2,645 | -1,321 | -692.6 | -734.3 | -243.7 | -920.6 | -617.5 | -246.8 | -54.32 | -128.3 | |
| Price to Sales Ratio | 3.7 | 0.021 | 0.292 | 70.65 | 340.4 | 382.1 | 570.3 | 553.5 | 400.3 | 349.2 | 132.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 0.361 | 0.063 | 0.248 | 49.56 | 1,033 | 107.6 | 672.3 | 871.7 | 485.7 | 538.8 | 214 | 102,533 | -7,447 | 1,636 | 508.4 | 777.2 | 650.2 | 1,712 | 1,620 | 142.4 | 246 | 444.2 | -1,937 | 1,038 | 23.37 | |
| Price to Free Cash Flow Ratio | -2.08 | -0.015 | -0.227 | -26.51 | -165 | -198.6 | -656.9 | -1,552 | -805.1 | -1,422 | -333.6 | -101,360 | -8,969 | -3,835 | -3,356 | -2,107 | -900.3 | -3,917 | -4,617 | -415.8 | -692.6 | -425 | -354.5 | -442.6 | -123.1 | |
| Price to Operating Cash Flow Ratio | -0.372 | -0.016 | -0.288 | -33.06 | -204.4 | -229.1 | -869.1 | -2,627 | -1,230 | -1,868 | -347.8 | -101,360 | -10,243 | -6,127 | -6,799 | -3,913 | -900.3 | -3,917 | -6,010 | -777.7 | -1,269 | -608.6 | -354.5 | -442.6 | -123.1 | |
| Price Earnings to Growth Ratio | -0.04 | 0 | -0 | 0.507 | 2.05 | 33.61 | 40.66 | -8.83 | -13 | 27.53 | -0.048 | 167 | 57.95 | -33.95 | -14.46 | 50.3 | 23.98 | -22.49 | 10.18 | -0.854 | 26.13 | 9.49 | 3.03 | -0.519 | 0 | |
| EV to EBITDA | -0.157 | -0.307 | -0.386 | -31.43 | -263.6 | -378.8 | -1,059 | -1,061 | -2,099 | -3,657 | 0.165 | -0.223 | ||||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||
| Current Ratio | 2.02 | 0.535 | 1.24 | 1.26 | 0.902 | 2.46 | 2.57 | 1.98 | 3.71 | 2.73 | 2.24 | 6.26 | 0.017 | 0.057 | 0.425 | 1.65 | 8.84 | 0.067 | 0.012 | 0.185 | 0.124 | 3.88 | 0.046 | 0.539 | 10.96 | |
| Quick Ratio | 1.41 | 0.164 | 0.583 | 0.609 | 0.553 | 2.2 | 1.54 | 0.911 | 2.54 | 1.59 | 0.93 | 6.26 | 0.017 | 0.057 | 0.425 | 1.65 | 8.84 | 0.067 | 0.012 | 0.185 | 0.124 | 3.88 | 0.046 | 0.539 | 12.43 | |
| Cash Ratio | 0.757 | 0.017 | 0.166 | 0.305 | 0.236 | 0.581 | 0.809 | 0.52 | 1.23 | 0.11 | 0.114 | 6.16 | 0.015 | 0.046 | 0.319 | 1.45 | 7.66 | 0.007 | 0.006 | 0.16 | 0.036 | 3.65 | 0.031 | 0.026 | 8.2 | |
| Debt Ratio | 0.107 | 0.296 | 0.142 | 0.058 | 0.364 | 0.227 | 0.339 | 0.232 | 0.162 | 0.023 | 0 | 0.012 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 0.139 | 1.12 | 0.226 | 0.102 | 1.77 | 0.331 | 0.645 | 0.458 | 0.243 | 0.031 | 0 | 0.014 | -1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0 | 0 | 0 | 0 | 0.436 | 0.002 | 0.33 | 0.312 | 0.195 | 0.03 | 0 | 0 | 9.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.122 | 0.529 | 0.185 | 0.092 | 0.638 | 0.249 | 0.392 | 0.314 | 0.195 | 0.03 | 0 | 0.014 | 9.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | -5.43 | -4.58 | -13.49 | -86.46 | -5.42 | -4.1 | -6.71 | -7.92 | -17.87 | -5.59 | -4.04 | -1.39 | -5.6 | -28.55 | -17.8 | -383.6 | 0 | -2,339 | -50.83 | 40.86 | 0 | 0 | -11.14 | -25.14 | -164.9 | |
| Cash Flow to Debt Ratio | -6.96 | -3.43 | -3.8 | -14.75 | -2.86 | -1.42 | -1.2 | -0.725 | -1.63 | -9.22 | 0 | -70.38 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||
| Gross Profit Margin | 5.61% | 18.42% | 32.29% | 21.44% | 24.76% | 26.36% | 25.25% | 14.48% | 21.85% | 23.83% | 20.58% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | -178.3% | -139.5% | -137.9% | -242% | -142.6% | -122.3% | -65.78% | -57.14% | -20.78% | -11.74% | -9.43% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | -225.1% | -217.3% | -157.1% | -236% | -313.1% | -226.9% | -78.04% | -81.06% | -28.69% | -17.55% | -31.73% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | -225.5% | -217.3% | -157.1% | -153.3% | -335.5% | -256% | -87.61% | -81.07% | -28.49% | -17.55% | -31.73% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | -154.3% | -129.7% | -101.3% | -213.7% | -166.6% | -166.8% | -65.62% | -21.07% | -32.55% | -18.69% | -38.17% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -177.8% | -147.1% | -129% | -266.5% | -206.3% | -192.4% | -86.83% | -35.66% | -49.72% | -24.56% | -39.8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||
| Return on Assets | -108.3% | -169.7% | -83.36% | -61.57% | -210.1% | -49.32% | -54.29% | -64.82% | -23.12% | -19.81% | -35.9% | -582.3% | -179.7% | -82.24% | -31.77% | -26.61% | -47.92% | -31.62% | -98.58% | -49.63% | -23.42% | -65.85% | -16,336% | -743.3% | -17.95% | |
| Return on Equity | -207.1% | -644.5% | -133.2% | -107.6% | -1,018% | -72.07% | -103.3% | -127.7% | -34.57% | -27.07% | -51.15% | -689.4% | 499.2% | -158% | -36.66% | -29.38% | -49.21% | -247.1% | -220.7% | -58.44% | -26.72% | -71.93% | 784.8% | -1,911% | -18.22% | |
| Return on Capital Employed | -111.1% | -380.8% | -112.5% | -158.8% | -207.2% | -33.78% | -51.19% | -61.88% | -20.14% | -16.89% | -15.2% | -255.7% | -673.6% | -44.29% | -27.61% | -29.38% | -49.41% | -247.2% | -75.85% | -62.49% | -26.78% | -72.34% | 346.7% | -663.5% | -19.19% | |
| Return on Invested Capital | -143.5% | -397.8% | -123.5% | -128% | -322.5% | -50.97% | -72.49% | -98.26% | -26.29% | -17.41% | -15.97% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||
| Receivables Turnover Ratio | 3.54 | 8.28 | 6.97 | 4.12 | 8.51 | 2.19 | 6.68 | 23.3 | 6.5 | 5.95 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 3.5 | 1.73 | 1.62 | 1.65 | 2.15 | 1.68 | 3.78 | 3.05 | 0 | 4.72 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 3.21 | 2.41 | 1.57 | 1.24 | 2.37 | 1.83 | 2.21 | 2.44 | 3.33 | 3.52 | 2.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 16.42 | 15.71 | 10.21 | 5.92 | 5.61 | 13.85 | 40.87 | 261.4 | 272.3 | 246 | 1,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.48 | 0.781 | 0.531 | 0.402 | 0.626 | 0.193 | 0.62 | 0.8 | 0.811 | 1.13 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||||||||
| Revenue Per Share | 3.15 | 1,139 | 10,369 | 495.9 | 2,489 | 6,454 | 19,737 | 25,403 | 40,685 | 31,843 | 63,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | -4.85 | -1,477 | -10,507 | -1,060 | -4,147 | -10,765 | -12,952 | -5,352 | -13,244 | -5,952 | -24,133 | -33.46 | -303.3 | -474.2 | -438.6 | -742.5 | -3,395 | -908.7 | -480.5 | -4,373 | -2,674 | -5,776 | -10,643 | -10,403 | -37,740 | |
| Free Cash Flow Per Share | -5.59 | -1,675 | -13,372 | -1,322 | -5,135 | -12,419 | -17,137 | -9,058 | -20,230 | -7,820 | -25,160 | -33.46 | -346.4 | -757.6 | -888.8 | -1,379 | -3,395 | -908.7 | -625.5 | -8,179 | -4,901 | -8,272 | -10,643 | -10,403 | -37,740 | |
| Cash & Short Term Investments | 1.14 | 17.8 | 1,132 | 146.4 | 534.4 | 5,893 | 5,253 | 4,323 | 10,048 | 666.6 | 1,902 | 37.46 | 16.44 | 54.93 | 287.9 | 563 | 973 | 101.6 | 13.53 | 676.7 | 69.39 | 2,665 | 62.81 | 180.9 | 24,641 | |
| Earnings Per Share | -7.09 | -2,475 | -16,287 | -760.4 | -8,352 | -16,525 | -17,292 | -20,593 | -11,593 | -5,587 | -20,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | -5.07 | -1,424 | -12,093 | -1,113 | -3,218 | -6,516 | -10,632 | -13,257 | -7,760 | -3,041 | -5,183 | -223.6 | -2,023 | -2,771 | -2,060 | -1,095 | -2,313 | -5,136 | -3,907 | -14,554 | -3,687 | -5,693 | -14,683 | -83,585 | -35,992 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 0.796 | 437.4 | 4,667 | 34,966 | 848,296 | 2,468,271 | 11,262,169 | 14,064,193 | 16,286,018 | 11,119,359 | 0 | -36.98 | 450.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 3.43 | 384 | 12,226 | 707 | 820.4 | 22,930 | 16,742 | 16,131 | 33,536 | 20,638 | 39,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 1.24 | 24.32 | 3,031 | 35,040 | 847,382 | 2,466,569 | 11,256,618 | 14,061,130 | 16,287,921 | 11,119,379 | 8,392,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Effective Tax Rate | 0% | 0% | 0% | 35.04% | -7.15% | -12.84% | -12.27% | -29.51% | 0.668% | 0% | 0% | -60.94% | -81.03% | 0% | 0% | 0% | 0.408% | 0% | 0% | 4.13% | 0.162% | 0% | -53.48% | -55.44% | 0% | |
| Short Term Coverage Ratio | -7.4 | -4.01 | -5.36 | 0 | -8.67 | -1.51 | -6.06 | 0 | 0 | 0 | 0 | -70.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | -6.55 | -7.46 | -3.67 | -4.05 | -4.2 | -6.51 | -3.1 | -1.44 | -1.9 | -3.19 | -23.5 | 0 | -7.04 | -1.67 | -0.974 | -1.17 | 0 | 0 | -3.31 | -1.15 | -1.2 | -2.31 | 0 | 0 | 0 | |
| EBIT Per Revenue | -1.78 | -1.39 | -1.38 | -2.42 | -1.43 | -1.22 | -0.658 | -0.571 | -0.208 | -0.117 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | -1.61 | -1.25 | -1.17 | -2.24 | -1.29 | -1.01 | -0.539 | -0.522 | -0.191 | -0.095 | -0.082 | None | None | None | None | None | None | None | None | None | None | None | None | None | None | |
| Days of Sales Outstanding | 103.2 | 44.07 | 52.37 | 88.67 | 42.88 | 166.8 | 54.67 | 15.67 | 56.15 | 61.37 | 57.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 113.6 | 151.7 | 232.1 | 293.4 | 154.1 | 199.4 | 165 | 149.5 | 109.5 | 103.6 | 158.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 104.2 | 211.5 | 225.8 | 220.7 | 170.1 | 217 | 96.55 | 119.8 | 0 | 77.41 | 33.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 112.6 | -15.76 | 58.61 | 161.3 | 26.88 | 149.2 | 123.2 | 45.39 | 165.6 | 87.55 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 0.684 | 0.597 | 0.645 | 1.39 | 0.497 | 0.651 | 0.749 | 0.26 | 1.14 | 1.07 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0.788 | 0.677 | 0.821 | 1.74 | 0.615 | 0.752 | 0.991 | 0.44 | 1.75 | 1.4 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |