AT&T Inc. (T) Annual Margin Report - Discounting Cash Flows
T
AT&T Inc.
T (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 14
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 125,140 125,648 125,648 122,336 122,428 120,741 134,038
Revenue Growth Rate -4.64% 0% 2.71% -0.075% 1.4% -9.92% -21.96%
Cost of Revenue 49,269 20,234 25,424 69,801 68,900 50,848 60,407
Gross Profit 75,871 105,414 100,224 52,535 53,528 69,893 73,631
Gross Margin 60.52% 83.9% 79.77% 42.94% 43.72% 57.89% 54.93%
Operating Income 19,681 23,583 24,162 24,261 24,768 -4,587 25,897
Operating Margin 15.6% 18.77% 19.23% 19.83% 20.23% -3.8% 19.32%
Net Income 13,447 21,889 21,889 10,948 14,400 -8,524 20,081
Net Margin 10.58% 17.42% 17.42% 8.95% 11.76% -7.06% 14.98%

Monetary values in USD

amounts except #

Average LTM
Feb 14
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 125,140 125,648 125,648 122,336 122,428 120,741 134,038
Cash From Operating Activities Margin 30.82% 32.06% 32.06% 31.69% 31.3% 26.52% 31.3%
Cash From Operating Activities 38,606 40,284 40,284 38,771 38,314 32,023 41,957
Free Cash Flow Margin 15.34% 15.47% 15.47% 15.13% 16.71% 10.27% 18.97%
Free Cash Flow 19,280 19,442 19,442 18,508 20,461 12,397 25,430
Depreciation and Amortization Margin 15.61% 16.62% 16.62% 16.82% 15.34% 14.93% 13.32%
Depreciation and Amortization 19,500 20,886 20,886 20,580 18,777 18,021 17,852
Capital Expenditure Margin -15.48% -16.59% -16.59% -16.56% -14.58% -16.25% -12.33%
Capital Expenditure -19,326 -20,842 -20,842 -20,263 -17,853 -19,626 -16,527
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program