Tencent Holdings Limited (TCEHY) Analyst Estimates Quarterly

Tencent Holdings Limited

TCEHY (OTC)

(%)

Financials
Tencent Holdings Limited Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD

Period Ending:	2027 12-31	2025 12-31	2025 09-30	2025 06-30	2025 03-31	2024 12-31	2024 09-30	2024 06-30	2024 03-31	2023 12-30	2023 09-29	2023 06-29	2023 03-29	2022 12-29	2022 09-29	2022 06-29	2022 03-29	2021 12-29	2021 09-29	2021 06-29	2021 03-29	2020 12-29	2020 09-29	2020 06-29	2020 03-29	2019 12-29	2019 09-29	2019 06-29	2019 03-29	2018 09-29	2018 06-29	2018 03-29
Number of Analysts	1234	10	11	11	16	16	1	1	1	1	1	1	1	1	1	1	1	1	1	1	16	11	8	8	12	7	12	7	7	17	18	11
Estimated Revenue
Low	1234	196,174	188,373	178,645	173,347	166,277	165,643	161,371	158,249	151,882	154,933	151,555	143,863	140,416	140,340	130,907	135,891	144,033	142,700	136,268	132,677	130,178	122,074	111,386	99,418	100,821	97,506	90,641	86,505	60,105	67,552	43,662
Average	1234	196,174	188,373	178,645	175,481	169,514	165,643	161,371	158,249	154,633	155,002	154,309	146,477	142,967	142,890	133,285	138,360	146,649	145,292	138,743	135,088	132,543	124,291	113,409	101,224	102,652	99,277	92,287	88,077	75,131	84,440	54,577
High	1234	196,174	188,373	178,645	179,681	171,972	165,643	161,371	158,249	159,076	155,072	158,756	150,698	147,087	147,007	137,126	142,347	150,875	149,479	142,742	138,981	136,363	127,873	116,678	104,141	105,611	102,139	94,947	90,615	90,157	101,328	65,493
Estimated EBITDA
Low	1234	76,385	73,348	69,560	67,497	64,744	64,497	62,834	61,618	59,139	60,327	59,012	56,017	54,675	54,645	50,972	52,913	56,083	55,564	53,059	51,661	50,688	33,828	26,827	25,704	39,257	20,453	23,575	26,390	13,947	20,774	17,630
Average	1234	76,385	73,348	69,560	68,328	66,004	64,497	62,834	61,618	60,210	60,354	60,084	57,034	55,668	55,638	51,898	53,874	57,101	56,573	54,023	52,600	51,609	42,285	33,534	32,130	39,970	25,566	29,469	32,987	17,434	25,968	22,038
High	1234	76,385	73,348	69,560	69,963	66,962	64,497	62,834	61,618	61,940	60,381	61,815	58,678	57,272	57,241	53,393	55,426	58,747	58,203	55,580	54,116	53,096	50,743	40,241	38,556	41,122	30,680	35,363	39,584	20,921	31,161	26,446
Estimated EBIT
Low	1234	63,889	61,348	58,180	56,455	54,152	53,946	52,555	51,538	49,464	50,458	49,358	46,853	45,730	45,705	42,633	44,256	46,908	46,474	44,379	43,210	42,396	32,165	26,708	26,259	32,835	20,742	22,282	29,259	13,852	19,995	18,225
Average	1234	63,889	61,348	58,180	57,150	55,206	53,946	52,555	51,538	50,360	50,480	50,254	47,704	46,561	46,536	43,408	45,060	47,760	47,318	45,185	43,995	43,166	40,206	33,385	32,824	33,431	25,928	27,853	36,573	17,315	24,993	22,782
High	1234	63,889	61,348	58,180	58,518	56,007	53,946	52,555	51,538	51,807	50,503	51,703	49,079	47,903	47,877	44,659	46,359	49,136	48,682	46,487	45,263	44,410	48,247	40,063	39,389	34,395	31,113	33,423	43,888	20,778	29,992	27,338
Estimated Net Income
Low	1234	64,750	58,086	59,357	58,496	51,370	50,566	45,306	41,371	38,813	37,940	34,599	30,568	27,013	27,339	21,630	25,757	25,873	23,858	27,892	29,248	28,145	28,205	22,493	20,365	19,738	16,369	19,541	21,668	11,601	16,382	13,830
Average	1234	64,750	64,621	59,982	59,168	52,740	51,897	47,365	41,371	39,732	38,562	35,421	31,294	27,655	27,988	22,144	26,368	26,487	24,425	28,554	29,942	28,813	35,256	28,117	25,456	20,206	20,462	24,427	27,085	14,501	20,478	17,287
High	1234	64,750	73,333	61,232	59,841	54,110	53,228	48,738	41,371	41,216	39,184	36,748	32,467	28,691	29,037	22,973	27,356	27,480	25,340	29,624	31,064	29,893	42,308	33,740	30,547	20,963	24,554	29,312	32,502	17,401	24,573	20,745
Estimated SGA Expenses
Low	1234	44,742	42,962	40,744	39,535	37,923	37,778	36,804	36,092	34,640	35,336	34,565	32,811	32,025	32,007	29,856	30,993	32,850	32,546	31,079	30,260	29,690	19,107	16,479	14,946	22,994	15,467	14,003	12,403	8,682	14,869	8,907
Average	1234	44,742	42,962	40,744	40,022	38,661	37,778	36,804	36,092	35,267	35,351	35,193	33,407	32,607	32,589	30,398	31,556	33,446	33,137	31,643	30,809	30,229	23,883	20,599	18,682	23,412	19,333	17,503	15,504	10,853	18,587	11,134
High	1234	44,742	42,962	40,744	40,980	39,222	37,778	36,804	36,092	36,281	35,367	36,207	34,370	33,546	33,528	31,274	32,465	34,410	34,092	32,555	31,697	31,100	28,660	24,719	22,419	24,087	23,200	21,004	18,604	13,023	22,304	13,361
Estimated EPS
Low	1234	6.97	6.26	6.39	6.3	5.53	5.45	4.88	4.46	4.2	4.11	3.75	3.31	2.93	2.96	2.34	2.79	2.8	2.58	3.02	3.17	3.05	2.91	2.6	2.12	2.14	2.23	2	1.79	6.05	13.3	7.23
Average	1234	6.97	6.96	6.46	6.37	5.68	5.59	5.1	4.46	4.3	4.18	3.84	3.39	3	3.03	2.4	2.86	2.87	2.65	3.09	3.24	3.12	2.98	2.67	2.17	2.19	2.28	2.05	1.83	7.56	16.61	9.05
High	1234	6.97	7.9	6.6	6.45	5.83	5.73	5.25	4.46	4.46	4.24	3.98	3.52	3.11	3.15	2.49	2.96	2.98	2.74	3.21	3.36	3.24	3.09	2.77	2.25	2.27	2.37	2.12	1.9	9.08	19.92	10.87

Market is Open

After-Hours Quote

Market is Open

After-Hours Quote

Tencent Holdings Limited Analyst Estimates Quarterly