| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||
| Price to Earnings Ratio | 18.12 | 22.32 | 18.71 | 22.42 | 14.18 | 14.53 | 25.97 | 31.38 | 30.48 | 42.19 | 35.71 | 37.98 | 32.12 | 42.03 | 26.49 | 20.79 | 30.18 | 47.77 | 26.13 | 57.93 | 41.61 | 29.02 | 15.7 | 16.65 |
| Price to Sales Ratio | 5.4 | 6.67 | 5.5 | 4.24 | 4.81 | 5.83 | 8.61 | 7.76 | 7.67 | 12.69 | 9.66 | 10.64 | 9.69 | 10.78 | 7.68 | 7.44 | 12.37 | 19.8 | 10.17 | 23.74 | 15.81 | 9.88 | 6.06 | 7.3 |
| Price to Book Ratio | 3.5 | 4.23 | 3.73 | 3.2 | 3.75 | 4.06 | 5.91 | 6.87 | 7.41 | 11.63 | 8.41 | 9.13 | 9.7 | 11.02 | 8.15 | 7.39 | 11.16 | 20.23 | 10 | 17.54 | 11.98 | 4.82 | 2.62 | 11.36 |
| Price to Free Cash Flow Ratio | 23.2 | 0 | 19.97 | 14.8 | 28.02 | 28.91 | 32.55 | 31.97 | 45.8 | 40.69 | 31.38 | 33.85 | 29.34 | 35.62 | 23.11 | 24.91 | 23.69 | 32.5 | 33.45 | 121.9 | 38.16 | 19.31 | -23.24 | 18.31 |
| Price to Operating Cash Flow Ratio | 14.27 | 0 | 14.04 | 11.64 | 18.27 | 18.65 | 21.38 | 19.71 | 21.63 | 28.42 | 22.4 | 24.08 | 23.38 | 26.73 | 17.36 | 15.88 | 19.73 | 29.33 | 20.33 | 59.08 | 29.36 | 14.18 | -33.37 | 15.22 |
| Price Earnings to Growth Ratio | 5.86 | 1.47 | 0.261 | -0.585 | -0.871 | 0.362 | 0.367 | 1.72 | 3.13 | 0.574 | 0.865 | 1.88 | 0.61 | 1.95 | 1.1 | 0.805 | 0.538 | 0.57 | 0.362 | 1.16 | 0.35 | -5.26 | 0.833 | 0 |
| EV to EBITDA | 13.61 | 15.84 | 14 | 20.37 | 10.1 | 17.8 | 18.18 | 18.27 | 26.37 | 21.09 | 21.64 | 20.89 | 27.28 | 17.58 | 13.56 | 21.2 | 35.83 | 47.52 | ||||||
| Liquidity Ratios | ||||||||||||||||||||||||
| Current Ratio | 1.44 | 1.44 | 1.28 | 1.5 | 1.33 | 1.23 | 1.22 | 1.06 | 1.11 | 1.21 | 1.51 | 1.24 | 1.48 | 1.59 | 1.77 | 1.61 | 1.95 | 2.88 | 3.11 | 2.93 | 4.3 | 5.35 | 12.1 | 4.72 |
| Quick Ratio | 1.44 | 1.44 | 1.27 | 1.5 | 1.32 | 1.23 | 1.21 | 1.05 | 1.11 | 1.21 | 1.5 | 1.24 | 1.48 | 1.55 | 1.74 | 1.61 | 1.95 | 2.87 | 3.08 | 2.92 | 4.3 | 5.33 | 12.07 | 4.37 |
| Cash Ratio | 0.359 | 0.359 | 0.341 | 0.498 | 0.367 | 0.421 | 0.574 | 0.563 | 0.493 | 0.705 | 0.715 | 0.783 | 1.02 | 0.719 | 0.77 | 0.795 | 0.879 | 0.46 | 0.936 | 1.33 | 2.13 | 3.17 | 4.07 | 3.17 |
| Debt Ratio | 0.199 | 0.199 | 0.2 | 0.234 | 0.227 | 0.2 | 0.197 | 0.244 | 0.25 | 0.238 | 0.277 | 0.215 | 0.211 | 0.14 | 0.142 | 0.207 | 0.148 | 0.012 | 0 | 0.044 | 0 | 0 | 0 | 0 |
| Debt to Equity Ratio | 0.352 | 0.352 | 0.368 | 0.459 | 0.498 | 0.401 | 0.373 | 0.537 | 0.559 | 0.515 | 0.627 | 0.549 | 0.451 | 0.26 | 0.259 | 0.412 | 0.244 | 0.017 | 0 | 0.057 | 0 | 0 | 0 | 0 |
| Long Term Debt to Capitalization | 0.225 | 0.225 | 0.222 | 0.266 | 0.302 | 0.259 | 0.25 | 0.302 | 0.302 | 0.303 | 0.349 | 0.294 | 0.279 | 0.177 | 0.189 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt to Capitalization | 0.26 | 0.26 | 0.269 | 0.315 | 0.332 | 0.286 | 0.272 | 0.35 | 0.358 | 0.34 | 0.385 | 0.354 | 0.311 | 0.206 | 0.206 | 0.292 | 0.196 | 0.016 | 0 | 0.053 | 0 | 0 | 0 | 0 |
| Interest Coverage Ratio | 16.09 | 16.18 | 16.72 | 13.47 | 11.1 | 34.3 | 24.73 | 15.43 | 19.94 | 29.51 | 25.9 | 26.91 | 35.27 | 48.72 | 45.71 | 168.9 | 11,740 | 3,083 | 23.06 | 1,029 | 216 | 10.24 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.697 | 0 | 0.722 | 0.6 | 0.413 | 0.543 | 0.741 | 0.649 | 0.614 | 0.795 | 0.599 | 0.69 | 0.921 | 1.59 | 1.81 | 1.13 | 2.32 | 41.53 | 0 | 5.25 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||
| Gross Profit Margin | 55.26% | 56.21% | 52.9% | 48.13% | 43.05% | 43.91% | 45.95% | 44.4% | 45.45% | 49.18% | 55.61% | 59.53% | 60.89% | 54.04% | 58.52% | 65.16% | 67.83% | 68.73% | 69.66% | 70.75% | 70.82% | 67.06% | 63.6% | 68.77% |
| Operating Profit Margin | 32.37% | 32.56% | 31.52% | 26.28% | 19.98% | 48.49% | 38.22% | 31.46% | 31.23% | 37.98% | 36.93% | 39.5% | 38.69% | 31.76% | 34.01% | 43% | 50.08% | 48.4% | 45.37% | 42.79% | 41.54% | 33.96% | 40.99% | 45.74% |
| Pretax Profit Margin | 36.88% | 36.88% | 36.57% | 26.49% | 37.91% | 44.29% | 37.34% | 29% | 30.21% | 37.1% | 33.99% | 35.21% | 36.76% | 31.9% | 34.29% | 42.46% | 50.46% | 48.56% | 43.4% | 40.16% | 39.88% | 30.64% | 40.55% | 46.02% |
| Net Profit Margin | 29.91% | 29.91% | 29.39% | 18.92% | 33.95% | 40.14% | 33.16% | 24.73% | 25.17% | 30.08% | 27.05% | 28% | 30.17% | 25.65% | 29.01% | 35.81% | 40.99% | 41.44% | 38.92% | 40.99% | 37.99% | 34.03% | 38.58% | 43.84% |
| Operating Cash Flow Margin | 37.98% | 0% | 39.15% | 36.45% | 26.34% | 31.28% | 40.27% | 39.38% | 35.48% | 44.64% | 43.12% | 44.17% | 41.44% | 40.33% | 44.26% | 46.88% | 62.71% | 67.51% | 50.03% | 40.19% | 53.83% | 69.65% | -18.15% | 47.95% |
| Free Cash Flow Margin | 23.27% | 0% | 27.53% | 28.66% | 17.17% | 20.18% | 26.45% | 24.28% | 16.75% | 31.18% | 30.78% | 31.43% | 33.03% | 30.27% | 33.24% | 29.89% | 52.22% | 60.91% | 30.4% | 19.48% | 41.42% | 51.14% | -26.07% | 39.86% |
| Return | ||||||||||||||||||||||||
| Return on Assets | 10.94% | 10.74% | 10.86% | 7.3% | 12.06% | 13.96% | 12% | 9.93% | 10.87% | 12.73% | 10.39% | 9.4% | 14.12% | 14.16% | 16.89% | 17.8% | 22.46% | 29.47% | 28.21% | 23.59% | 23.69% | 14.18% | 15.45% | 55.96% |
| Return on Equity | 19.9% | 18.97% | 19.94% | 14.29% | 26.47% | 27.93% | 22.76% | 21.89% | 24.32% | 27.57% | 23.55% | 24.03% | 30.21% | 26.21% | 30.79% | 35.53% | 36.99% | 42.36% | 38.26% | 30.28% | 28.8% | 16.59% | 16.68% | 68.27% |
| Return on Capital Employed | 14.84% | 14.65% | 14.98% | 13.05% | 9.79% | 22.51% | 17.36% | 16.88% | 18.77% | 22.15% | 19.08% | 22.42% | 25.79% | 25.64% | 27.3% | 34.96% | 43.1% | 46.54% | 42.14% | 32.77% | 32.06% | 16.55% | 17.73% | 71.09% |
| Return on Invested Capital | 18.5% | 0% | 17.11% | 14.63% | 12.8% | 28.89% | 22.32% | 22.2% | 24.71% | 30.08% | 28.26% | 66.39% | 47.81% | 52.31% | 56.81% | 115% | 207.1% | 629.6% | 150% | 129% | 223.6% | 103% | 131% | 218.8% |
| Turnover Ratios | ||||||||||||||||||||||||
| Receivables Turnover Ratio | 14.93 | 14.66 | 6.49 | 6.33 | 6.44 | 6.64 | 7.17 | 7.42 | 8.49 | 9.6 | 10.57 | 9.19 | 11.58 | 13.75 | 13.3 | 11.57 | 9.43 | 8.77 | 5.32 | 6.25 | 6.13 | 6.15 | 5.09 | 7.37 |
| Payables Turnover Ratio | 2.75 | 2.65 | 2.62 | 3.14 | 3.47 | 2.88 | 2.78 | 2.64 | 2.31 | 2.38 | 2.46 | 2.66 | 3.61 | 4.07 | 4.32 | 4.38 | 4.57 | 5.59 | 8.56 | 9.54 | 21.12 | 18.41 | 166.6 | 3.87 |
| Inventory Turnover Ratio | 629.4 | 604.7 | 707.2 | 694.8 | 137.3 | 296.1 | 320.9 | 296.5 | 526.2 | 404.5 | 256.6 | 187.8 | 128.5 | 19.66 | 32 | 0 | 0 | 52.69 | 45.65 | 44.11 | 333.5 | 55.05 | 68.69 | 6.4 |
| Fixed Asset Turnover Ratio | 4.21 | 4.14 | 6 | 7 | 6.56 | 6.35 | 6.22 | 6.22 | 7.82 | 8.77 | 8.19 | 7.24 | 6.82 | 5.52 | 5.36 | 4.31 | 5.33 | 4.75 | 3.38 | 4.01 | 5 | 3.91 | 8.07 | 9.17 |
| Asset Turnover Ratio | 0.366 | 0.359 | 0.37 | 0.386 | 0.355 | 0.348 | 0.362 | 0.401 | 0.432 | 0.423 | 0.384 | 0.336 | 0.468 | 0.552 | 0.582 | 0.497 | 0.548 | 0.711 | 0.725 | 0.575 | 0.624 | 0.417 | 0.401 | 1.28 |
| Per Share Items () | ||||||||||||||||||||||||
| Revenue Per Share | 82.37 | 0 | 71.23 | 63.37 | 58.2 | 58.79 | 50.8 | 39.85 | 33.11 | 25.26 | 16.2 | 11.06 | 8.55 | 6.6 | 4.8 | 3.13 | 2.16 | 1.38 | 0.798 | 0.429 | 0.317 | 0.161 | 0.15 | 0.111 |
| Operating Cash Flow Per Share | 31.28 | 0 | 27.89 | 23.1 | 15.33 | 18.39 | 20.46 | 15.69 | 11.75 | 11.28 | 6.99 | 4.89 | 3.54 | 2.66 | 2.13 | 1.47 | 1.35 | 0.932 | 0.399 | 0.173 | 0.171 | 0.112 | -0.027 | 0.053 |
| Free Cash Flow Per Share | 19.16 | 0 | 19.61 | 18.16 | 10 | 11.86 | 13.44 | 9.67 | 5.55 | 7.88 | 4.99 | 3.48 | 2.82 | 2 | 1.6 | 0.937 | 1.13 | 0.841 | 0.243 | 0.084 | 0.131 | 0.082 | -0.039 | 0.044 |
| Cash & Short Term Investments | 47.91 | 47.76 | 36.85 | 39.12 | 30.24 | 27.74 | 24.22 | 19.73 | 17.99 | 15.55 | 13.28 | 14.68 | 6.69 | 4.9 | 3.26 | 3.47 | 2.55 | 1.28 | 0.593 | 0.468 | 0.362 | 0.271 | 0.303 | 0.049 |
| Earnings Per Share | 24.63 | 0 | 20.94 | 11.99 | 19.76 | 23.6 | 16.84 | 9.86 | 8.34 | 7.6 | 4.38 | 3.1 | 2.58 | 1.69 | 1.39 | 1.12 | 0.886 | 0.572 | 0.31 | 0.176 | 0.121 | 0.055 | 0.058 | 0.049 |
| EBITDA Per Share | 31.62 | 33.25 | 24.84 | 19.15 | 14.09 | 34.56 | 24.76 | 17.25 | 13.97 | 12.1 | 7.34 | 5.09 | 3.83 | 2.49 | 1.98 | 1.56 | 1.17 | 0.728 | 0.402 | 0.205 | 0.147 | 0.055 | 0.062 | 0.051 |
| Dividend Per Share | 3.84 | 0 | 3.11 | 2.18 | 1.36 | 1.31 | 1.09 | 0.878 | 0.717 | 0.537 | 0.395 | 0.284 | 0.191 | 0.16 | 0.121 | 0.092 | 0.07 | 0.062 | 0.029 | 0.024 | 0.016 | 0.015 | 0.004 | 0.002 |
| Enterprise Value Per Share | 430.3 | 0 | 393.4 | 268.1 | 287 | 349.1 | 440.8 | 313.8 | 255.2 | 319.2 | 154.9 | 110.1 | 80.01 | 67.92 | 34.81 | 21.16 | 24.76 | 26.08 | 0 | 9.76 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 123.8 | 0 | 105 | 83.89 | 74.64 | 84.47 | 74 | 45.03 | 34.27 | 27.56 | 18.61 | 12.89 | 8.54 | 6.46 | 4.52 | 3.16 | 2.39 | 1.35 | 0.812 | 0.581 | 0.419 | 0.33 | 0.348 | 0.071 |
| Price Per Share | 433.3 | 0 | 391.6 | 268.7 | 280.1 | 342.9 | 437.4 | 309.3 | 254 | 320.6 | 156.5 | 117.7 | 82.85 | 71.15 | 36.89 | 23.33 | 26.72 | 27.34 | 8.11 | 10.19 | 5.02 | 1.59 | 0.911 | 0.812 |
| Dividend Ratios | ||||||||||||||||||||||||
| Dividend Payout Ratio | 16.82% | 16.77% | 14.87% | 18.21% | 6.88% | 5.56% | 6.47% | 8.91% | 8.61% | 7.06% | 9% | 9.16% | 7.4% | 9.47% | 8.7% | 8.22% | 7.94% | 10.76% | 9.26% | 13.42% | 13.67% | 27.23% | 6.53% | 3.21% |
| Annual Dividend Yield | 0.886% | 0.751% | 0.795% | 0.812% | 0.485% | 0.383% | 0.249% | 0.284% | 0.282% | 0.167% | 0.252% | 0.241% | 0.23% | 0.225% | 0.329% | 0.395% | 0.263% | 0.225% | 0.354% | 0.232% | 0.328% | 0.938% | 0.416% | 0.193% |
| Effective Tax Rate | 17.11% | 17.11% | 18.64% | 26.83% | 10.23% | 8.16% | 11.05% | 12.35% | 15.33% | 17.85% | 19.74% | 19.63% | 17.66% | 19.28% | 15.06% | 15.49% | 18.14% | 13.56% | 9.32% | -2.18% | 4.74% | -11.05% | 4.86% | 4.73% |
| Short Term Coverage Ratio | 4.84 | 0 | 3.85 | 3.6 | 5.22 | 7.18 | 10.77 | 4.13 | 2.73 | 5.13 | 4.16 | 2.86 | 6.58 | 9.22 | 18.01 | 1.65 | 2.32 | 41.53 | 0 | 5.25 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 2.58 | 0 | 3.37 | 4.68 | 2.87 | 2.82 | 2.91 | 2.61 | 2.05 | 3.32 | 3.49 | 3.47 | 4.93 | 4.01 | 4.02 | 2.76 | 5.98 | 10.23 | 2.55 | 1.94 | 4.34 | 3.76 | -2.29 | 5.93 |
| EBIT Per Revenue | 0.324 | 0.326 | 0.315 | 0.263 | 0.2 | 0.485 | 0.382 | 0.315 | 0.312 | 0.38 | 0.369 | 0.395 | 0.387 | 0.318 | 0.34 | 0.43 | 0.501 | 0.484 | 0.454 | 0.428 | 0.415 | 0.34 | 0.41 | 0.457 |
| EBITDA Per Revenue | 0.383 | 0.413 | 0.349 | 0.297 | 0.242 | 0.588 | 0.488 | 0.433 | 0.422 | 0.479 | 0.453 | 0.46 | 0.448 | 0.377 | 0.412 | 0.498 | 0.541 | 0.527 | 0.504 | 0.478 | 0.463 | 0.34 | 0.41 | 0.46 |
| Days of Sales Outstanding | 24.44 | 24.9 | 56.25 | 57.63 | 56.65 | 54.97 | 50.93 | 49.19 | 43.02 | 38.01 | 34.53 | 39.74 | 31.51 | 26.54 | 27.45 | 31.54 | 38.72 | 41.62 | 68.58 | 58.38 | 59.5 | 59.38 | 71.68 | 49.53 |
| Days of Inventory Outstanding | 0.58 | 0.604 | 0.516 | 0.525 | 2.66 | 1.23 | 1.14 | 1.23 | 0.694 | 0.902 | 1.42 | 1.94 | 2.84 | 18.56 | 11.4 | 0 | 0 | 6.93 | 8 | 8.28 | 1.09 | 6.63 | 5.31 | 57.04 |
| Days of Payables Outstanding | 132.5 | 137.9 | 139.3 | 116.3 | 105.3 | 127 | 131.4 | 138.3 | 157.9 | 153.2 | 148.3 | 137.5 | 101.1 | 89.59 | 84.55 | 83.25 | 79.79 | 65.33 | 42.65 | 38.24 | 17.28 | 19.83 | 2.19 | 94.29 |
| Cash Conversion Cycle | -107.5 | -112.4 | -82.48 | -58.13 | -45.95 | -70.75 | -79.34 | -87.92 | -114.2 | -114.3 | -112.3 | -95.78 | -66.76 | -44.48 | -45.7 | -51.71 | -41.07 | -16.78 | 33.93 | 28.41 | 43.32 | 46.18 | 74.8 | 12.27 |
| Cash Conversion Ratio | 1.27 | 0 | 1.33 | 1.93 | 0.776 | 0.779 | 1.21 | 1.59 | 1.41 | 1.48 | 1.59 | 1.58 | 1.37 | 1.57 | 1.53 | 1.31 | 1.53 | 1.63 | 1.29 | 0.981 | 1.42 | 2.05 | -0.471 | 1.09 |
| Free Cash Flow to Earnings | 0.778 | 0 | 0.937 | 1.52 | 0.506 | 0.503 | 0.798 | 0.982 | 0.665 | 1.04 | 1.14 | 1.12 | 1.1 | 1.18 | 1.15 | 0.835 | 1.27 | 1.47 | 0.781 | 0.475 | 1.09 | 1.5 | -0.676 | 0.909 |