The Container Store Group, Inc. (TCS) Annual Margin Report - Discounting Cash Flows
TCS
The Container Store Group, Inc.
TCS (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 18
2023
Mar 30
2022
Apr 01
2021
Apr 02
2020
Apr 03
2019
Mar 28
Revenue 949.1 799.4 847.8 1,047 1,094 990.1 916
Revenue Growth Rate -1.35% -5.71% -19.05% -4.28% 10.51% 8.09% 2.33%
Cost of Revenue 404.1 359.5 359 446.3 457.9 419.6 382.5
Gross Profit 545 439.9 488.8 601 636.2 570.5 533.5
Gross Margin 57.35% 55.03% 57.65% 57.38% 58.15% 57.62% 58.24%
Operating Income 34.94 -23.04 -104.7 70.24 125.5 99 42.74
Operating Margin 2.94% -2.88% -12.35% 6.71% 11.47% 10% 4.67%
Net Income -34.38 -98.64 -103.3 -158.9 81.72 58.28 14.49
Net Margin -4.12% -12.34% -12.18% -15.17% 7.47% 5.89% 1.58%

Monetary values in USD

amounts except #

Average LTM
Feb 18
2023
Mar 30
2022
Apr 01
2021
Apr 02
2020
Apr 03
2019
Mar 28
Revenue 949.1 799.4 847.8 1,047 1,094 990.1 916
Cash From Operating Activities Margin 6.26% 3.85% 5.52% 5.66% 5.21% 13.97% 3.36%
Cash From Operating Activities 60.49 30.8 46.79 59.3 56.99 138.3 30.75
Free Cash Flow Margin 2.35% -0.291% 0.813% -0.47% 2.16% 12.23% -0.313%
Free Cash Flow 23.58 -2.33 6.89 -4.92 23.6 121.1 -2.87
Depreciation and Amortization Margin 4.23% 5.59% 5.23% 3.72% 3.13% 3.51% 4.22%
Depreciation and Amortization 39.26 44.66 44.33 38.91 34.29 34.73 38.64
Capital Expenditure Margin -3.91% -4.14% -4.71% -6.13% -3.05% -1.74% -3.67%
Capital Expenditure -36.9 -33.13 -39.89 -64.22 -33.39 -17.18 -33.62
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program