| Period Ending: | 2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||
| Low | 98.26 | 62.23 | 11.73 | 0.8 | 1.15 | 1.2 | 0.213 | 0.676 | 0.333 |
| Average | 98.26 | 62.23 | 11.73 | 0.8 | 1.15 | 1.2 | 0.213 | 0.676 | 0.333 |
| High | 98.26 | 62.23 | 11.73 | 0.8 | 1.15 | 1.2 | 0.213 | 0.676 | 0.333 |
| Estimated EBITDA | |||||||||
| Low | 58.96 | 37.34 | 7.04 | 0.48 | 0.692 | 0.722 | 0.128 | 0.406 | 0.2 |
| Average | 58.96 | 37.34 | 7.04 | 0.48 | 0.692 | 0.722 | 0.128 | 0.406 | 0.2 |
| High | 58.96 | 37.34 | 7.04 | 0.48 | 0.692 | 0.722 | 0.128 | 0.406 | 0.2 |
| Estimated EBIT | |||||||||
| Low | 58.96 | 37.34 | 7.04 | 0.48 | 0.692 | 0.722 | 0.128 | 0.406 | 0.2 |
| Average | 58.96 | 37.34 | 7.04 | 0.48 | 0.692 | 0.722 | 0.128 | 0.406 | 0.2 |
| High | 58.96 | 37.34 | 7.04 | 0.48 | 0.692 | 0.722 | 0.128 | 0.406 | 0.2 |
| Estimated Net Income | |||||||||
| Low | 7.17 | -1.65 | -4.86 | -6.76 | -7.67 | -13.46 | -53.33 | -50.49 | -38.76 |
| Average | 7.17 | -1.65 | -4.86 | -6.76 | -7.67 | -13.46 | -53.33 | -50.49 | -38.76 |
| High | 7.17 | -1.65 | -4.86 | -6.76 | -7.67 | -13.46 | -53.33 | -50.49 | -38.76 |
| Estimated SGA Expenses | |||||||||
| Low | 361.6 | 229 | 43.15 | 2.94 | 4.24 | 4.43 | 0.784 | 2.49 | 1.23 |
| Average | 361.6 | 229 | 43.15 | 2.94 | 4.24 | 4.43 | 0.784 | 2.49 | 1.23 |
| High | 361.6 | 229 | 43.15 | 2.94 | 4.24 | 4.43 | 0.784 | 2.49 | 1.23 |
| Estimated EPS | |||||||||
| Low | 4 | -0.92 | -2.71 | -3.77 | -4.28 | -7.51 | -29.75 | -28.17 | -21.62 |
| Average | 4 | -0.92 | -2.71 | -3.77 | -4.28 | -7.51 | -29.75 | -28.17 | -21.62 |
| High | 4 | -0.92 | -2.71 | -3.77 | -4.28 | -7.51 | -29.75 | -28.17 | -21.62 |
