| Period Ending: | 2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||
| Low | 98.3 | 62.2 | 11.7 | 0.80 | 1.15 | 0.70 | 0.21 | 0.68 | 0.33 |
| Average | 98.3 | 62.2 | 11.7 | 0.80 | 1.15 | 0.70 | 0.21 | 0.68 | 0.33 |
| High | 98.3 | 62.2 | 11.7 | 0.80 | 1.15 | 0.70 | 0.21 | 0.68 | 0.33 |
| Estimated EBITDA | |||||||||
| Low | 59.0 | 37.3 | 7.04 | 0.48 | 0.69 | 0.42 | 0.13 | 0.41 | 0.20 |
| Average | 59.0 | 37.3 | 7.04 | 0.48 | 0.69 | 0.42 | 0.13 | 0.41 | 0.20 |
| High | 59.0 | 37.3 | 7.04 | 0.48 | 0.69 | 0.42 | 0.13 | 0.41 | 0.20 |
| Estimated EBIT | |||||||||
| Low | 59.0 | 37.3 | 7.04 | 0.48 | 0.69 | 0.42 | 0.13 | 0.41 | 0.20 |
| Average | 59.0 | 37.3 | 7.04 | 0.48 | 0.69 | 0.42 | 0.13 | 0.41 | 0.20 |
| High | 59.0 | 37.3 | 7.04 | 0.48 | 0.69 | 0.42 | 0.13 | 0.41 | 0.20 |
| Estimated Net Income | |||||||||
| Low | 7.17 | -1.65 | -4.86 | -6.76 | -7.67 | -21.5 | -53.3 | -50.5 | -38.8 |
| Average | 7.17 | -1.65 | -4.86 | -6.76 | -7.67 | -21.5 | -53.3 | -50.5 | -38.8 |
| High | 7.17 | -1.65 | -4.86 | -6.76 | -7.67 | -21.5 | -53.3 | -50.5 | -38.8 |
| Estimated SGA Expenses | |||||||||
| Low | 362 | 229 | 43.2 | 2.94 | 4.24 | 2.58 | 0.78 | 2.49 | 1.23 |
| Average | 362 | 229 | 43.2 | 2.94 | 4.24 | 2.58 | 0.78 | 2.49 | 1.23 |
| High | 362 | 229 | 43.2 | 2.94 | 4.24 | 2.58 | 0.78 | 2.49 | 1.23 |
| Estimated EPS | |||||||||
| Low | 4.000 | -0.920 | -2.710 | -3.770 | -4.280 | -12.00 | -29.75 | -28.17 | -21.62 |
| Average | 4.000 | -0.920 | -2.710 | -3.770 | -4.280 | -12.00 | -29.75 | -28.17 | -21.62 |
| High | 4.000 | -0.920 | -2.710 | -3.770 | -4.280 | -12.00 | -29.75 | -28.17 | -21.62 |
