| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q3)
09-30 |
2018
(Q4)
12-31 |
2018
(Q3)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2026-02-18 | 2026-02-18 | 2025-11-04 | 2025-08-06 | 2025-05-06 | 2025-02-19 | 2024-11-05 |
1234
|
||||||||||||||||||||
| Revenue | 390.5 | 120.7 | 93.46 | 94.09 | 82.25 | 74.21 | 73.67 |
1234
|
||||||||||||||||||||
| Cost of Revenue | 107.7 | 32.89 | 10.77 | 31.75 | 32.31 | 27.83 | 37.01 |
1234
|
||||||||||||||||||||
| Gross Profit | 282.8 | 87.85 | 82.69 | 62.34 | 49.93 | 46.38 | 36.66 |
1234
|
||||||||||||||||||||
| Operating Expenses | 50.75 | 11.29 | 26.16 | 7.91 | 5.38 | 4.99 | 6 |
1234
|
||||||||||||||||||||
| Research & Development | 2.04 | 0 | 0 | 1.77 | 0.262 | 0.366 | 0.851 |
1234
|
||||||||||||||||||||
| Selling, General and Administrative | 36.16 | 11.29 | 9.34 | 10.41 | 5.12 | 4.63 | 5.14 |
1234
|
||||||||||||||||||||
| Other Operating Expenses | 12.55 | 0 | 16.83 | -4.28 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Operating Income | 232.1 | 76.56 | 56.52 | 54.42 | 44.55 | 41.39 | 30.67 |
1234
|
||||||||||||||||||||
| Net Non-Operating Interest | -3.47 | -0.584 | -1.38 | -0.901 | -0.601 | -1.45 | -1.5 |
1234
|
||||||||||||||||||||
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Interest Expense | 3.47 | 0.584 | 1.38 | 0.901 | 0.601 | 1.45 | 1.5 |
1234
|
||||||||||||||||||||
| Equity & Other Income/(Expense) | 42.16 | 16.04 | 13.76 | 6.8 | 5.57 | 7.4 | 1.75 |
1234
|
||||||||||||||||||||
| Income Before Tax | 270.8 | 92.01 | 68.9 | 60.32 | 49.52 | 47.34 | 30.92 |
1234
|
||||||||||||||||||||
| Income Tax Expense | 29.56 | 14 | 6.98 | 4.58 | 4 | 6.06 | 1.27 |
1234
|
||||||||||||||||||||
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Net Income | 241.2 | 78.01 | 61.92 | 55.74 | 45.52 | 41.28 | 29.65 |
1234
|
||||||||||||||||||||
| Depreciation and Amortization | 79.88 | 19.77 | 18.71 | 20.76 | 20.63 | 0 | 0 |
1234
|
||||||||||||||||||||
| EBITDA | 311.9 | 96.33 | 75.23 | 75.19 | 65.19 | 41.39 | 30.67 |
1234
|
||||||||||||||||||||
| Earnings Per Share (EPS) | 1.19 | 0.38 | 0.3 | 0.28 | 0.23 | 0.21 | 0.15 |
1234
|
||||||||||||||||||||
| Diluted Earnings Per Share | 1.19 | 0.38 | 0.3 | 0.28 | 0.23 | 0.21 | 0.15 |
1234
|
||||||||||||||||||||
| Weighted Average Shares Outstanding | 206.6 | 206.6 | 206.4 | 200.8 | 200.9 | 201.1 | 201.5 |
1234
|
||||||||||||||||||||
| Diluted Weighted Average Shares Outstanding | 207.2 | 207.2 | 206.7 | 201.4 | 201.3 | 201.3 | 202.1 |
1234
|
||||||||||||||||||||
