| Period Ending: |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-28 |
2023
09-27 |
2023
06-27 |
2023
03-27 |
2022
12-27 |
2022
09-27 |
2022
06-27 |
2022
03-27 |
2021
12-27 |
2021
09-27 |
2021
06-27 |
2021
03-27 |
2020
12-27 |
2020
09-27 |
2020
06-27 |
2020
03-27 |
2019
12-27 |
2019
09-27 |
2019
06-27 |
2019
03-27 |
2018
12-27 |
2018
09-27 |
2018
06-27 |
2018
03-27 |
2017
12-27 |
2017
09-27 |
2017
06-27 |
2017
03-27 |
2016
12-27 |
2016
09-27 |
2016
06-27 |
2016
03-27 |
2015
12-27 |
2015
09-27 |
2015
06-27 |
2015
03-27 |
2014
12-27 |
2014
09-27 |
2014
06-27 |
2014
03-27 |
2013
12-27 |
2013
09-27 |
2013
06-27 |
2013
03-27 |
2012
12-27 |
2012
09-27 |
2012
03-27 |
2011
12-27 |
2011
09-27 |
2011
06-27 |
2011
03-27 |
2010
12-27 |
2010
09-27 |
2010
06-27 |
2010
03-27 |
2009
12-27 |
2009
09-27 |
2009
06-27 |
2009
03-27 |
2008
12-27 |
2008
09-27 |
2008
06-27 |
2008
03-27 |
2007
12-27 |
2007
09-27 |
2006
12-27 |
2006
09-27 |
2006
06-27 |
2006
03-27 |
2005
12-27 |
2005
09-27 |
2005
06-27 |
2005
03-27 |
2004
12-27 |
2004
09-27 |
2004
06-27 |
2004
03-27 |
2003
12-27 |
2003
09-27 |
2003
06-27 |
2003
03-27 |
2002
12-27 |
2002
09-27 |
2002
06-27 |
2002
03-27 |
2001
12-27 |
2001
09-27 |
2000
12-27 |
2000
09-27 |
2000
06-27 |
2000
03-27 |
1999
12-27 |
1999
09-27 |
1999
06-27 |
1999
03-27 |
1998
12-27 |
1998
09-27 |
1998
06-27 |
1998
03-27 |
1997
12-27 |
1997
09-27 |
1997
06-27 |
1997
03-27 |
1996
12-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
9 | 11 | 10 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 6 | 6 | 5 | 5 | 11 | 10 | 11 | 10 | 9 | 5 | 5 | 6 | 3 | 3 | 2 | 2 | 2 | 3 | 7 | 18 | 17 | 9 | 7 | 18 | 11 | 10 | 17 | 10 | 14 | 11 | 19 | 18 | 15 | 7 | 14 | 14 | 20 | 11 | 12 | 11 | 16 | 8 | 16 | 10 | 11 | 14 | 14 | 15 | 19 | 12 | 11 | 9 | 12 | 20 | 9 | 16 | 12 | 17 | 10 | 14 | 11 | 9 | 12 | 14 | 8 | 20 | 20 | 11 | 17 | 16 | 17 | 18 | 17 | 16 | 7 | 8 | 12 | 12 | 18 | 15 | 17 | 14 | 14 | 11 | 9 | 19 | 10 | 20 | 17 | 19 | 7 | 13 | 12 | 7 | 10 | 18 | 8 | 14 | 12 | 15 | 18 | 13 | |||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
892.6 | 889.2 | 759.3 | 688.1 | 808.7 | 768 | 760.6 | 725.4 | 761.3 | 720.7 | 717.4 | 675.1 | 747.4 | 679.8 | 707.3 | 621.1 | 736.8 | 686.3 | 674.1 | 610.5 | 676 | 608.8 | 528.8 | 607.2 | 667.5 | 632.3 | 626.3 | 597.9 | 511.4 | 468.4 | 476.1 | 423.9 | 468.3 | 403.5 | 395.9 | 366.5 | 403.4 | 360.4 | 350.8 | 301.9 | 370.2 | 343.9 | 361.6 | 335.6 | 367.5 | 319.2 | 332.3 | 333.5 | 336.6 | 283.7 | 307 | 323.1 | 326.5 | 283.2 | 292.4 | 367.6 | 276.1 | 292 | 305.1 | 284.3 | 247.9 | 286.7 | 287.7 | 381.3 | 344.6 | 322.1 | 275.2 | 359.5 | 352.3 | 366.8 | 413.3 | 505.9 | 359.2 | 355.8 | 6.21 | 469.3 | 541.4 | 485.6 | 421.3 | 449.8 | 473 | 402.7 | 448.9 | 473.1 | 462.5 | 412.2 | 375.8 | 479.7 | 449.3 | 375.2 | 429.8 | 456.9 | 401.4 | 372.2 | 397.7 | 356.2 | 336.3 | 367.6 | 327.4 | 318.8 | 324.7 | 321.1 | 303.1 | 308.6 | 274.4 | 285.2 | 271.2 | 246.9 | 212.2 | 228.7 | 215.4 | 194.6 | |||||||
| Average |
1234
|
919.3 | 892.8 | 771.5 | 699.3 | 813.2 | 768.7 | 763 | 727.5 | 768.7 | 733.6 | 729.9 | 686.8 | 760.4 | 691.5 | 719.5 | 631.9 | 749.6 | 698.2 | 685.8 | 621 | 687.7 | 619.3 | 537.9 | 617.7 | 679 | 643.2 | 637.1 | 608.3 | 639.3 | 585.5 | 595.1 | 529.8 | 585.3 | 504.4 | 494.9 | 458.1 | 504.2 | 450.5 | 438.5 | 377.4 | 462.8 | 429.8 | 452 | 419.5 | 459.4 | 399 | 415.4 | 416.9 | 420.7 | 354.7 | 383.7 | 403.9 | 408.1 | 353.9 | 365.5 | 459.5 | 345.1 | 365 | 381.4 | 355.4 | 309.9 | 358.4 | 359.7 | 476.6 | 430.7 | 402.6 | 344 | 449.4 | 440.4 | 458.5 | 516.6 | 632.4 | 449 | 444.8 | 7.76 | 586.6 | 676.8 | 607 | 526.6 | 562.2 | 591.2 | 503.4 | 561.1 | 591.4 | 578.1 | 515.3 | 469.7 | 599.6 | 561.6 | 468.9 | 537.2 | 571.1 | 501.7 | 465.3 | 497.1 | 445.3 | 420.4 | 459.5 | 409.3 | 398.5 | 405.9 | 401.4 | 378.9 | 385.8 | 343 | 356.5 | 339 | 308.7 | 265.2 | 285.9 | 269.3 | 243.2 | |||||||
| High |
1234
|
965.6 | 898.3 | 775 | 703 | 820 | 769.7 | 768.5 | 729.7 | 788.2 | 741 | 742.8 | 699 | 773.9 | 703.8 | 732.3 | 643.1 | 762.9 | 710.6 | 698 | 632.1 | 699.9 | 630.3 | 547.5 | 628.7 | 691.1 | 654.6 | 648.4 | 619.1 | 767.2 | 702.6 | 714.1 | 635.8 | 702.4 | 605.3 | 593.9 | 549.7 | 605.1 | 540.6 | 526.2 | 452.9 | 555.4 | 515.8 | 542.4 | 503.4 | 551.2 | 478.7 | 498.5 | 500.3 | 504.8 | 425.6 | 460.5 | 484.7 | 489.7 | 424.7 | 438.6 | 551.4 | 414.1 | 438 | 457.6 | 426.5 | 371.8 | 430.1 | 431.6 | 571.9 | 516.9 | 483.1 | 412.8 | 539.3 | 528.5 | 550.2 | 619.9 | 758.9 | 538.9 | 533.8 | 9.31 | 703.9 | 812.2 | 728.4 | 632 | 674.7 | 709.4 | 604.1 | 673.4 | 709.7 | 693.7 | 618.3 | 563.7 | 719.5 | 673.9 | 562.7 | 644.7 | 685.4 | 602 | 558.4 | 596.5 | 534.4 | 504.5 | 551.4 | 491.1 | 478.2 | 487.1 | 481.6 | 454.7 | 463 | 411.6 | 427.8 | 406.8 | 370.4 | 318.3 | 343.1 | 323.2 | 291.8 | |||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
199.2 | 198.4 | 169.4 | 153.5 | 180.5 | 171.4 | 169.7 | 171.2 | 203.6 | 244.1 | 141.4 | 155.7 | 185.1 | 222 | 128.5 | 123.1 | 168.3 | 201.8 | 116.8 | 106.5 | 113.7 | 115.5 | 38.66 | 143.9 | 135.9 | 125.7 | 126 | 99.06 | 140.3 | 103.1 | 66.8 | 100.6 | 110.2 | 109.2 | 109.2 | 65.96 | 76.52 | 92.11 | 80.41 | 66.46 | 103.9 | 79.75 | 74.13 | 70.71 | 72.89 | 75.19 | 71.15 | 65.62 | 58.67 | 59.42 | 61.4 | 56.06 | 61.84 | 51.87 | -287.3 | 189.3 | 71.65 | 60.59 | 105.5 | 87.61 | 41.03 | 92.21 | 78.71 | 76.25 | 77.2 | 45.32 | 174.4 | 38.45 | 57.63 | 53.52 | 49.81 | 50.68 | 56.43 | 61.09 | 1.52 | 50.36 | 58.9 | 56.31 | 49.53 | 45.43 | 55.94 | -73.29 | 43.55 | 59.31 | 55.46 | 47.03 | 42.98 | 59.2 | 55.04 | 53.14 | 49.07 | 59.62 | 51.8 | 49.84 | 47.93 | 49.56 | 41.46 | 49.7 | 44.32 | 44.74 | 39.58 | 42.7 | 39.11 | 41.84 | 31.76 | 38.03 | 34.9 | 34.56 | 25.07 | 32.64 | 29.52 | 28.16 | |||||||
| Average |
1234
|
205.1 | 199.2 | 172.2 | 156.1 | 181.5 | 171.5 | 170.3 | 214 | 254.5 | 305.2 | 176.7 | 194.6 | 231.4 | 277.4 | 160.7 | 153.8 | 210.3 | 252.2 | 146 | 133.1 | 142.1 | 144.4 | 48.32 | 179.8 | 169.9 | 157.1 | 157.5 | 123.8 | 175.4 | 128.8 | 83.5 | 125.7 | 137.8 | 136.5 | 136.5 | 82.45 | 95.65 | 115.1 | 100.5 | 83.07 | 129.9 | 99.69 | 92.66 | 88.39 | 91.12 | 93.98 | 88.94 | 82.03 | 73.33 | 74.27 | 76.74 | 70.07 | 77.29 | 64.84 | -239.4 | 236.7 | 89.56 | 75.74 | 131.9 | 109.5 | 51.28 | 115.3 | 98.39 | 95.31 | 96.5 | 56.66 | 218.1 | 48.07 | 72.03 | 66.9 | 62.27 | 63.35 | 70.54 | 76.36 | 1.9 | 62.95 | 73.62 | 70.39 | 61.91 | 56.78 | 69.92 | -61.08 | 54.44 | 74.14 | 69.32 | 58.78 | 53.73 | 74 | 68.79 | 66.43 | 61.34 | 74.52 | 64.75 | 62.31 | 59.92 | 61.95 | 51.82 | 62.13 | 55.39 | 55.93 | 49.47 | 53.38 | 48.88 | 52.3 | 39.7 | 47.54 | 43.63 | 43.2 | 31.34 | 40.8 | 36.9 | 35.2 | |||||||
| High |
1234
|
215.5 | 200.5 | 172.9 | 156.9 | 183 | 171.8 | 171.5 | 256.8 | 305.4 | 366.2 | 212.1 | 233.5 | 277.6 | 332.9 | 192.8 | 184.6 | 252.4 | 302.7 | 175.3 | 159.7 | 170.5 | 173.3 | 57.98 | 215.8 | 203.9 | 188.5 | 188.9 | 148.6 | 210.4 | 154.6 | 100.2 | 150.9 | 165.4 | 163.8 | 163.8 | 98.94 | 114.8 | 138.2 | 120.6 | 99.69 | 155.9 | 119.6 | 111.2 | 106.1 | 109.3 | 112.8 | 106.7 | 98.43 | 88 | 89.13 | 92.09 | 84.09 | 92.75 | 77.81 | -191.5 | 284 | 107.5 | 90.88 | 158.3 | 131.4 | 61.54 | 138.3 | 118.1 | 114.4 | 115.8 | 67.99 | 261.7 | 57.68 | 86.44 | 80.28 | 74.72 | 76.02 | 84.65 | 91.63 | 2.27 | 75.53 | 88.34 | 84.46 | 74.3 | 68.14 | 83.9 | -48.86 | 65.33 | 88.97 | 83.19 | 70.54 | 64.47 | 88.8 | 82.55 | 79.71 | 73.61 | 89.43 | 77.69 | 74.77 | 71.9 | 74.34 | 62.18 | 74.56 | 66.47 | 67.12 | 59.37 | 64.05 | 58.66 | 62.76 | 47.64 | 57.04 | 52.35 | 51.84 | 37.61 | 48.96 | 44.28 | 42.24 | |||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
122.8 | 122.3 | 104.5 | 94.67 | 111.3 | 105.7 | 104.6 | 109.8 | 147.1 | 196.3 | 103.2 | 99.83 | 133.8 | 178.5 | 93.79 | 78.91 | 121.6 | 162.2 | 85.27 | 67.36 | 71.08 | 80.67 | 15.57 | 105.9 | 99.65 | 86.57 | 83.64 | 58.25 | 95.07 | 62.97 | 26.12 | 61.95 | 71.51 | 82.99 | 82.16 | 45.49 | 52.6 | 68.61 | 72.45 | 47.2 | 73.77 | 59.26 | 61.59 | 51.25 | 53.32 | 55.98 | 52.21 | 44.77 | 40.19 | 44.03 | 46.16 | 38.74 | 45.49 | 38.28 | -311.1 | 56.7 | 47.99 | 43.31 | 47.75 | 42.03 | 47.99 | 63.48 | 58.67 | 62.15 | 56.32 | 24.74 | 39.56 | 57.66 | 64.36 | 64.03 | 54.84 | -28.06 | 48.21 | 54 | 0.984 | 45.92 | 49.88 | 56.07 | 39.36 | 45 | 38.03 | 5.16 | 26.71 | 38.81 | 38.17 | 65.34 | 26.07 | 42.64 | 37.04 | 45.77 | 33.34 | 45.46 | 39.42 | 53.11 | 27.53 | 37.62 | 29.91 | 38.68 | 34.39 | 34.49 | 28.65 | 33.4 | 30.14 | 32.96 | 23.04 | 28.91 | 27.53 | 27.81 | 18.75 | 25.79 | 23.12 | 22.8 | |||||||
| Average |
1234
|
126.5 | 122.8 | 106.2 | 96.22 | 111.9 | 105.8 | 105 | 137.3 | 183.9 | 245.4 | 129 | 124.8 | 167.2 | 223.1 | 117.2 | 98.64 | 152 | 202.8 | 106.6 | 84.2 | 88.85 | 100.8 | 19.47 | 132.4 | 124.6 | 108.2 | 104.6 | 72.82 | 118.8 | 78.71 | 32.66 | 77.44 | 89.39 | 103.7 | 102.7 | 56.86 | 65.75 | 85.76 | 90.57 | 59 | 92.21 | 74.08 | 76.99 | 64.06 | 66.65 | 69.97 | 65.27 | 55.97 | 50.23 | 55.03 | 57.71 | 48.43 | 56.86 | 47.85 | -259.2 | 70.88 | 59.99 | 54.13 | 59.69 | 52.54 | 59.98 | 79.35 | 73.34 | 77.69 | 70.4 | 30.92 | 49.44 | 72.07 | 80.45 | 80.04 | 68.55 | -23.39 | 60.26 | 67.5 | 1.23 | 57.4 | 62.35 | 70.09 | 49.2 | 56.24 | 47.54 | 6.45 | 33.39 | 48.51 | 47.71 | 81.67 | 32.58 | 53.3 | 46.3 | 57.21 | 41.67 | 56.82 | 49.27 | 66.39 | 34.42 | 47.02 | 37.39 | 48.35 | 42.98 | 43.11 | 35.81 | 41.75 | 37.68 | 41.2 | 28.8 | 36.14 | 34.41 | 34.76 | 23.44 | 32.23 | 28.9 | 28.5 | |||||||
| High |
1234
|
132.9 | 123.6 | 106.6 | 96.72 | 112.8 | 105.9 | 105.7 | 164.7 | 220.7 | 294.5 | 154.8 | 149.7 | 200.6 | 267.7 | 140.7 | 118.4 | 182.4 | 243.4 | 127.9 | 101 | 106.6 | 121 | 23.36 | 158.8 | 149.5 | 129.9 | 125.5 | 87.38 | 142.6 | 94.45 | 39.19 | 92.93 | 107.3 | 124.5 | 123.2 | 68.23 | 78.89 | 102.9 | 108.7 | 70.8 | 110.7 | 88.9 | 92.38 | 76.87 | 79.98 | 83.97 | 78.32 | 67.16 | 60.28 | 66.04 | 69.25 | 58.11 | 68.23 | 57.42 | -207.4 | 85.05 | 71.98 | 64.96 | 71.63 | 63.05 | 71.98 | 95.22 | 88 | 93.22 | 84.48 | 37.11 | 59.33 | 86.48 | 96.54 | 96.04 | 82.26 | -18.71 | 72.31 | 81 | 1.48 | 68.88 | 74.82 | 84.11 | 59.04 | 67.49 | 57.04 | 7.74 | 40.07 | 58.22 | 57.25 | 98.01 | 39.1 | 63.96 | 55.56 | 68.66 | 50.01 | 68.19 | 59.13 | 79.67 | 41.3 | 56.42 | 44.87 | 58.01 | 51.58 | 51.74 | 42.98 | 50.1 | 45.21 | 49.44 | 34.56 | 43.37 | 41.29 | 41.71 | 28.12 | 38.68 | 34.68 | 34.2 | |||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
158.3 | 149.1 | 143.2 | 121.4 | 166.9 | 147.4 | 146.1 | 81.81 | 121.5 | 162.3 | 66.78 | 74.38 | 110.5 | 147.5 | 60.71 | 58.8 | 100.4 | 134.1 | 55.19 | 48.76 | 56.91 | 71.2 | 4.6 | 88.4 | 85 | 168.5 | 64.9 | 31.66 | 72.21 | 43.35 | -2.93 | 40.09 | -50.34 | 57.9 | 58.15 | 30.07 | 47.92 | 52.44 | 43.64 | 35.45 | 77.11 | 47.07 | 35.68 | 29.99 | 39.04 | 37.44 | 33.04 | 26.55 | 25.89 | 31.07 | 30.73 | 21.2 | 22.82 | 16.7 | -326.4 | 150.7 | 33.18 | 26.07 | 68.08 | 59.22 | 15.75 | 48.08 | 31.52 | 33.47 | 30.98 | 4.73 | 136.8 | 13.99 | 28.96 | 23.97 | 17.42 | 56.38 | -66.76 | 29.9 | 27.55 | 26.11 | 25.93 | 28.04 | 23.78 | 19.29 | 29.26 | -81.25 | 13.63 | 27.36 | 23.6 | 21.35 | 14.88 | 26.36 | 24.02 | 25.58 | 22.24 | 28.05 | 24.01 | 23.36 | 18.86 | 24.78 | 17.36 | 23.13 | 20.48 | 21.21 | 16.35 | 19.75 | 17.85 | 20.24 | 12.96 | 16.66 | 15.61 | 16.65 | 10.39 | 14.93 | 13.36 | 13.68 | |||||||
| Average |
1234
|
166.3 | 150.8 | 148.8 | 127.6 | 170.8 | 150.1 | 147.4 | 102.3 | 151.9 | 202.8 | 83.47 | 92.97 | 138.1 | 184.4 | 75.88 | 73.49 | 125.5 | 167.6 | 68.99 | 60.94 | 71.14 | 89 | 5.75 | 110.5 | 106.2 | 210.6 | 81.12 | 39.58 | 90.26 | 54.19 | -2.44 | 50.12 | -41.95 | 72.38 | 72.69 | 37.58 | 59.89 | 65.56 | 54.56 | 44.32 | 96.38 | 58.84 | 44.6 | 37.49 | 48.8 | 46.8 | 41.3 | 33.19 | 32.36 | 38.83 | 38.42 | 26.5 | 28.53 | 20.87 | -272 | 188.4 | 41.47 | 32.58 | 85.09 | 74.03 | 19.68 | 60.1 | 39.39 | 41.84 | 38.73 | 5.91 | 171 | 17.49 | 36.19 | 29.97 | 21.77 | 70.48 | -55.63 | 37.38 | 34.43 | 32.63 | 32.41 | 35.05 | 29.72 | 24.11 | 36.58 | -67.71 | 17.04 | 34.2 | 29.5 | 26.69 | 18.6 | 32.95 | 30.02 | 31.98 | 27.8 | 35.06 | 30.02 | 29.2 | 23.58 | 30.97 | 21.7 | 28.91 | 25.6 | 26.51 | 20.43 | 24.69 | 22.32 | 25.3 | 16.2 | 20.82 | 19.51 | 20.81 | 12.99 | 18.67 | 16.7 | 17.1 | |||||||
| High |
1234
|
172.1 | 159.8 | 151.2 | 131.9 | 173.9 | 153.6 | 149.1 | 122.7 | 182.3 | 243.4 | 100.2 | 111.6 | 165.7 | 221.3 | 91.06 | 88.19 | 150.6 | 201.2 | 82.78 | 73.13 | 85.37 | 106.8 | 6.9 | 132.6 | 127.5 | 252.7 | 97.35 | 47.49 | 108.3 | 65.03 | -1.95 | 60.14 | -33.56 | 86.86 | 87.23 | 45.1 | 71.87 | 78.67 | 65.47 | 53.18 | 115.7 | 70.61 | 53.52 | 44.99 | 58.56 | 56.16 | 49.56 | 39.83 | 38.83 | 46.6 | 46.1 | 31.8 | 34.24 | 25.05 | -217.6 | 226.1 | 49.76 | 39.1 | 102.1 | 88.83 | 23.62 | 72.12 | 47.27 | 50.21 | 46.48 | 7.09 | 205.2 | 20.98 | 43.43 | 35.96 | 26.12 | 84.58 | -44.5 | 44.86 | 41.32 | 39.16 | 38.89 | 42.07 | 35.67 | 28.93 | 43.9 | -54.16 | 20.45 | 41.04 | 35.4 | 32.02 | 22.31 | 39.54 | 36.03 | 38.37 | 33.36 | 42.07 | 36.02 | 35.04 | 28.29 | 37.17 | 26.04 | 34.69 | 30.72 | 31.81 | 24.52 | 29.62 | 26.78 | 30.36 | 19.44 | 24.99 | 23.41 | 24.98 | 15.59 | 22.4 | 20.04 | 20.52 | |||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
288.5 | 287.4 | 245.4 | 222.4 | 261.4 | 248.3 | 245.9 | 216.3 | 215.9 | 167.2 | 179.8 | 196.6 | 196.3 | 152 | 163.5 | 155.4 | 178.5 | 138.2 | 148.6 | 132.3 | 174.1 | 104.8 | 76.72 | 99.62 | 188.9 | 169.2 | 183.8 | 176.3 | 174.2 | 164.8 | 179.4 | 153.6 | 167.8 | 123.2 | 118.5 | 122.6 | 113.1 | 110.6 | 105.2 | 95.34 | 113 | 107.5 | 113.8 | 109.1 | 118.2 | 94.46 | 102.6 | 106.4 | 106.9 | 76.82 | 84.18 | 99.55 | 94.59 | 88.23 | 86.96 | 100.5 | 78.13 | 85.43 | 96.1 | 85.88 | 87.55 | 79.84 | 80 | 108.8 | 82.36 | 85.53 | 72.95 | 98.46 | 94.12 | 101.5 | 112.2 | 43.68 | 99.26 | 99.67 | 1.92 | 90.73 | 107.7 | 83.61 | 74.1 | 77.29 | 87.94 | 77.97 | 105.8 | 98.82 | 95.9 | 76.51 | 88.56 | 85.52 | 79.99 | 67.4 | 78.71 | 79.09 | 67.24 | 66.31 | 76 | 57.83 | 61.56 | 66.87 | 58.4 | 49.56 | 61.34 | 59.17 | 55.65 | 53.92 | 53.92 | 52.17 | 50.98 | 48.15 | 45.03 | 44.72 | 43.44 | 38.16 | |||||||
| Average |
1234
|
297.2 | 288.6 | 249.4 | 226.1 | 262.9 | 248.5 | 246.6 | 270.4 | 269.9 | 209 | 224.8 | 245.8 | 245.4 | 190 | 204.3 | 194.3 | 223.1 | 172.7 | 185.8 | 165.4 | 217.6 | 131.1 | 95.9 | 124.5 | 236.1 | 211.5 | 229.8 | 220.3 | 217.7 | 206 | 224.2 | 192 | 209.7 | 153.9 | 148.1 | 153.3 | 141.4 | 138.2 | 131.5 | 119.2 | 141.3 | 134.4 | 142.2 | 136.4 | 147.7 | 118.1 | 128.2 | 133 | 133.6 | 96.02 | 105.2 | 124.4 | 118.2 | 110.3 | 108.7 | 125.7 | 97.66 | 106.8 | 120.1 | 107.3 | 109.4 | 99.8 | 100 | 136 | 102.9 | 106.9 | 91.19 | 123.1 | 117.7 | 126.8 | 140.3 | 54.6 | 124.1 | 124.6 | 2.4 | 113.4 | 134.6 | 104.5 | 92.62 | 96.62 | 109.9 | 97.46 | 132.2 | 123.5 | 119.9 | 95.64 | 110.7 | 106.9 | 99.99 | 84.25 | 98.39 | 98.86 | 84.06 | 82.89 | 95 | 72.29 | 76.95 | 83.58 | 72.99 | 61.95 | 76.68 | 73.96 | 69.56 | 67.4 | 67.4 | 65.21 | 63.73 | 60.19 | 56.28 | 55.9 | 54.3 | 47.7 | |||||||
| High |
1234
|
312.1 | 290.4 | 250.5 | 227.2 | 265.1 | 248.8 | 248.4 | 324.4 | 323.9 | 250.7 | 269.7 | 294.9 | 294.5 | 227.9 | 245.2 | 233.1 | 267.7 | 207.2 | 222.9 | 198.4 | 261.2 | 157.3 | 115.1 | 149.4 | 283.3 | 253.8 | 275.8 | 264.4 | 261.3 | 247.2 | 269 | 230.4 | 251.7 | 184.7 | 177.7 | 184 | 169.7 | 165.9 | 157.9 | 143 | 169.5 | 161.2 | 170.7 | 163.7 | 177.3 | 141.7 | 153.9 | 159.6 | 160.3 | 115.2 | 126.3 | 149.3 | 141.9 | 132.3 | 130.4 | 150.8 | 117.2 | 128.1 | 144.2 | 128.8 | 131.3 | 119.8 | 120 | 163.2 | 123.5 | 128.3 | 109.4 | 147.7 | 141.2 | 152.2 | 168.4 | 65.52 | 148.9 | 149.5 | 2.88 | 136.1 | 161.6 | 125.4 | 111.1 | 115.9 | 131.9 | 117 | 158.7 | 148.2 | 143.8 | 114.8 | 132.8 | 128.3 | 120 | 101.1 | 118.1 | 118.6 | 100.9 | 99.47 | 114 | 86.74 | 92.34 | 100.3 | 87.59 | 74.34 | 92.02 | 88.75 | 83.47 | 80.88 | 80.88 | 78.26 | 76.47 | 72.22 | 67.54 | 67.08 | 65.16 | 57.24 | |||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
3.58 | 3.37 | 3.24 | 2.74 | 3.77 | 3.33 | 3.3 | 3.05 | 3.21 | 3.18 | 3.14 | 2.9 | 3.37 | 3.05 | 3.27 | 2.66 | 3.45 | 2.96 | 2.81 | 2.37 | 2.98 | 2.19 | 1.23 | 2.28 | 3.14 | 2.69 | 2.54 | 2.12 | 2.2 | 1.86 | 1.88 | 1.38 | 1.89 | 1.5 | 1.42 | 1.26 | 1.64 | 1.41 | 1.29 | 0.94 | 1.46 | 1.2 | 1.14 | 0.99 | 1.06 | 0.94 | 0.94 | 0.88 | 0.94 | 0.76 | 0.84 | 0.79 | 0.86 | 0.77 | 0.74 | 1.1 | 0.74 | 0.69 | 0.84 | 0.67 | 0.69 | 0.8 | 0.74 | 0.78 | 0.72 | 0.64 | 0.4 | 0.67 | 0.66 | 0.63 | 0.62 | 0.66 | 0.74 | 0.88 | 0.7 | 0.59 | 0.78 | 0.69 | 0.55 | 0.59 | 0.55 | 0.37 | 0.3 | 0.67 | 0.58 | 0.48 | 0.38 | 0.69 | 0.58 | 0.59 | 0.59 | 0.74 | 0.6 | 0.59 | 0.51 | 0.63 | 0.44 | 0.59 | 0.51 | 0.54 | 0.46 | 0.49 | 0.46 | 0.53 | 0.34 | 0.44 | 0.4 | 0.43 | 0.26 | 0.41 | 0.36 | 0.38 | |||||||
| Average |
1234
|
3.76 | 3.41 | 3.36 | 2.88 | 3.86 | 3.39 | 3.33 | 3.08 | 3.26 | 3.27 | 3.21 | 2.97 | 3.44 | 3.11 | 3.34 | 2.72 | 3.53 | 3.03 | 2.87 | 2.42 | 3.05 | 2.24 | 1.25 | 2.33 | 3.22 | 2.75 | 2.59 | 2.17 | 2.75 | 2.32 | 2.35 | 1.73 | 2.36 | 1.88 | 1.78 | 1.58 | 2.05 | 1.76 | 1.61 | 1.18 | 1.83 | 1.5 | 1.42 | 1.24 | 1.33 | 1.17 | 1.17 | 1.1 | 1.18 | 0.95 | 1.05 | 0.99 | 1.08 | 0.96 | 0.93 | 1.37 | 0.93 | 0.86 | 1.05 | 0.84 | 0.86 | 1 | 0.93 | 0.97 | 0.9 | 0.8 | 0.5 | 0.84 | 0.83 | 0.79 | 0.77 | 0.83 | 0.92 | 1.1 | 0.88 | 0.74 | 0.98 | 0.86 | 0.69 | 0.74 | 0.69 | 0.46 | 0.37 | 0.84 | 0.73 | 0.6 | 0.47 | 0.86 | 0.73 | 0.74 | 0.74 | 0.92 | 0.75 | 0.74 | 0.64 | 0.79 | 0.55 | 0.74 | 0.64 | 0.67 | 0.57 | 0.61 | 0.57 | 0.66 | 0.42 | 0.55 | 0.5 | 0.54 | 0.32 | 0.51 | 0.45 | 0.47 | |||||||
| High |
1234
|
3.89 | 3.61 | 3.42 | 2.98 | 3.93 | 3.47 | 3.37 | 3.14 | 3.37 | 3.33 | 3.28 | 3.04 | 3.52 | 3.19 | 3.42 | 2.78 | 3.61 | 3.1 | 2.94 | 2.48 | 3.12 | 2.29 | 1.28 | 2.38 | 3.29 | 2.81 | 2.65 | 2.22 | 3.3 | 2.78 | 2.82 | 2.08 | 2.83 | 2.26 | 2.14 | 1.9 | 2.46 | 2.11 | 1.93 | 1.42 | 2.2 | 1.8 | 1.7 | 1.49 | 1.6 | 1.4 | 1.4 | 1.32 | 1.42 | 1.14 | 1.26 | 1.19 | 1.3 | 1.15 | 1.12 | 1.64 | 1.12 | 1.03 | 1.26 | 1.01 | 1.03 | 1.2 | 1.12 | 1.16 | 1.08 | 0.96 | 0.6 | 1.01 | 1 | 0.95 | 0.92 | 1 | 1.1 | 1.32 | 1.06 | 0.89 | 1.18 | 1.03 | 0.83 | 0.89 | 0.83 | 0.55 | 0.44 | 1.01 | 0.88 | 0.72 | 0.56 | 1.03 | 0.88 | 0.89 | 0.89 | 1.1 | 0.9 | 0.89 | 0.77 | 0.95 | 0.66 | 0.89 | 0.77 | 0.8 | 0.68 | 0.73 | 0.68 | 0.79 | 0.5 | 0.66 | 0.6 | 0.65 | 0.38 | 0.61 | 0.54 | 0.56 | |||||||