| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -5.55 | -6.01 | 119.6 | 32.87 | 32.24 | 31.65 | 57.06 | 37.69 | 58.81 | 73.41 | 29.41 | 22.31 | 25.31 | 25.57 | -15.33 | 7.68 | 10.68 | 7.06 | 16.56 | 16.89 | 18.41 | 18.97 | 219.4 | 17.54 | 13.75 | 16.31 | 15.45 | 12.42 | 20.65 | 19.76 | 16.49 | 14.91 | 15.11 | 18.88 | 15.98 | 18.54 | 12.6 | 12.66 | 13.28 | 12.5 | 15.35 | 16.02 |
| Price to Sales Ratio | 1.69 | 2.73 | 2.74 | 3.94 | 4.19 | 5.47 | 7.54 | 6.7 | 4.82 | 5.22 | 3.74 | 3.02 | 2.58 | 2.27 | 1.88 | 1.62 | 1.19 | 1.13 | 0.819 | 1.28 | 0.97 | 1.05 | 0.84 | 0.838 | 0.829 | 0.962 | 0.956 | 0.739 | 1.19 | 1.21 | 1.01 | 0.799 | 0.766 | 0.954 | 0.927 | 1.15 | 0.817 | 0.954 | 0.971 | 0.913 | 1.18 | 1.24 |
| Price to Book Ratio | 1.61 | 1.74 | 1.95 | 2.64 | 2.91 | 4.09 | 5.73 | 5.84 | 4.65 | 4.61 | 3.26 | 2.72 | 2.49 | 2.02 | 1.64 | 1.25 | 1.2 | 1.35 | 1.59 | 1.86 | 2.16 | 2.31 | 1.88 | 1.8 | 1.89 | 2.35 | 2.44 | 1.96 | 3.19 | 2.99 | 2.31 | 2.05 | 2.01 | 2.36 | 2.19 | 2.61 | 1.92 | 2.12 | 2.34 | 2.13 | 2.5 | 2.53 |
| Price to Free Cash Flow Ratio | 20.46 | 22.19 | 16.37 | 27.94 | 44.52 | 26.5 | 55.34 | 51.63 | 33.12 | 32.09 | 19.65 | 22.82 | 21.69 | 23.67 | 24.15 | 50.26 | 11.96 | 12.32 | 15.04 | 7.09 | 9.12 | 9.9 | 10.88 | 14.61 | 15.18 | 20.24 | 15.52 | -187.7 | 42.11 | 223.5 | 30.34 | 18.18 | 19.21 | 28.92 | 21.55 | 48.46 | 12.38 | 242.3 | 0 | 0 | 0 | 0 |
| Price to Operating Cash Flow Ratio | 14.75 | 15.98 | 13.11 | 22.94 | 34.22 | 23.59 | 43.84 | 39.57 | 27 | 26.67 | 17.09 | 18.16 | 16.57 | 17.03 | 15.66 | 26.27 | 10.08 | 10.48 | 11.59 | 6.29 | 7.45 | 7.84 | 8.44 | 8.5 | 8.58 | 9.73 | 8.91 | 8.82 | 12.96 | 17.15 | 13.18 | 10.3 | 10.79 | 13.71 | 12.03 | 17.37 | 7.73 | 15.63 | 0 | 0 | 0 | 0 |
| Price Earnings to Growth Ratio | 0.031 | 0.004 | -1.49 | -15.9 | -1.27 | 0.72 | -2.05 | 0.295 | 1.99 | -1.92 | -4.23 | 0.75 | 1.07 | -0.143 | 0.097 | 0.132 | -0.315 | 0.047 | -0.882 | 2.69 | 7.89 | 0.014 | -2.4 | -1.52 | 1.81 | 11.66 | 1.15 | 0.886 | 1.31 | 0.946 | 1.14 | 0.88 | 0.74 | 18.31 | 1.78 | 8.06 | 2.07 | 1.17 | 0.569 | 0.708 | 0.716 | 0 |
| EV to EBITDA | 17.01 | 17.94 | 22.99 | 17.93 | 18.14 | 19.51 | 32.79 | 29.78 | 25.6 | 24.86 | 17.08 | 14.59 | 13.93 | 14.44 | -209.8 | 8.97 | 7.81 | 8.49 | 7.58 | 14.58 | 8.02 | 8.67 | 10.86 | 1.05 | 6.97 | 7.93 | 7.73 | 6.58 | 9.94 | 10.12 | 8.18 | 7.26 | 6.99 | 8.69 | 7.75 | 8.92 | 6.74 | 7.97 | ||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 2.54 | 2.54 | 2.27 | 2.32 | 2.43 | 2.1 | 2.63 | 2.32 | 2.12 | 2.33 | 2.77 | 1.51 | 1.66 | 1.89 | 3.9 | 4.72 | 2.19 | 2.98 | 1.82 | 1.46 | 2.42 | 1.98 | 2.15 | 1.64 | 1.68 | 1.51 | 1.72 | 1.84 | 1.98 | 1.92 | 2.37 | 2.31 | 2.3 | 2.14 | 2.36 | 2.07 | 2.3 | 2.37 | 2.58 | 2.82 | 2.65 | 3.63 |
| Quick Ratio | 2.01 | 2.01 | 1.34 | 1.29 | 1.43 | 1.4 | 1.68 | 1.47 | 1.39 | 1.51 | 2.03 | 1.01 | 1.13 | 1.36 | 2.72 | 3.62 | 1.38 | 1.91 | 1.01 | 0.855 | 1.54 | 1.3 | 1.34 | 0.919 | 0.948 | 0.886 | 1.05 | 1.15 | 1.22 | 1.18 | 1.4 | 1.31 | 1.28 | 1.08 | 1.31 | 1.12 | 1.34 | 1.29 | 1.65 | 1.75 | 1.66 | 2.57 |
| Cash Ratio | 0.516 | 0.516 | 0.447 | 0.367 | 0.502 | 0.654 | 0.696 | 0.535 | 0.613 | 0.689 | 1.27 | 0.508 | 0.478 | 0.68 | 1.23 | 2.16 | 0.495 | 0.559 | 0.204 | 0.292 | 0.528 | 0.406 | 0.217 | 0.092 | 0.089 | 0.095 | 0.118 | 0.088 | 0.214 | 0.104 | 0.349 | 0.288 | 0.142 | 0.075 | 0.295 | 0.199 | 0.43 | 0.224 | 0.533 | 0.529 | 0.573 | 1.22 |
| Debt Ratio | 0.392 | 0.392 | 0.247 | 0.256 | 0.264 | 0.286 | 0.359 | 0.319 | 0.344 | 0.364 | 0.266 | 0.275 | 0.269 | 0.306 | 0.259 | 0.245 | 0.252 | 0.312 | 0.394 | 0.402 | 0.22 | 0.252 | 0.299 | 0.216 | 0.233 | 0.269 | 0.242 | 0.273 | 0.302 | 0.327 | 0.311 | 0.345 | 0.284 | 0.31 | 0.28 | 0.276 | 0.357 | 0.31 | 0.268 | 0.298 | 0.229 | 0.188 |
| Debt to Equity Ratio | 0.872 | 0.872 | 0.41 | 0.434 | 0.455 | 0.524 | 0.769 | 0.675 | 0.85 | 0.926 | 0.483 | 0.531 | 0.559 | 0.672 | 0.545 | 0.485 | 0.514 | 0.757 | 1.24 | 1.27 | 0.436 | 0.552 | 0.71 | 0.429 | 0.464 | 0.566 | 0.49 | 0.572 | 0.687 | 0.762 | 0.651 | 0.763 | 0.653 | 0.736 | 0.622 | 0.623 | 0.808 | 0.709 | 0.519 | 0.583 | 0.421 | 0.306 |
| Long Term Debt to Capitalization | 0.449 | 0.449 | 0.267 | 0.28 | 0.288 | 0.317 | 0.416 | 0.384 | 0.449 | 0.471 | 0.284 | 0.242 | 0.268 | 0.327 | 0.352 | 0.325 | 0.313 | 0.43 | 0.536 | 0.53 | 0.291 | 0.307 | 0.382 | 0.178 | 0.208 | 0.227 | 0.242 | 0.29 | 0.34 | 0.339 | 0.324 | 0.356 | 0.381 | 0.405 | 0.359 | 0.361 | 0.375 | 0.399 | 0.295 | 0.323 | 0.272 | 0.218 |
| Total Debt to Capitalization | 0.466 | 0.466 | 0.291 | 0.303 | 0.313 | 0.344 | 0.435 | 0.403 | 0.459 | 0.481 | 0.326 | 0.347 | 0.359 | 0.402 | 0.353 | 0.326 | 0.34 | 0.431 | 0.554 | 0.559 | 0.304 | 0.356 | 0.415 | 0.3 | 0.317 | 0.361 | 0.329 | 0.364 | 0.407 | 0.432 | 0.394 | 0.433 | 0.395 | 0.424 | 0.383 | 0.384 | 0.447 | 0.415 | 0.342 | 0.368 | 0.297 | 0.234 |
| Interest Coverage Ratio | 2.71 | 2.55 | 1.81 | 5.95 | 9.21 | 11.03 | 6.36 | 5.32 | 3.12 | 4.51 | 5.81 | 5.15 | 4.35 | 4.1 | -1.4 | 3.32 | 3.42 | 3.02 | 2.79 | 0 | 0 | 0 | 3.76 | 79.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.125 | 0.125 | 0.362 | 0.265 | 0.187 | 0.331 | 0.17 | 0.219 | 0.203 | 0.187 | 0.395 | 0.282 | 0.268 | 0.176 | 0.192 | 0.098 | 0.232 | 0.171 | 0.111 | 0.234 | 0.665 | 0.533 | 0.314 | 0.494 | 0.474 | 0.428 | 0.559 | 0.389 | 0.358 | 0.229 | 0.269 | 0.261 | 0.286 | 0.234 | 0.292 | 0.241 | 0.307 | 0.191 | 0 | 0 | 0 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 53.3% | 56.24% | 55.87% | 55.37% | 54.86% | 55.15% | 52.22% | 54.29% | 56.55% | 54.6% | 53.33% | 52.19% | 51.22% | 49.46% | 48.24% | 47.02% | 44.07% | 43.07% | 39.83% | 35.17% | 29.25% | 28.23% | 28.12% | 26.19% | 26.61% | 28.1% | 32.17% | 32.02% | 32.55% | 34.81% | 35.42% | 35.32% | 35.47% | 35.36% | 36.45% | 34.97% | 34.96% | 33.3% | 34.34% | 34.84% | 34.41% | 33.24% |
| Operating Profit Margin | 9.7% | 12.84% | 4.96% | 17.02% | 17.9% | 22.36% | 16.67% | 16.46% | 13.14% | 17.35% | 17.1% | 17.46% | 15.48% | 13.75% | -6.28% | 15.25% | 15.19% | 14.27% | 14.04% | 9.96% | 9.62% | 9.87% | 5.61% | 92.21% | 9.94% | 9.88% | 10.14% | 10.02% | 9.86% | 10.54% | 10.81% | 10.11% | 10.02% | 10% | 10.74% | 11.6% | 11.83% | 11.7% | 12.98% | 12.82% | 12.46% | 11.99% |
| Pretax Profit Margin | -6.98% | 1.23% | 2.48% | 14.59% | 15.98% | 19.91% | 14.1% | 13.1% | 8.97% | 13.27% | 13.15% | 13.52% | 11.96% | 10.36% | -10.66% | 9.73% | 8.2% | 9.67% | 9.13% | 5.65% | 8.28% | 8.27% | 4.12% | 6.64% | 8.31% | 8.38% | 8.97% | 8.91% | 8.68% | 9.29% | 9.32% | 8.06% | 7.75% | 7.84% | 8.57% | 9.45% | 9.73% | 11.02% | 11.09% | 11.75% | 12.56% | 12.92% |
| Net Profit Margin | -30.56% | -45.45% | 2.29% | 11.98% | 13.01% | 17.28% | 13.22% | 17.78% | 8.2% | 7.11% | 12.71% | 13.53% | 10.2% | 8.89% | -12.25% | 21.15% | 11.16% | 16.03% | 4.95% | 7.57% | 5.27% | 5.52% | 0.383% | 4.78% | 6.03% | 5.9% | 6.19% | 5.95% | 5.75% | 6.12% | 6.14% | 5.36% | 5.07% | 5.05% | 5.8% | 6.21% | 6.48% | 7.54% | 7.31% | 7.3% | 7.66% | 7.74% |
| Operating Cash Flow Margin | 11.5% | 17.1% | 20.86% | 17.17% | 12.26% | 23.19% | 17.2% | 16.94% | 17.86% | 19.56% | 21.87% | 16.62% | 15.58% | 13.36% | 12% | 6.18% | 11.83% | 10.8% | 7.07% | 20.35% | 13.02% | 13.36% | 9.96% | 9.87% | 9.66% | 9.88% | 10.73% | 8.38% | 9.15% | 7.05% | 7.69% | 7.76% | 7.1% | 6.96% | 7.71% | 6.63% | 10.56% | 6.1% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 8.28% | 12.32% | 16.71% | 14.09% | 9.42% | 20.64% | 13.63% | 12.98% | 14.56% | 16.26% | 19.02% | 13.23% | 11.9% | 9.61% | 7.78% | 3.23% | 9.97% | 9.19% | 5.45% | 18.03% | 10.63% | 10.58% | 7.72% | 5.74% | 5.46% | 4.75% | 6.16% | -0.393% | 2.82% | 0.541% | 3.34% | 4.39% | 3.99% | 3.3% | 4.3% | 2.38% | 6.6% | 0.394% | 0% | 0% | 0% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | -13.04% | -13.04% | 0.982% | 4.73% | 5.24% | 7.06% | 4.69% | 7.31% | 3.2% | 2.47% | 6.1% | 6.31% | 4.72% | 3.58% | -5.08% | 8.24% | 5.52% | 7.89% | 3.05% | 3.5% | 5.91% | 5.54% | 0.361% | 5.17% | 6.91% | 6.87% | 7.79% | 7.54% | 6.79% | 6.5% | 6.67% | 6.23% | 5.8% | 5.26% | 6.15% | 6.24% | 6.73% | 7.31% | 9.09% | 8.72% | 8.86% | 9.72% |
| Return on Equity | -23.7% | -28.98% | 1.63% | 8.02% | 9.03% | 12.93% | 10.05% | 15.49% | 7.91% | 6.28% | 11.1% | 12.19% | 9.82% | 7.88% | -10.68% | 16.32% | 11.28% | 19.17% | 9.61% | 11.02% | 11.72% | 12.15% | 0.858% | 10.27% | 13.73% | 14.43% | 15.82% | 15.8% | 15.45% | 15.11% | 13.98% | 13.76% | 13.33% | 12.49% | 13.68% | 14.08% | 15.22% | 16.75% | 17.61% | 17.06% | 16.3% | 15.78% |
| Return on Capital Employed | 4.65% | 4.14% | 2.34% | 7.31% | 7.87% | 10.14% | 6.4% | 7.43% | 5.65% | 6.53% | 9.22% | 9.84% | 8.52% | 6.53% | -2.81% | 6.38% | 8.49% | 7.7% | 10% | 5.51% | 13.48% | 12.94% | 6.64% | 140.5% | 15.69% | 16.51% | 17.59% | 17.18% | 15.68% | 15.4% | 15.23% | 15.59% | 15.04% | 13.62% | 14.79% | 15.69% | 16.21% | 14.61% | 21.11% | 19.61% | 18.67% | 18.48% |
| Return on Invested Capital | 4% | 11.17% | 2.45% | 6.79% | 7.31% | 10.32% | 7.19% | 12.39% | 6.63% | 4.67% | 11.75% | 11.17% | 9.26% | 7.3% | -4.44% | 8.1% | 9.35% | 8.15% | 9.67% | -0.841% | 13.13% | 12.46% | 6.73% | 103.7% | 11.61% | 11.3% | 12.56% | 11.66% | 11.24% | 10.12% | 10.93% | 10.75% | 10.94% | 9.4% | 11.33% | 11.47% | 11.78% | 11.15% | 0% | 0% | 0% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 8.58 | 5.77 | 6.63 | 6.71 | 6.83 | 7.32 | 6.42 | 6.2 | 6.68 | 6.21 | 6.87 | 6.9 | 6.72 | 5.74 | 5.21 | 5.34 | 6.04 | 5.16 | 7.34 | 5.66 | 7.03 | 5.97 | 4.83 | 5.03 | 5.17 | 5.24 | 5.28 | 4.93 | 4.87 | 4.4 | 4.81 | 4.9 | 4.42 | 4.65 | 4.86 | 4.56 | 5.02 | 4.34 | 4.9 | 4.65 | 4.86 | 5.14 |
| Payables Turnover Ratio | 10.63 | 6.7 | 9.53 | 10.04 | 9.94 | 10.66 | 11.82 | 11.53 | 9.97 | 10.59 | 12.56 | 13.05 | 14 | 11.91 | 10.68 | 12.07 | 11.88 | 11.33 | 10.43 | 9.38 | 8.88 | 8.74 | 9.73 | 10.1 | 10.75 | 11.18 | 5.08 | 10.88 | 9.77 | 9.29 | 11.2 | 12.4 | 10.36 | 9.64 | 9.74 | 8.93 | 7.61 | 7.53 | 0 | 0 | 0 | 0 |
| Inventory Turnover Ratio | 3.42 | 2.16 | 2.24 | 2.12 | 2.18 | 2.64 | 2.36 | 2.49 | 2.49 | 2.46 | 2.76 | 2.62 | 2.67 | 2.57 | 2.48 | 2.71 | 2.98 | 2.98 | 3.43 | 2.99 | 4.5 | 4.46 | 4.14 | 3.8 | 4.17 | 4.44 | 4.61 | 4.78 | 4.11 | 3.42 | 3.15 | 3.07 | 3.03 | 2.71 | 2.79 | 2.66 | 2.91 | 2.68 | 3.73 | 3.31 | 3.36 | 4.26 |
| Fixed Asset Turnover Ratio | 5.02 | 3.38 | 4.98 | 4.93 | 4.83 | 4.9 | 4.42 | 4.77 | 5.66 | 5.6 | 6.17 | 5.72 | 5.8 | 5.2 | 5.21 | 6.07 | 6.26 | 5.95 | 6.47 | 4.49 | 6.27 | 5.62 | 4.25 | 3.42 | 3.44 | 3.37 | 3.6 | 3.44 | 3.33 | 3.15 | 3.19 | 3.36 | 3.07 | 2.55 | 2.84 | 2.68 | 2.76 | 2.43 | 3.46 | 3.38 | 3.03 | 4.75 |
| Asset Turnover Ratio | 0.427 | 0.287 | 0.429 | 0.395 | 0.403 | 0.409 | 0.355 | 0.411 | 0.39 | 0.347 | 0.48 | 0.467 | 0.463 | 0.403 | 0.415 | 0.39 | 0.495 | 0.492 | 0.617 | 0.462 | 1.12 | 1 | 0.943 | 1.08 | 1.14 | 1.17 | 1.26 | 1.27 | 1.18 | 1.06 | 1.09 | 1.16 | 1.14 | 1.04 | 1.06 | 1 | 1.04 | 0.97 | 1.24 | 1.19 | 1.16 | 1.25 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 66.99 | 44.66 | 65.06 | 63.31 | 59.51 | 60.07 | 54.58 | 56.18 | 53.59 | 47.69 | 43.12 | 43.55 | 44.48 | 41.27 | 37.96 | 37.75 | 45.15 | 47.59 | 61.16 | 49.27 | 66.57 | 62.06 | 61.82 | 57.64 | 51.71 | 49.19 | 46.2 | 42.38 | 38.46 | 31.22 | 25.72 | 25.66 | 23.18 | 19.39 | 16.72 | 14.32 | 13.42 | 10.88 | 0 | 0 | 0 | 0 |
| Operating Cash Flow Per Share | 7.7 | 7.63 | 13.57 | 10.87 | 7.3 | 13.93 | 9.39 | 9.51 | 9.57 | 9.33 | 9.43 | 7.24 | 6.93 | 5.51 | 4.55 | 2.33 | 5.34 | 5.14 | 4.32 | 10.03 | 8.67 | 8.29 | 6.15 | 5.69 | 5 | 4.86 | 4.96 | 3.55 | 3.52 | 2.2 | 1.98 | 1.99 | 1.65 | 1.35 | 1.29 | 0.95 | 1.42 | 0.664 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 5.55 | 5.5 | 10.87 | 8.92 | 5.61 | 12.4 | 7.44 | 7.29 | 7.8 | 7.75 | 8.2 | 5.76 | 5.29 | 3.96 | 2.95 | 1.22 | 4.5 | 4.37 | 3.33 | 8.89 | 7.08 | 6.57 | 4.77 | 3.31 | 2.83 | 2.34 | 2.85 | -0.167 | 1.08 | 0.169 | 0.859 | 1.13 | 0.924 | 0.64 | 0.719 | 0.34 | 0.885 | 0.043 | 0 | 0 | 0 | 0 |
| Cash & Short Term Investments | 8.89 | 8.81 | 6.54 | 4.74 | 6.23 | 9.52 | 8.09 | 6.52 | 7.82 | 7.41 | 12.55 | 8.14 | 7.33 | 10.51 | 8.25 | 14.42 | 5.22 | 4.74 | 2.71 | 5.13 | 6.25 | 5.91 | 2.88 | 1.43 | 1.11 | 1.21 | 1.18 | 0.768 | 1.78 | 0.836 | 1.89 | 1.57 | 0.687 | 0.329 | 1.07 | 0.732 | 1.35 | 0.563 | 1.02 | 0.798 | 0.753 | 0.979 |
| Earnings Per Share | -20.47 | -20.3 | 1.49 | 7.58 | 7.74 | 10.38 | 7.21 | 9.99 | 4.39 | 3.39 | 5.48 | 5.89 | 4.54 | 3.67 | -4.65 | 7.98 | 5.04 | 7.63 | 3.03 | 3.73 | 3.51 | 3.43 | 0.237 | 2.76 | 3.12 | 2.9 | 2.86 | 2.52 | 2.21 | 1.91 | 1.58 | 1.38 | 1.17 | 0.98 | 0.97 | 0.89 | 0.87 | 0.82 | 0 | 0 | 0 | 0 |
| EBITDA Per Share | 11.27 | 9.72 | 9.09 | 15.93 | 15.57 | 18.5 | 13.99 | 13.88 | 11.64 | 11.72 | 10.09 | 10.21 | 9.57 | 7.94 | -0.414 | 7.87 | 9.17 | 9.34 | 11.4 | 6.91 | 8.89 | 8.61 | 6.32 | 55.78 | 7.51 | 7.24 | 6.71 | 6.03 | 5.4 | 4.6 | 3.85 | 3.66 | 3.26 | 2.76 | 2.43 | 2.21 | 2.11 | 1.67 | 1.65 | 1.35 | 1.05 | 0.802 |
| Dividend Per Share | 1.66 | 1.35 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.36 | 1.34 | 1.25 | 1.11 | 0.97 | 0.86 | 0.78 | 0.694 | 0.661 | 0.58 | 0.506 | 0.444 | 0.39 | 0.334 | 0.295 | 0.254 | 0.221 | 0.206 | 0.191 | 0.173 | 0.153 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 191.7 | 174.3 | 208.9 | 285.6 | 282.5 | 361 | 458.6 | 413.4 | 297.9 | 291.4 | 172.4 | 149 | 133.3 | 114.6 | 86.8 | 70.57 | 71.57 | 79.27 | 86.46 | 100.8 | 71.35 | 74.64 | 68.65 | 58.42 | 52.31 | 57.47 | 51.87 | 39.67 | 53.67 | 46.54 | 31.53 | 26.55 | 22.82 | 23.94 | 18.84 | 19.7 | 14.23 | 13.29 | 0 | 0 | 0 | 0 |
| Book Value Per Share | 86.38 | 70.03 | 91.34 | 94.53 | 85.76 | 80.27 | 71.77 | 64.49 | 55.59 | 54.01 | 49.38 | 48.35 | 46.2 | 46.55 | 43.54 | 48.9 | 44.69 | 39.79 | 31.49 | 33.85 | 29.92 | 28.19 | 27.6 | 26.83 | 22.72 | 20.09 | 18.08 | 15.95 | 14.3 | 12.64 | 11.3 | 9.99 | 8.81 | 7.85 | 7.09 | 6.32 | 5.72 | 4.9 | 0 | 0 | 0 | 0 |
| Price Per Share | 138.9 | 122 | 178 | 249.3 | 249.6 | 328.5 | 411.6 | 376.4 | 258.5 | 248.8 | 161.1 | 131.4 | 114.8 | 93.86 | 71.31 | 61.29 | 53.81 | 53.89 | 50.1 | 63.01 | 64.56 | 64.98 | 51.94 | 48.33 | 42.89 | 47.31 | 44.19 | 31.31 | 45.63 | 37.75 | 26.06 | 20.5 | 17.75 | 18.5 | 15.5 | 16.5 | 10.96 | 10.38 | 0 | 0 | 0 | 0 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | -6.65% | -6.65% | 91.2% | 17.93% | 17.57% | 13.11% | 18.85% | 13.61% | 30.96% | 40.15% | 24.84% | 23.09% | 29.98% | 37.06% | -29.25% | 17.05% | 27.01% | 17.83% | 44.29% | 33.4% | 31.63% | 28.33% | 363.3% | 28.3% | 22.24% | 22.78% | 20.29% | 20.06% | 20.1% | 20.4% | 21.15% | 21.47% | 21.6% | 22.55% | 21.28% | 21.48% | 19.93% | 18.66% | 17.12% | 21.97% | 53.1% | 72.48% |
| Annual Dividend Yield | 1.2% | 1.11% | 0.762% | 0.545% | 0.545% | 0.414% | 0.33% | 0.361% | 0.526% | 0.547% | 0.844% | 1.03% | 1.18% | 1.45% | 1.91% | 2.22% | 2.53% | 2.52% | 2.67% | 1.98% | 1.72% | 1.49% | 1.66% | 1.61% | 1.62% | 1.4% | 1.31% | 1.61% | 0.973% | 1.03% | 1.28% | 1.44% | 1.43% | 1.19% | 1.33% | 1.16% | 1.58% | 1.47% | 1.29% | 1.76% | 3.46% | 4.52% |
| Effective Tax Rate | 5.84% | -138.4% | 7.04% | 17.61% | 18.61% | 13.29% | 6.13% | -35.92% | 10.56% | 45.5% | 3.29% | 3.2% | 13.02% | 13.4% | -9.93% | 18.16% | 14.81% | 21.82% | 23.61% | 112.3% | 24.72% | 22.99% | 14.02% | 27.98% | 27.38% | 29.67% | 30.96% | 33.29% | 33.81% | 34.12% | 34.1% | 33.56% | 34.6% | 35.56% | 34.16% | 34.22% | 33.33% | 31.63% | 34.07% | 37.85% | 39.03% | 40.09% |
| Short Term Coverage Ratio | 3.41 | 3.41 | 6.36 | 5.84 | 3.91 | 5.92 | 4.34 | 8.79 | 5.05 | 4.85 | 2.23 | 0.721 | 0.778 | 0.636 | 39.59 | 18.95 | 2.05 | 50.94 | 1.57 | 2.13 | 11.11 | 2.68 | 2.43 | 0.996 | 1.1 | 0.887 | 1.6 | 1.36 | 1.44 | 0.698 | 1.01 | 0.954 | 5.06 | 3.09 | 2.91 | 2.56 | 1.2 | 2.93 | 0 | 0 | 0 | 0 |
| Capital Expenditure Coverage Ratio | 3.58 | 3.58 | 5.03 | 5.58 | 4.32 | 9.1 | 4.81 | 4.28 | 5.41 | 5.92 | 7.69 | 4.9 | 4.24 | 3.56 | 2.85 | 2.1 | 6.35 | 6.71 | 4.36 | 8.8 | 5.45 | 4.81 | 4.45 | 2.39 | 2.3 | 1.93 | 2.35 | 0.955 | 1.44 | 1.08 | 1.77 | 2.31 | 2.28 | 1.9 | 2.26 | 1.56 | 2.66 | 1.07 | 0 | 0 | 0 | 0 |
| EBIT Per Revenue | 0.097 | 0.128 | 0.05 | 0.17 | 0.179 | 0.224 | 0.167 | 0.165 | 0.131 | 0.173 | 0.171 | 0.175 | 0.155 | 0.138 | -0.063 | 0.153 | 0.152 | 0.143 | 0.14 | 0.1 | 0.096 | 0.099 | 0.056 | 0.922 | 0.099 | 0.099 | 0.101 | 0.1 | 0.099 | 0.105 | 0.108 | 0.101 | 0.1 | 0.1 | 0.107 | 0.116 | 0.118 | 0.117 | 0.13 | 0.128 | 0.125 | 0.12 |
| EBITDA Per Revenue | 0.168 | 0.218 | 0.14 | 0.252 | 0.262 | 0.308 | 0.256 | 0.247 | 0.217 | 0.246 | 0.234 | 0.234 | 0.215 | 0.192 | -0.011 | 0.209 | 0.203 | 0.196 | 0.186 | 0.14 | 0.134 | 0.139 | 0.102 | 0.968 | 0.145 | 0.147 | 0.145 | 0.142 | 0.14 | 0.147 | 0.15 | 0.142 | 0.141 | 0.142 | 0.145 | 0.154 | 0.157 | 0.153 | 0.163 | 0.165 | 0.158 | 0.148 |
| Days of Sales Outstanding | 42.56 | 63.3 | 55.04 | 54.42 | 53.47 | 49.83 | 56.84 | 58.88 | 54.61 | 58.82 | 53.15 | 52.93 | 54.3 | 63.54 | 70.12 | 68.33 | 60.39 | 70.69 | 49.73 | 64.53 | 51.91 | 61.14 | 75.51 | 72.59 | 70.65 | 69.68 | 69.16 | 74 | 75 | 82.89 | 75.88 | 74.42 | 82.5 | 78.55 | 75.18 | 80 | 72.65 | 84.17 | 74.51 | 78.47 | 75.15 | 70.96 |
| Days of Inventory Outstanding | 106.7 | 169.3 | 162.9 | 172.2 | 167.6 | 138.4 | 154.5 | 146.6 | 146.8 | 148.2 | 132.4 | 139.3 | 136.5 | 142 | 147 | 134.6 | 122.7 | 122.4 | 106.4 | 122 | 81.06 | 81.77 | 88.14 | 96.01 | 87.56 | 82.28 | 79.25 | 76.29 | 88.8 | 106.8 | 115.7 | 119 | 120.5 | 134.9 | 130.6 | 137.4 | 125.3 | 136.3 | 97.73 | 110.2 | 108.6 | 85.6 |
| Days of Payables Outstanding | 34.34 | 54.5 | 38.28 | 36.36 | 36.74 | 34.25 | 30.87 | 31.66 | 36.61 | 34.47 | 29.06 | 27.97 | 26.07 | 30.64 | 34.18 | 30.23 | 30.73 | 32.22 | 35 | 38.9 | 41.11 | 41.78 | 37.53 | 36.13 | 33.96 | 32.65 | 71.89 | 33.53 | 37.34 | 39.29 | 32.59 | 29.43 | 35.22 | 37.85 | 37.47 | 40.85 | 47.96 | 48.47 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 114.9 | 178.1 | 179.7 | 190.2 | 184.3 | 153.9 | 180.5 | 173.8 | 164.8 | 172.6 | 156.5 | 164.3 | 164.7 | 174.9 | 183 | 172.7 | 152.3 | 160.9 | 121.1 | 147.6 | 91.86 | 101.1 | 126.1 | 132.5 | 124.2 | 119.3 | 76.53 | 116.8 | 126.5 | 150.4 | 159 | 164 | 167.8 | 175.6 | 168.3 | 176.6 | 150 | 172 | 172.2 | 188.7 | 183.7 | 156.6 |
| Cash Conversion Ratio | -0.376 | -0.376 | 9.12 | 1.43 | 0.942 | 1.34 | 1.3 | 0.952 | 2.18 | 2.75 | 1.72 | 1.23 | 1.53 | 1.5 | -0.979 | 0.292 | 1.06 | 0.674 | 1.43 | 2.69 | 2.47 | 2.42 | 26 | 2.06 | 1.6 | 1.68 | 1.73 | 1.41 | 1.59 | 1.15 | 1.25 | 1.45 | 1.4 | 1.38 | 1.33 | 1.07 | 1.63 | 0.81 | 0 | 0 | 0 | 0 |
| Free Cash Flow to Earnings | -0.271 | -0.271 | 7.31 | 1.18 | 0.724 | 1.19 | 1.03 | 0.73 | 1.78 | 2.29 | 1.5 | 0.978 | 1.17 | 1.08 | -0.635 | 0.153 | 0.893 | 0.573 | 1.1 | 2.38 | 2.02 | 1.92 | 20.16 | 1.2 | 0.905 | 0.806 | 0.996 | -0.066 | 0.49 | 0.088 | 0.544 | 0.82 | 0.786 | 0.653 | 0.742 | 0.383 | 1.02 | 0.052 | 0 | 0 | 0 | 0 |