| Period Ending: |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-03-02 | 2025-11-07 | 2025-08-08 | 2025-05-09 | 2025-03-07 | 2024-11-08 |
1234
|
|||||||||||||||
| Total Current Assets | 34.51 | 36.56 | 38.06 | 39.73 | 42.78 | 45.93 |
1234
|
|||||||||||||||
| Cash and Short Term Investments | 5.91 | 3.2 | 24 | 26.27 | 30.4 | 31.69 |
1234
|
|||||||||||||||
| Cash & Equivalents | 5.91 | 3.2 | 3.28 | 3.38 | 3.71 | 6.14 |
1234
|
|||||||||||||||
| Short Term Investments | 0 | 0 | 20.72 | 22.9 | 26.69 | 25.55 |
1234
|
|||||||||||||||
| Receivables | 4.62 | 5.13 | 5.14 | 5.62 | 4.31 | 4.61 |
1234
|
|||||||||||||||
| Inventory | 7.05 | 6.91 | 7.61 | 6.57 | 6.8 | 7.67 |
1234
|
|||||||||||||||
| Other Current Assets | 16.93 | 21.31 | 1.31 | 1.27 | 1.27 | 1.96 |
1234
|
|||||||||||||||
| Total Assets | 103.6 | 107.6 | 110.5 | 114 | 118.8 | 124.1 |
1234
|
|||||||||||||||
| Total Non-Current Assets | 69.07 | 71.06 | 72.43 | 74.26 | 75.99 | 78.17 |
1234
|
|||||||||||||||
| Property, Plant and Equipment | 55.84 | 57.52 | 58.56 | 60.14 | 61.52 | 63.27 |
1234
|
|||||||||||||||
| Goodwill and Intangible Assets | 11.94 | 12.23 | 12.52 | 12.8 | 13.09 | 13.38 |
1234
|
|||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Intangible Assets | 11.94 | 12.23 | 12.52 | 12.8 | 13.09 | 13.38 |
1234
|
|||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Other Long Term Assets | 1.28 | 1.31 | 1.35 | 1.32 | 1.38 | 1.52 |
1234
|
|||||||||||||||
| Total Current Liabilities | 7.54 | 6.94 | 6.48 | 7.04 | 11.21 | 9.72 |
1234
|
|||||||||||||||
| Accounts Payable | 1.38 | 1.08 | 1.2 | 1.55 | 0.825 | 0.975 |
1234
|
|||||||||||||||
| Notes Payable/Short Term Debt | 1.88 | 1.89 | 1.89 | 1.85 | 5.84 | 4.37 |
1234
|
|||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Deferred Revenue | 0 | 0 | 0.005 | 0.014 | 0.03 | 0.034 |
1234
|
|||||||||||||||
| Other Current Liabilities | 4.28 | 3.97 | 3.38 | 3.63 | 4.51 | 4.34 |
1234
|
|||||||||||||||
| Total Liabilities | 34.81 | 34.98 | 34.43 | 35.39 | 36.38 | 36.83 |
1234
|
|||||||||||||||
| Total Non-Current Liabilities | 27.27 | 28.04 | 27.95 | 28.34 | 25.16 | 27.11 |
1234
|
|||||||||||||||
| Total Long Term Debt | 13.27 | 14.02 | 27.08 | 27.5 | 24.33 | 26.21 |
1234
|
|||||||||||||||
| Deferred Tax Liabilities Non-Current | 0.879 | 0.946 | 0.868 | 0.848 | 0.827 | 0.867 |
1234
|
|||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Capital Lease Obligations | 0 | 0 | 15.94 | 16.36 | 16.68 | 17.2 |
1234
|
|||||||||||||||
| Other Long Term Liabilities | 13.12 | 13.08 | -15.94 | -16.36 | -16.67 | -17.17 |
1234
|
|||||||||||||||
| Total Equity | 68.78 | 72.65 | 76.06 | 78.61 | 82.39 | 87.27 |
1234
|
|||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Total Stockholders' Equity | 68.78 | 72.65 | 76.06 | 78.61 | 82.39 | 87.27 |
1234
|
|||||||||||||||
| Retained Earnings | -135.8 | -131 | -126.7 | -123.2 | -118.5 | -112.8 |
1234
|
|||||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||||
| Common Stock | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
1234
|
|||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0.001 |
1234
|
|||||||||||||||
| Additional Paid in Capital | 204.6 | 203.7 | 202.8 | 201.8 | 200.9 | 200.1 |
1234
|
|||||||||||||||
| Total Liabilities & Total Equity | 103.6 | 107.6 | 110.5 | 114 | 118.8 | 124.1 |
1234
|
|||||||||||||||
| Total Liabilities & Shareholders' Equity | 103.6 | 107.6 | 110.5 | 114 | 118.8 | 124.1 |
1234
|
|||||||||||||||
| Total Investments | 0 | 0 | 20.72 | 22.9 | 26.69 | 25.55 |
1234
|
|||||||||||||||
| Total Debt | 15.15 | 15.9 | 28.97 | 29.34 | 30.17 | 30.59 |
1234
|
|||||||||||||||
| Net Debt | 9.23 | 12.7 | 25.69 | 25.97 | 26.46 | 24.44 |
1234
|
|||||||||||||||