| Period Ending: | 2030 03-31 |
2029 03-31 |
2028 03-31 |
2027 03-31 |
2026 03-31 |
2025 03-31 |
2024 03-31 |
2023 03-30 |
2022 03-30 |
2021 03-30 |
2020 03-30 |
2019 03-30 |
2018 03-30 |
2017 03-30 |
2016 03-30 |
2015 03-30 |
2013 03-30 |
2011 03-30 |
2007 03-30 |
2006 03-30 |
2005 03-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 5 | 5 | 4 | 10 | 10 | 11 | 2 | 1 | 1 | 1 | 1 | 1 | 6 | 11 | 6 | 6 | 12 | 16 | 8 | 7 | 16 |
| Estimated Revenue | |||||||||||||||||||||
| Low | 54,287,364 | 54,068,802 | 52,777,061 | 52,212,563 | 50,564,144 | 47,942,528 | 44,310,763 | 35,215,742 | 29,898,912 | 26,694,901 | 28,679,510 | 28,913,028 | 27,819,604 | 26,089,592 | 25,490,402 | 26,168,162 | 1,453,145,455 | 4,934,114,304 | 1,952,657,918 | 1,904,116,893 | 1,361,151,557 |
| Average | 55,784,178 | 55,559,590 | 54,232,233 | 52,474,818 | 50,603,371 | 48,405,665 | 44,684,836 | 36,365,991 | 30,875,497 | 27,566,834 | 29,616,266 | 29,857,412 | 28,728,273 | 26,941,754 | 26,322,992 | 27,022,890 | 1,816,431,818 | 6,167,642,880 | 2,440,822,398 | 2,380,146,117 | 1,701,439,446 |
| High | 57,892,766 | 57,659,689 | 56,282,159 | 52,738,662 | 50,642,598 | 48,867,227 | 45,057,432 | 37,388,160 | 31,743,341 | 28,341,678 | 30,448,716 | 30,696,640 | 29,535,763 | 27,699,029 | 27,062,875 | 27,782,445 | 2,179,718,182 | 7,401,171,456 | 2,928,986,877 | 2,856,175,340 | 2,041,727,336 |
| Estimated EBITDA | |||||||||||||||||||||
| Low | 9,719,966 | 9,680,833 | 9,449,551 | 9,348,480 | 9,053,336 | 8,583,945 | 7,933,690 | 6,305,258 | 5,353,297 | 4,779,630 | 5,134,968 | 5,176,778 | 4,981,004 | 4,671,252 | 4,563,969 | 4,685,319 | 152,163,240 | 523,442,686 | 210,724,407 | 183,533,599 | 134,229,642 |
| Average | 9,987,965 | 9,947,754 | 9,710,095 | 9,395,436 | 9,060,360 | 8,666,868 | 8,000,666 | 6,511,206 | 5,528,152 | 4,935,747 | 5,302,691 | 5,345,867 | 5,143,699 | 4,823,828 | 4,713,041 | 4,838,356 | 190,204,050 | 654,303,357 | 263,405,508 | 229,416,999 | 167,787,053 |
| High | 10,365,501 | 10,323,769 | 10,077,127 | 9,442,676 | 9,067,383 | 8,749,509 | 8,067,378 | 6,694,222 | 5,683,536 | 5,074,480 | 5,451,738 | 5,496,128 | 5,288,277 | 4,959,416 | 4,845,515 | 4,974,351 | 228,244,860 | 785,164,029 | 316,086,610 | 275,300,399 | 201,344,463 |
| Estimated EBIT | |||||||||||||||||||||
| Low | 6,826,139 | 6,798,657 | 6,636,232 | 6,565,252 | 6,357,978 | 6,028,334 | 5,571,673 | 4,428,057 | 3,759,514 | 3,356,639 | 3,606,186 | 3,635,549 | 3,498,060 | 3,280,527 | 3,205,185 | 3,290,407 | 64,688,374 | 170,826,194 | 188,981,330 | 158,203,846 | 121,963,198 |
| Average | 7,014,349 | 6,986,110 | 6,819,207 | 6,598,228 | 6,362,910 | 6,086,569 | 5,618,709 | 4,572,690 | 3,882,311 | 3,466,277 | 3,723,974 | 3,754,296 | 3,612,317 | 3,387,679 | 3,309,875 | 3,397,881 | 80,860,467 | 213,532,743 | 236,226,663 | 197,754,807 | 152,453,997 |
| High | 7,279,485 | 7,250,178 | 7,076,966 | 6,631,404 | 6,367,843 | 6,144,606 | 5,665,559 | 4,701,219 | 3,991,434 | 3,563,706 | 3,828,647 | 3,859,821 | 3,713,852 | 3,482,899 | 3,402,909 | 3,493,388 | 97,032,561 | 256,239,291 | 283,471,995 | 237,305,769 | 182,944,797 |
| Estimated Net Income | |||||||||||||||||||||
| Low | 5,252,328 | 4,538,234 | 4,524,306 | 4,064,950 | 3,502,756 | 4,152,853 | 4,360,949 | 201,809,765 | 2,455,104 | 1,794,755 | 1,931,346 | 1,736,789 | 1,993,015 | 1,461,807 | 1,736,759 | 1,723,346 | 46,002,771 | 159,596,225 | 134,706,330 | 117,534,802 | 83,700,710 |
| Average | 5,442,161 | 4,702,257 | 4,687,827 | 4,277,943 | 3,597,917 | 4,638,800 | 4,490,657 | 252,262,206 | 2,560,384 | 1,871,718 | 2,014,165 | 1,811,266 | 2,078,480 | 1,524,492 | 1,811,234 | 1,797,246 | 57,503,464 | 199,495,281 | 168,382,913 | 146,918,503 | 104,625,887 |
| High | 5,709,582 | 4,933,321 | 4,918,181 | 4,647,666 | 3,780,142 | 4,955,722 | 4,581,060 | 302,714,647 | 2,653,941 | 1,940,111 | 2,087,763 | 1,877,450 | 2,154,428 | 1,580,198 | 1,877,417 | 1,862,918 | 69,004,157 | 239,394,337 | 202,059,495 | 176,302,204 | 125,551,064 |
| Estimated SGA Expenses | |||||||||||||||||||||
| Low | 5,177,037 | 5,156,194 | 5,033,009 | 4,979,177 | 4,821,978 | 4,571,971 | 4,225,633 | 3,358,299 | 2,851,267 | 2,545,721 | 2,734,981 | 2,757,250 | 2,652,977 | 2,487,997 | 2,430,856 | 2,495,490 | 140,248,217 | 527,304,466 | 189,671,333 | 214,788,935 | 126,632,640 |
| Average | 5,319,779 | 5,298,361 | 5,171,780 | 5,004,186 | 4,825,719 | 4,616,137 | 4,261,306 | 3,467,991 | 2,944,398 | 2,628,872 | 2,824,313 | 2,847,310 | 2,739,631 | 2,569,262 | 2,510,255 | 2,576,999 | 175,310,272 | 659,130,582 | 237,089,166 | 268,486,169 | 158,290,800 |
| High | 5,520,861 | 5,498,634 | 5,367,268 | 5,029,348 | 4,829,459 | 4,660,154 | 4,296,838 | 3,565,469 | 3,027,159 | 2,702,764 | 2,903,698 | 2,927,341 | 2,816,636 | 2,641,478 | 2,580,813 | 2,649,433 | 210,372,326 | 790,956,698 | 284,506,999 | 322,183,402 | 189,948,960 |
| Estimated EPS | |||||||||||||||||||||
| Low | 4,005 | 3,461 | 3,450 | 3,100 | 2,671 | 3,167 | 3,326 | 1,723 | 1,872 | 1,369 | 1,473 | 1,324 | 1,520 | 1,115 | 1,324 | 1,314 | 390.2 | -22.85 | 637.7 | 623.3 | 437.9 |
| Average | 4,150 | 3,586 | 3,575 | 3,262 | 2,744 | 3,538 | 3,425 | 1,797 | 1,953 | 1,427 | 1,536 | 1,381 | 1,585 | 1,163 | 1,381 | 1,371 | 488.2 | 34.28 | 797.1 | 778.8 | 547.6 |
| High | 4,354 | 3,762 | 3,751 | 3,544 | 2,883 | 3,779 | 3,493 | 1,863 | 2,024 | 1,480 | 1,592 | 1,432 | 1,643 | 1,205 | 1,432 | 1,421 | 586.1 | 91.42 | 956.6 | 934.3 | 657.4 |
