| Period Ending: |
2029
03-30 |
2028
12-30 |
2028
09-30 |
2028
06-30 |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2013
12-29 |
2013
09-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
09-29 |
2011
06-29 |
2011
03-29 |
2010
12-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2007
09-29 |
2007
06-29 |
2007
03-29 |
2006
12-29 |
2006
09-29 |
2006
06-29 |
2006
03-29 |
2005
12-29 |
2005
09-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2004
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
4 | 5 | 4 | 4 | 4 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 10 | 14 | 11 | 7 | 10 | 11 | 9 | 20 | 13 | 19 | 8 | 9 | 14 | 15 | 20 | 15 | 8 | 20 | 14 | 14 | 10 | 16 | 15 | 12 | 13 | 14 | 16 | 19 | 9 | 11 | 14 | ||||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
12,312,824 | 11,666,129 | 11,329,272 | 11,533,316 | 11,605,382 | 10,610,375 | 11,243,397 | 9,597,195 | 9,754,986 | 10,770,612 | 9,224,457 | 8,253,560 | 8,276,266 | 8,275,791 | 7,575,958 | 7,150,464 | 6,960,527 | 6,485,468 | 6,903,842 | 7,012,610 | 6,951,179 | 6,063,050 | 4,085,807 | 6,289,610 | 6,783,003 | 6,839,940 | 6,850,143 | 6,838,329 | 335,420,527 | 341,322,645 | 342,091,929 | 450,094,161 | 269,911,437 | 291,433,297 | 468,145,168 | 271,418,648 | 3,361,488,852 | 456,704,229 | 288,187,848 | 292,512,327 | 3,456,999,945 | 1,327,158,113 | 7,116,027,943 | 818,190,538 | 465,945,278 | 533,824,660 | 574,902,194 | 572,256,687 | 491,990,455 | 493,989,643 | 478,293,769 | 462,511,913 | 408,547,830 | 462,935,235 | 490,526,732 | 451,556,422 | 382,136,071 | 365,476,466 | 388,729,272 | 273,805,133 | ||||||||||||
| Average |
1234
|
13,004,263 | 12,321,253 | 11,965,479 | 12,180,981 | 12,257,094 | 11,206,212 | 11,874,781 | 10,136,135 | 10,701,912 | 10,803,657 | 10,046,899 | 8,989,437 | 9,014,168 | 9,013,650 | 8,251,421 | 7,787,991 | 7,581,119 | 7,063,704 | 7,519,380 | 7,637,846 | 7,570,938 | 6,603,624 | 4,450,092 | 6,850,384 | 7,387,767 | 7,449,781 | 7,460,894 | 7,448,026 | 419,275,658 | 426,653,306 | 427,614,911 | 562,617,702 | 337,389,296 | 364,291,621 | 585,181,460 | 339,273,310 | 4,201,861,066 | 570,880,286 | 360,234,811 | 365,640,409 | 4,321,249,932 | 1,658,947,641 | 8,895,034,928 | 1,022,738,172 | 582,431,597 | 667,280,826 | 718,627,742 | 715,320,858 | 614,988,069 | 617,487,054 | 597,867,211 | 578,139,891 | 510,684,788 | 578,669,044 | 613,158,415 | 564,445,528 | 477,670,089 | 456,845,582 | 485,911,590 | 342,256,416 | ||||||||||||
| High |
1234
|
13,876,792 | 13,147,955 | 12,768,310 | 12,998,271 | 13,079,491 | 11,958,099 | 12,671,527 | 10,816,225 | 11,572,636 | 10,836,702 | 10,850,301 | 9,708,279 | 9,734,987 | 9,734,428 | 8,911,248 | 8,410,759 | 8,187,344 | 7,628,555 | 8,120,668 | 8,248,608 | 8,176,349 | 7,131,684 | 4,805,945 | 7,398,177 | 7,978,531 | 8,045,504 | 8,057,506 | 8,043,609 | 503,130,790 | 511,983,967 | 513,137,894 | 675,141,242 | 404,867,156 | 437,149,945 | 702,217,752 | 407,127,972 | 5,042,233,279 | 685,056,343 | 432,281,773 | 438,768,490 | 5,185,499,918 | 1,990,737,170 | 10,674,041,914 | 1,227,285,807 | 698,917,917 | 800,736,991 | 862,353,290 | 858,385,030 | 737,985,683 | 740,984,465 | 717,440,654 | 693,767,870 | 612,821,745 | 694,402,853 | 735,790,098 | 677,334,633 | 573,204,107 | 548,214,699 | 583,093,907 | 410,707,700 | ||||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2,204,569 | 2,088,780 | 2,028,467 | 2,065,001 | 2,077,904 | 1,899,751 | 2,013,092 | 1,718,345 | 1,746,597 | 1,928,441 | 1,651,607 | 1,477,771 | 1,481,837 | 1,481,752 | 1,356,449 | 1,280,266 | 1,246,258 | 1,161,201 | 1,236,109 | 1,255,584 | 1,244,585 | 1,085,568 | 731,550 | 1,126,133 | 1,214,473 | 1,224,668 | 1,226,495 | 1,224,379 | 53,887,838 | 53,145,009 | 46,747,284 | 38,875,089 | 33,470,224 | 37,845,249 | 44,582,815 | 8,891,100 | 214,489,374 | -37,030,308 | 18,937,178 | 29,056,635 | 435,046,288 | 83,507,733 | 855,558,474 | 70,200,863 | 26,466,157 | 55,169,212 | 70,134,377 | 57,998,489 | 53,390,841 | 53,494,293 | 51,056,555 | 50,005,715 | 50,315,330 | 42,276,151 | 43,512,794 | 39,410,979 | 38,634,801 | 36,886,229 | 42,141,648 | 21,566,693 | ||||||||||||
| Average |
1234
|
2,328,369 | 2,206,078 | 2,142,378 | 2,180,963 | 2,194,591 | 2,006,434 | 2,126,139 | 1,814,840 | 1,916,140 | 1,934,358 | 1,798,863 | 1,609,528 | 1,613,956 | 1,613,863 | 1,477,389 | 1,394,413 | 1,357,373 | 1,264,732 | 1,346,319 | 1,367,530 | 1,355,550 | 1,182,356 | 796,774 | 1,226,538 | 1,322,754 | 1,333,858 | 1,335,847 | 1,333,543 | 67,359,798 | 66,431,261 | 58,434,105 | 48,593,861 | 41,837,780 | 47,306,561 | 55,728,518 | 11,113,875 | 268,111,718 | -30,858,590 | 23,671,472 | 36,320,794 | 543,807,860 | 104,384,666 | 1,069,448,092 | 87,751,079 | 33,082,696 | 68,961,515 | 87,667,972 | 72,498,111 | 66,738,551 | 66,867,866 | 63,820,694 | 62,507,144 | 62,894,162 | 52,845,189 | 54,390,993 | 49,263,724 | 48,293,501 | 46,107,786 | 52,677,060 | 26,958,367 | ||||||||||||
| High |
1234
|
2,484,592 | 2,354,096 | 2,286,122 | 2,327,296 | 2,341,838 | 2,141,057 | 2,268,793 | 1,936,608 | 2,072,041 | 1,940,274 | 1,942,709 | 1,738,234 | 1,743,016 | 1,742,916 | 1,595,528 | 1,505,918 | 1,465,916 | 1,365,866 | 1,453,978 | 1,476,885 | 1,463,947 | 1,276,904 | 860,488 | 1,324,618 | 1,428,529 | 1,440,520 | 1,442,669 | 1,440,181 | 80,831,757 | 79,717,514 | 70,120,926 | 58,312,633 | 50,205,336 | 56,767,873 | 66,874,222 | 13,336,650 | 321,734,061 | -24,686,872 | 28,405,767 | 43,584,952 | 652,569,432 | 125,261,599 | 1,283,337,711 | 105,301,294 | 39,699,235 | 82,753,818 | 105,201,566 | 86,997,733 | 80,086,262 | 80,241,439 | 76,584,832 | 75,008,573 | 75,472,994 | 63,414,227 | 65,269,191 | 59,116,468 | 57,952,201 | 55,329,344 | 63,212,473 | 32,350,040 | ||||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,548,225 | 1,466,909 | 1,424,552 | 1,450,209 | 1,459,270 | 1,334,157 | 1,413,754 | 1,206,759 | 1,226,600 | 1,354,306 | 1,159,891 | 1,037,810 | 1,040,665 | 1,040,605 | 952,607 | 899,105 | 875,222 | 815,488 | 868,095 | 881,772 | 874,047 | 762,373 | 513,753 | 790,861 | 852,900 | 860,060 | 861,343 | 859,857 | 30,587,957 | 32,169,543 | 29,442,857 | 10,557,439 | 17,003,412 | 18,706,946 | 19,580,816 | 1,987,888 | -158,200,152 | 4,534,396 | 4,073,055 | 6,782,776 | 150,194,020 | 23,943,657 | 254,247,666 | 10,449,771 | -35,503,261 | 49,090,688 | 59,530,650 | 51,563,274 | 46,005,886 | 49,193,948 | 43,468,903 | 47,851,168 | 36,937,053 | 37,659,478 | 39,885,818 | 36,389,022 | 34,795,002 | 33,757,323 | 38,661,891 | 19,323,129 | ||||||||||||
| Average |
1234
|
1,635,167 | 1,549,285 | 1,504,549 | 1,531,647 | 1,541,217 | 1,409,078 | 1,493,145 | 1,274,526 | 1,345,667 | 1,358,461 | 1,263,305 | 1,130,339 | 1,133,449 | 1,133,384 | 1,037,541 | 979,269 | 953,256 | 888,196 | 945,493 | 960,389 | 951,976 | 830,345 | 559,558 | 861,373 | 928,944 | 936,742 | 938,139 | 936,521 | 38,234,947 | 40,211,928 | 36,803,571 | 13,196,798 | 21,254,265 | 23,383,682 | 24,476,020 | 2,484,860 | -131,833,460 | 5,667,995 | 5,091,319 | 8,478,470 | 187,742,524 | 29,929,571 | 317,809,582 | 13,062,214 | -29,586,051 | 61,363,360 | 74,413,313 | 64,454,093 | 57,507,358 | 61,492,435 | 54,336,128 | 59,813,960 | 46,171,316 | 47,074,348 | 49,857,272 | 45,486,277 | 43,493,753 | 42,196,653 | 48,327,363 | 24,153,912 | ||||||||||||
| High |
1234
|
1,744,879 | 1,653,235 | 1,605,498 | 1,634,414 | 1,644,626 | 1,503,621 | 1,593,328 | 1,360,041 | 1,455,153 | 1,362,616 | 1,364,326 | 1,220,727 | 1,224,085 | 1,224,015 | 1,120,508 | 1,057,576 | 1,029,484 | 959,221 | 1,021,100 | 1,037,187 | 1,028,101 | 896,744 | 604,304 | 930,253 | 1,003,227 | 1,011,648 | 1,013,158 | 1,011,410 | 45,881,936 | 48,254,314 | 44,164,285 | 15,836,158 | 25,505,118 | 28,060,419 | 29,371,224 | 2,981,832 | -105,466,768 | 6,801,594 | 6,109,583 | 10,174,164 | 225,291,029 | 35,915,486 | 381,371,499 | 15,674,656 | -23,668,841 | 73,636,032 | 89,295,975 | 77,344,911 | 69,008,830 | 73,790,922 | 65,203,354 | 71,776,752 | 55,405,579 | 56,489,218 | 59,828,727 | 54,583,533 | 52,192,504 | 50,635,984 | 57,992,836 | 28,984,694 | ||||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
828,290 | 612,180 | 719,139 | 506,121 | 1,214,640 | 872,378 | 1,086,765 | 52,190,699 | 70,226,096 | 42,564,117 | 93,651,957 | 41,436,300 | 59,351,653 | 37,421,248 | 80,031,118 | 30,256,620 | 47,710,415 | 26,215,416 | 59,461,234 | 475,478 | 432,225 | 261,840 | 11,670 | 121,421 | 459,156 | 459,024 | 525,379 | 438,976 | 26,765,411 | 23,820,725 | 18,401,309 | 8,455,124 | 12,875,701 | 15,380,471 | 9,936,208 | 2,120,546 | 1,133,179 | 2,498,743 | 3,849,360 | 6,005,833 | 135,152,833 | 28,205,541 | 205,995,342 | 3,933,887 | -14,178,858 | 37,084,660 | 43,326,592 | 39,797,510 | 34,161,372 | 34,352,757 | 31,514,954 | 32,926,220 | 30,451,163 | 28,350,272 | 26,284,656 | 27,176,734 | 24,400,482 | 24,086,157 | 24,705,342 | 13,624,923 | ||||||||||||
| Average |
1234
|
889,793 | 657,637 | 772,538 | 543,702 | 1,304,832 | 937,156 | 1,167,461 | 65,238,373 | 87,782,620 | 53,205,147 | 117,064,946 | 51,795,375 | 74,189,567 | 46,776,560 | 100,038,898 | 37,820,775 | 59,638,019 | 32,769,270 | 74,326,542 | 532,104 | 483,700 | 293,023 | 13,059 | 135,881 | 513,838 | 513,690 | 587,948 | 491,255 | 33,456,764 | 29,775,906 | 23,001,636 | 10,568,905 | 16,094,627 | 19,225,589 | 12,420,260 | 2,650,682 | 1,416,474 | 3,123,429 | 4,811,700 | 7,507,292 | 168,941,041 | 35,256,926 | 257,494,177 | 4,917,359 | -11,815,715 | 46,355,824 | 54,158,239 | 49,746,888 | 42,701,715 | 42,940,946 | 39,393,693 | 41,157,775 | 38,063,953 | 35,437,840 | 32,855,819 | 33,970,918 | 30,500,602 | 30,107,696 | 30,881,678 | 17,031,154 | ||||||||||||
| High |
1234
|
967,405 | 714,998 | 839,922 | 591,126 | 1,418,645 | 1,018,898 | 1,269,292 | 78,286,048 | 105,339,144 | 63,846,176 | 140,477,935 | 62,154,450 | 89,027,480 | 56,131,872 | 120,046,678 | 45,384,930 | 71,565,623 | 39,323,124 | 89,191,851 | 587,419 | 533,983 | 323,484 | 14,417 | 150,006 | 567,254 | 567,090 | 649,068 | 542,323 | 40,148,117 | 35,731,087 | 27,601,964 | 12,682,686 | 19,313,552 | 23,070,706 | 14,904,311 | 3,180,819 | 1,699,769 | 3,748,115 | 5,774,040 | 9,008,750 | 202,729,250 | 42,308,311 | 308,993,013 | 5,900,831 | -9,452,572 | 55,626,989 | 64,989,887 | 59,696,265 | 51,242,058 | 51,529,135 | 47,272,432 | 49,389,330 | 45,676,744 | 42,525,408 | 39,426,983 | 40,765,101 | 36,600,723 | 36,129,236 | 37,058,013 | 20,437,385 | ||||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
1,174,195 | 1,112,524 | 1,080,400 | 1,099,858 | 1,106,731 | 1,011,843 | 1,072,211 | 915,223 | 930,270 | 1,027,124 | 879,677 | 787,089 | 789,254 | 789,209 | 722,470 | 681,894 | 663,781 | 618,477 | 658,375 | 668,748 | 662,889 | 578,194 | 389,637 | 599,800 | 646,851 | 652,281 | 653,254 | 652,128 | 32,464,109 | 32,041,917 | 31,770,712 | 50,430,752 | 24,394,902 | 25,193,721 | 42,617,066 | 11,794,619 | 402,616,697 | 50,105,323 | 19,696,204 | 27,606,447 | 367,625,981 | 160,654,686 | 729,869,842 | 82,773,232 | 58,074,978 | 47,731,515 | 52,703,890 | 62,739,184 | 50,370,156 | 48,283,875 | 49,872,803 | 38,586,387 | 42,817,713 | 55,161,653 | 56,185,363 | 50,303,786 | 36,714,902 | 40,969,406 | 44,289,531 | 9,872,465 | ||||||||||||
| Average |
1234
|
1,240,133 | 1,174,999 | 1,141,071 | 1,161,622 | 1,168,880 | 1,068,664 | 1,132,422 | 966,618 | 1,020,573 | 1,030,275 | 958,108 | 857,265 | 859,623 | 859,574 | 786,885 | 742,691 | 722,963 | 673,620 | 717,075 | 728,372 | 721,992 | 629,745 | 424,377 | 653,277 | 704,524 | 710,438 | 711,498 | 710,270 | 40,580,137 | 40,052,396 | 39,713,390 | 63,038,440 | 30,493,627 | 31,492,151 | 53,271,332 | 14,743,274 | 503,270,871 | 62,631,654 | 24,620,255 | 34,508,059 | 459,532,476 | 200,818,357 | 912,337,302 | 103,466,540 | 72,593,722 | 59,664,394 | 65,879,862 | 78,423,980 | 62,962,696 | 60,354,844 | 62,341,004 | 48,232,984 | 53,522,141 | 68,952,067 | 70,231,704 | 62,879,732 | 45,893,627 | 51,211,758 | 55,361,914 | 12,340,581 | ||||||||||||
| High |
1234
|
1,323,341 | 1,253,836 | 1,217,632 | 1,239,562 | 1,247,307 | 1,140,367 | 1,208,402 | 1,031,474 | 1,103,608 | 1,033,427 | 1,034,723 | 925,816 | 928,363 | 928,310 | 849,808 | 802,080 | 780,774 | 727,486 | 774,416 | 786,617 | 779,726 | 680,103 | 458,312 | 705,517 | 760,861 | 767,248 | 768,393 | 767,067 | 48,696,164 | 48,062,875 | 47,656,068 | 75,646,128 | 36,592,353 | 37,790,581 | 63,925,598 | 17,691,928 | 603,925,045 | 75,157,985 | 29,544,306 | 41,409,671 | 551,438,972 | 240,982,029 | 1,094,804,762 | 124,159,848 | 87,112,466 | 71,597,273 | 79,055,835 | 94,108,776 | 75,555,235 | 72,425,812 | 74,809,205 | 57,879,581 | 64,226,570 | 82,742,480 | 84,278,044 | 75,455,678 | 55,072,352 | 61,454,109 | 66,434,297 | 14,808,698 | ||||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
635.5 | 469.7 | 551.8 | 388.3 | 931.9 | 669.3 | 833.8 | 581.4 | 684.6 | 607.2 | 534.3 | 326.7 | 445 | 452.3 | 519.2 | 268.9 | 424.4 | 279.7 | 445 | 364.8 | 331.6 | 200.9 | 8.95 | 93.16 | 352.3 | 352.2 | 403.1 | 336.8 | 125.1 | 116.8 | 103.5 | 101.9 | 85.55 | 104.2 | 104.9 | 10.75 | -73.5 | 49.16 | 22.04 | 40.94 | 71.28 | -173.7 | -121.3 | -51.13 | -380.4 | 182 | 202.9 | 194.2 | 155.9 | 161.2 | 156.7 | 155.4 | 134.3 | 163.3 | 163.3 | 133.5 | 142.2 | 128.4 | 134.5 | 49.17 | ||||||||||||
| Average |
1234
|
682.7 | 504.6 | 592.7 | 417.2 | 1,001 | 719 | 895.7 | 624.6 | 773.6 | 679.5 | 597.9 | 365.6 | 497.9 | 506.1 | 581 | 300.9 | 475 | 313 | 498 | 408.3 | 371.1 | 224.8 | 10.02 | 104.3 | 394.2 | 394.1 | 451.1 | 376.9 | 156.6 | 146 | 128.9 | 126.9 | 107.3 | 130.4 | 131.4 | 13.82 | -61.39 | 61.66 | 27.75 | 50.97 | 88.87 | -144.6 | -100.9 | -43.06 | -317 | 228.1 | 253.4 | 242.5 | 195.1 | 201.2 | 195.9 | 194.2 | 167.3 | 204.2 | 204.4 | 166.8 | 178.3 | 160.5 | 168.2 | 60.68 | ||||||||||||
| High |
1234
|
742.2 | 548.6 | 644.4 | 453.5 | 1,088 | 781.8 | 973.9 | 679.1 | 855.4 | 750.1 | 660.1 | 403.6 | 549.7 | 558.7 | 641.4 | 332.2 | 524.3 | 345.6 | 549.8 | 450.7 | 409.7 | 248.2 | 11.06 | 115.1 | 435.2 | 435.1 | 498 | 416.1 | 188.1 | 175.2 | 154.3 | 152 | 129.1 | 156.7 | 157.8 | 16.12 | -48.46 | 74.15 | 33.46 | 60.99 | 106.5 | -115.5 | -80.56 | -34.09 | -253.6 | 274.2 | 303.8 | 290.7 | 234.4 | 241.2 | 235.1 | 233 | 200.3 | 245 | 245.5 | 200.2 | 214.3 | 192.6 | 201.8 | 73.23 | ||||||||||||