Toyota Motor Corporation (TM) Analyst Estimates Quarterly - Discounting Cash Flows
TM
Toyota Motor Corporation
TM (NYSE)
Period Ending: 2029
03-30
2028
12-30
2028
09-30
2028
06-30
2028
03-30
2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2013
12-29
2013
09-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
Number of Analysts
1234
4 5 4 4 4 1 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 10 14 11 7 10 11 9 20 13 19 8 9 14 15 20 15 8 20 14 14 10 16 15 12 13 14 16 19 9 11 14
Estimated Revenue
Low
1234
12,312,824 11,666,129 11,329,272 11,533,316 11,605,382 10,610,375 11,243,397 9,597,195 9,754,986 10,770,612 9,224,457 8,253,560 8,276,266 8,275,791 7,575,958 7,150,464 6,960,527 6,485,468 6,903,842 7,012,610 6,951,179 6,063,050 4,085,807 6,289,610 6,783,003 6,839,940 6,850,143 6,838,329 335,420,527 341,322,645 342,091,929 450,094,161 269,911,437 291,433,297 468,145,168 271,418,648 3,361,488,852 456,704,229 288,187,848 292,512,327 3,456,999,945 1,327,158,113 7,116,027,943 818,190,538 465,945,278 533,824,660 574,902,194 572,256,687 491,990,455 493,989,643 478,293,769 462,511,913 408,547,830 462,935,235 490,526,732 451,556,422 382,136,071 365,476,466 388,729,272 273,805,133
Average
1234
13,004,263 12,321,253 11,965,479 12,180,981 12,257,094 11,206,212 11,874,781 10,136,135 10,701,912 10,803,657 10,046,899 8,989,437 9,014,168 9,013,650 8,251,421 7,787,991 7,581,119 7,063,704 7,519,380 7,637,846 7,570,938 6,603,624 4,450,092 6,850,384 7,387,767 7,449,781 7,460,894 7,448,026 419,275,658 426,653,306 427,614,911 562,617,702 337,389,296 364,291,621 585,181,460 339,273,310 4,201,861,066 570,880,286 360,234,811 365,640,409 4,321,249,932 1,658,947,641 8,895,034,928 1,022,738,172 582,431,597 667,280,826 718,627,742 715,320,858 614,988,069 617,487,054 597,867,211 578,139,891 510,684,788 578,669,044 613,158,415 564,445,528 477,670,089 456,845,582 485,911,590 342,256,416
High
1234
13,876,792 13,147,955 12,768,310 12,998,271 13,079,491 11,958,099 12,671,527 10,816,225 11,572,636 10,836,702 10,850,301 9,708,279 9,734,987 9,734,428 8,911,248 8,410,759 8,187,344 7,628,555 8,120,668 8,248,608 8,176,349 7,131,684 4,805,945 7,398,177 7,978,531 8,045,504 8,057,506 8,043,609 503,130,790 511,983,967 513,137,894 675,141,242 404,867,156 437,149,945 702,217,752 407,127,972 5,042,233,279 685,056,343 432,281,773 438,768,490 5,185,499,918 1,990,737,170 10,674,041,914 1,227,285,807 698,917,917 800,736,991 862,353,290 858,385,030 737,985,683 740,984,465 717,440,654 693,767,870 612,821,745 694,402,853 735,790,098 677,334,633 573,204,107 548,214,699 583,093,907 410,707,700
Estimated EBITDA
Low
1234
2,204,569 2,088,780 2,028,467 2,065,001 2,077,904 1,899,751 2,013,092 1,718,345 1,746,597 1,928,441 1,651,607 1,477,771 1,481,837 1,481,752 1,356,449 1,280,266 1,246,258 1,161,201 1,236,109 1,255,584 1,244,585 1,085,568 731,550 1,126,133 1,214,473 1,224,668 1,226,495 1,224,379 53,887,838 53,145,009 46,747,284 38,875,089 33,470,224 37,845,249 44,582,815 8,891,100 214,489,374 -37,030,308 18,937,178 29,056,635 435,046,288 83,507,733 855,558,474 70,200,863 26,466,157 55,169,212 70,134,377 57,998,489 53,390,841 53,494,293 51,056,555 50,005,715 50,315,330 42,276,151 43,512,794 39,410,979 38,634,801 36,886,229 42,141,648 21,566,693
Average
1234
2,328,369 2,206,078 2,142,378 2,180,963 2,194,591 2,006,434 2,126,139 1,814,840 1,916,140 1,934,358 1,798,863 1,609,528 1,613,956 1,613,863 1,477,389 1,394,413 1,357,373 1,264,732 1,346,319 1,367,530 1,355,550 1,182,356 796,774 1,226,538 1,322,754 1,333,858 1,335,847 1,333,543 67,359,798 66,431,261 58,434,105 48,593,861 41,837,780 47,306,561 55,728,518 11,113,875 268,111,718 -30,858,590 23,671,472 36,320,794 543,807,860 104,384,666 1,069,448,092 87,751,079 33,082,696 68,961,515 87,667,972 72,498,111 66,738,551 66,867,866 63,820,694 62,507,144 62,894,162 52,845,189 54,390,993 49,263,724 48,293,501 46,107,786 52,677,060 26,958,367
High
1234
2,484,592 2,354,096 2,286,122 2,327,296 2,341,838 2,141,057 2,268,793 1,936,608 2,072,041 1,940,274 1,942,709 1,738,234 1,743,016 1,742,916 1,595,528 1,505,918 1,465,916 1,365,866 1,453,978 1,476,885 1,463,947 1,276,904 860,488 1,324,618 1,428,529 1,440,520 1,442,669 1,440,181 80,831,757 79,717,514 70,120,926 58,312,633 50,205,336 56,767,873 66,874,222 13,336,650 321,734,061 -24,686,872 28,405,767 43,584,952 652,569,432 125,261,599 1,283,337,711 105,301,294 39,699,235 82,753,818 105,201,566 86,997,733 80,086,262 80,241,439 76,584,832 75,008,573 75,472,994 63,414,227 65,269,191 59,116,468 57,952,201 55,329,344 63,212,473 32,350,040
Estimated EBIT
Low
1234
1,548,225 1,466,909 1,424,552 1,450,209 1,459,270 1,334,157 1,413,754 1,206,759 1,226,600 1,354,306 1,159,891 1,037,810 1,040,665 1,040,605 952,607 899,105 875,222 815,488 868,095 881,772 874,047 762,373 513,753 790,861 852,900 860,060 861,343 859,857 30,587,957 32,169,543 29,442,857 10,557,439 17,003,412 18,706,946 19,580,816 1,987,888 -158,200,152 4,534,396 4,073,055 6,782,776 150,194,020 23,943,657 254,247,666 10,449,771 -35,503,261 49,090,688 59,530,650 51,563,274 46,005,886 49,193,948 43,468,903 47,851,168 36,937,053 37,659,478 39,885,818 36,389,022 34,795,002 33,757,323 38,661,891 19,323,129
Average
1234
1,635,167 1,549,285 1,504,549 1,531,647 1,541,217 1,409,078 1,493,145 1,274,526 1,345,667 1,358,461 1,263,305 1,130,339 1,133,449 1,133,384 1,037,541 979,269 953,256 888,196 945,493 960,389 951,976 830,345 559,558 861,373 928,944 936,742 938,139 936,521 38,234,947 40,211,928 36,803,571 13,196,798 21,254,265 23,383,682 24,476,020 2,484,860 -131,833,460 5,667,995 5,091,319 8,478,470 187,742,524 29,929,571 317,809,582 13,062,214 -29,586,051 61,363,360 74,413,313 64,454,093 57,507,358 61,492,435 54,336,128 59,813,960 46,171,316 47,074,348 49,857,272 45,486,277 43,493,753 42,196,653 48,327,363 24,153,912
High
1234
1,744,879 1,653,235 1,605,498 1,634,414 1,644,626 1,503,621 1,593,328 1,360,041 1,455,153 1,362,616 1,364,326 1,220,727 1,224,085 1,224,015 1,120,508 1,057,576 1,029,484 959,221 1,021,100 1,037,187 1,028,101 896,744 604,304 930,253 1,003,227 1,011,648 1,013,158 1,011,410 45,881,936 48,254,314 44,164,285 15,836,158 25,505,118 28,060,419 29,371,224 2,981,832 -105,466,768 6,801,594 6,109,583 10,174,164 225,291,029 35,915,486 381,371,499 15,674,656 -23,668,841 73,636,032 89,295,975 77,344,911 69,008,830 73,790,922 65,203,354 71,776,752 55,405,579 56,489,218 59,828,727 54,583,533 52,192,504 50,635,984 57,992,836 28,984,694
Estimated Net Income
Low
1234
828,290 612,180 719,139 506,121 1,214,640 872,378 1,086,765 52,190,699 70,226,096 42,564,117 93,651,957 41,436,300 59,351,653 37,421,248 80,031,118 30,256,620 47,710,415 26,215,416 59,461,234 475,478 432,225 261,840 11,670 121,421 459,156 459,024 525,379 438,976 26,765,411 23,820,725 18,401,309 8,455,124 12,875,701 15,380,471 9,936,208 2,120,546 1,133,179 2,498,743 3,849,360 6,005,833 135,152,833 28,205,541 205,995,342 3,933,887 -14,178,858 37,084,660 43,326,592 39,797,510 34,161,372 34,352,757 31,514,954 32,926,220 30,451,163 28,350,272 26,284,656 27,176,734 24,400,482 24,086,157 24,705,342 13,624,923
Average
1234
889,793 657,637 772,538 543,702 1,304,832 937,156 1,167,461 65,238,373 87,782,620 53,205,147 117,064,946 51,795,375 74,189,567 46,776,560 100,038,898 37,820,775 59,638,019 32,769,270 74,326,542 532,104 483,700 293,023 13,059 135,881 513,838 513,690 587,948 491,255 33,456,764 29,775,906 23,001,636 10,568,905 16,094,627 19,225,589 12,420,260 2,650,682 1,416,474 3,123,429 4,811,700 7,507,292 168,941,041 35,256,926 257,494,177 4,917,359 -11,815,715 46,355,824 54,158,239 49,746,888 42,701,715 42,940,946 39,393,693 41,157,775 38,063,953 35,437,840 32,855,819 33,970,918 30,500,602 30,107,696 30,881,678 17,031,154
High
1234
967,405 714,998 839,922 591,126 1,418,645 1,018,898 1,269,292 78,286,048 105,339,144 63,846,176 140,477,935 62,154,450 89,027,480 56,131,872 120,046,678 45,384,930 71,565,623 39,323,124 89,191,851 587,419 533,983 323,484 14,417 150,006 567,254 567,090 649,068 542,323 40,148,117 35,731,087 27,601,964 12,682,686 19,313,552 23,070,706 14,904,311 3,180,819 1,699,769 3,748,115 5,774,040 9,008,750 202,729,250 42,308,311 308,993,013 5,900,831 -9,452,572 55,626,989 64,989,887 59,696,265 51,242,058 51,529,135 47,272,432 49,389,330 45,676,744 42,525,408 39,426,983 40,765,101 36,600,723 36,129,236 37,058,013 20,437,385
Estimated SGA Expenses
Low
1234
1,174,195 1,112,524 1,080,400 1,099,858 1,106,731 1,011,843 1,072,211 915,223 930,270 1,027,124 879,677 787,089 789,254 789,209 722,470 681,894 663,781 618,477 658,375 668,748 662,889 578,194 389,637 599,800 646,851 652,281 653,254 652,128 32,464,109 32,041,917 31,770,712 50,430,752 24,394,902 25,193,721 42,617,066 11,794,619 402,616,697 50,105,323 19,696,204 27,606,447 367,625,981 160,654,686 729,869,842 82,773,232 58,074,978 47,731,515 52,703,890 62,739,184 50,370,156 48,283,875 49,872,803 38,586,387 42,817,713 55,161,653 56,185,363 50,303,786 36,714,902 40,969,406 44,289,531 9,872,465
Average
1234
1,240,133 1,174,999 1,141,071 1,161,622 1,168,880 1,068,664 1,132,422 966,618 1,020,573 1,030,275 958,108 857,265 859,623 859,574 786,885 742,691 722,963 673,620 717,075 728,372 721,992 629,745 424,377 653,277 704,524 710,438 711,498 710,270 40,580,137 40,052,396 39,713,390 63,038,440 30,493,627 31,492,151 53,271,332 14,743,274 503,270,871 62,631,654 24,620,255 34,508,059 459,532,476 200,818,357 912,337,302 103,466,540 72,593,722 59,664,394 65,879,862 78,423,980 62,962,696 60,354,844 62,341,004 48,232,984 53,522,141 68,952,067 70,231,704 62,879,732 45,893,627 51,211,758 55,361,914 12,340,581
High
1234
1,323,341 1,253,836 1,217,632 1,239,562 1,247,307 1,140,367 1,208,402 1,031,474 1,103,608 1,033,427 1,034,723 925,816 928,363 928,310 849,808 802,080 780,774 727,486 774,416 786,617 779,726 680,103 458,312 705,517 760,861 767,248 768,393 767,067 48,696,164 48,062,875 47,656,068 75,646,128 36,592,353 37,790,581 63,925,598 17,691,928 603,925,045 75,157,985 29,544,306 41,409,671 551,438,972 240,982,029 1,094,804,762 124,159,848 87,112,466 71,597,273 79,055,835 94,108,776 75,555,235 72,425,812 74,809,205 57,879,581 64,226,570 82,742,480 84,278,044 75,455,678 55,072,352 61,454,109 66,434,297 14,808,698
Estimated EPS
Low
1234
635.5 469.7 551.8 388.3 931.9 669.3 833.8 581.4 684.6 607.2 534.3 326.7 445 452.3 519.2 268.9 424.4 279.7 445 364.8 331.6 200.9 8.95 93.16 352.3 352.2 403.1 336.8 125.1 116.8 103.5 101.9 85.55 104.2 104.9 10.75 -73.5 49.16 22.04 40.94 71.28 -173.7 -121.3 -51.13 -380.4 182 202.9 194.2 155.9 161.2 156.7 155.4 134.3 163.3 163.3 133.5 142.2 128.4 134.5 49.17
Average
1234
682.7 504.6 592.7 417.2 1,001 719 895.7 624.6 773.6 679.5 597.9 365.6 497.9 506.1 581 300.9 475 313 498 408.3 371.1 224.8 10.02 104.3 394.2 394.1 451.1 376.9 156.6 146 128.9 126.9 107.3 130.4 131.4 13.82 -61.39 61.66 27.75 50.97 88.87 -144.6 -100.9 -43.06 -317 228.1 253.4 242.5 195.1 201.2 195.9 194.2 167.3 204.2 204.4 166.8 178.3 160.5 168.2 60.68
High
1234
742.2 548.6 644.4 453.5 1,088 781.8 973.9 679.1 855.4 750.1 660.1 403.6 549.7 558.7 641.4 332.2 524.3 345.6 549.8 450.7 409.7 248.2 11.06 115.1 435.2 435.1 498 416.1 188.1 175.2 154.3 152 129.1 156.7 157.8 16.12 -48.46 74.15 33.46 60.99 106.5 -115.5 -80.56 -34.09 -253.6 274.2 303.8 290.7 234.4 241.2 235.1 233 200.3 245 245.5 200.2 214.3 192.6 201.8 73.23
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program