| Period Ending: |
LTM
(Last Twelve Months) |
2025 03-31 |
2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-08-13 | 2025-08-13 | 2024-07-30 | 2023-06-30 | 2022-08-16 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Revenue | 3.33 | 3.33 | 8.04 | 9.7 | 7.82 | 16.91 | 16.5 | 10.78 |
| Cost of Revenue | 3.08 | 3.08 | 3.69 | 3.83 | 3.29 | 10.95 | 13.13 | 0 |
| Gross Profit | 0.246 | 0.246 | 4.35 | 5.87 | 4.53 | 5.95 | 3.37 | 10.78 |
| Operating Expenses | 5.81 | 5.81 | 3.36 | 2.44 | 0.95 | 0.837 | 0.771 | 9.26 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 6.86 | 3.08 | 3.07 | 2.44 | 0.95 | 0.837 | 0.771 | 0.995 |
| Other Operating Expenses | -1.05 | 2.74 | 0.291 | 0 | 0 | 0 | 0 | 8.26 |
| Operating Income | -5.57 | -5.57 | 0.988 | 3.43 | 3.58 | 5.12 | 2.6 | 1.53 |
| Net Non-Operating Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -0.256 | -0.256 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | -5.82 | -5.82 | 0.988 | 3.43 | 3.58 | 5.12 | 2.6 | 1.53 |
| Income Tax Expense | 0.146 | 0.146 | -0.064 | 0.032 | 0.089 | 0.071 | 0.058 | 0.241 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -5.97 | -5.97 | 1.05 | 3.4 | 3.49 | 5.04 | 2.54 | 1.28 |
| Depreciation and Amortization | 0.176 | 0.176 | 0.144 | 0.121 | 0.065 | 0.013 | 0.018 | -1.53 |
| EBITDA | -5.39 | -5.39 | 1.13 | 3.55 | 3.64 | 5.13 | 2.62 | 0 |
| Earnings Per Share (EPS) | -0.162 | -0.16 | 0.033 | 0.097 | 0.098 | 0.14 | 0.071 | 0.026 |
| Diluted Earnings Per Share | -0.162 | -0.16 | 0.033 | 0.097 | 0.098 | 0.14 | 0.071 | 0.026 |
| Weighted Average Shares Outstanding | 37.03 | 37.02 | 32.28 | 35 | 35.75 | 35.75 | 35.75 | 50 |
| Diluted Weighted Average Shares Outstanding | 37.03 | 37.02 | 32.28 | 35 | 35.75 | 35.75 | 35.75 | 50 |
