| Period Ending: |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-17 | 2025-11-04 | 2025-08-06 | 2025-05-07 | 2025-02-18 | 2024-11-04 |
1234
|
|||||||||||
| Total Current Assets | 826.1 | 1,455 | 1,500 | 1,130 | 1,328 | 1,482 |
1234
|
|||||||||||
| Cash and Short Term Investments | 826.1 | 1,080 | 1,112 | 822 | 808 | 1,164 |
1234
|
|||||||||||
| Cash & Equivalents | 826.1 | 1,080 | 1,112 | 822 | 808 | 1,164 |
1234
|
|||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Receivables | 0 | 361.1 | 387.7 | 308 | 447 | 317.7 |
1234
|
|||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Other Current Assets | 0 | 13.28 | 0 | 0 | 73.42 | 0 |
1234
|
|||||||||||
| Total Assets | 13,493 | 13,020 | 11,966 | 11,314 | 10,535 | 10,522 |
1234
|
|||||||||||
| Total Non-Current Assets | 12,667 | 11,565 | 10,467 | 10,184 | 9,207 | 9,040 |
1234
|
|||||||||||
| Property, Plant and Equipment | 0 | 566.4 | 570.5 | 586.2 | 298 | 0 |
1234
|
|||||||||||
| Goodwill and Intangible Assets | 1,158 | 1,194 | 917.3 | 943.2 | 969.8 | 1,003 |
1234
|
|||||||||||
| Goodwill | 0 | 498.2 | 436.1 | 436.1 | 436.1 | 436.1 |
1234
|
|||||||||||
| Intangible Assets | 1,158 | 696.1 | 481.2 | 507.1 | 533.7 | 566.8 |
1234
|
|||||||||||
| Long Term Investments | 9,212 | 8,005 | 7,665 | 7,579 | 7,302 | 7,189 |
1234
|
|||||||||||
| Deferred Tax Assets | 0 | 0 | 792 | 0 | 353 | 0 |
1234
|
|||||||||||
| Other Long Term Assets | 2,297 | 1,800 | 521.8 | 1,076 | 283.6 | 847.6 |
1234
|
|||||||||||
| Total Current Liabilities | 5,400 | 459.3 | 338.8 | 240 | 45.61 | 439.1 |
1234
|
|||||||||||
| Accounts Payable | 0 | 443.1 | 338.8 | 240 | 45.61 | 439.1 |
1234
|
|||||||||||
| Notes Payable/Short Term Debt | 0 | 16.22 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Other Current Liabilities | 5,400 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Total Liabilities | 9,357 | 9,247 | 8,407 | 7,815 | 6,943 | 7,135 |
1234
|
|||||||||||
| Total Non-Current Liabilities | 0 | 8,787 | 8,068 | 7,575 | 6,898 | 6,696 |
1234
|
|||||||||||
| Total Long Term Debt | 1,723 | 2,472 | 2,213 | 2,095 | 1,583 | 1,330 |
1234
|
|||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Capital Lease Obligations | 0 | 607.6 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Other Long Term Liabilities | -1,723 | 5,708 | 5,855 | 5,480 | 5,314 | 5,366 |
1234
|
|||||||||||
| Total Equity | 4,136 | 3,773 | 3,559 | 3,499 | 3,592 | 3,387 |
1234
|
|||||||||||
| Non-Controlling Interest | 2,951 | 2,630 | 2,568 | 2,676 | 2,808 | 2,664 |
1234
|
|||||||||||
| Total Stockholders' Equity | 1,185 | 1,144 | 991.9 | 823.1 | 784.1 | 723.2 |
1234
|
|||||||||||
| Retained Earnings | 0 | -294.4 | -267.4 | -227.1 | -187 | -156.7 |
1234
|
|||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Common Stock | 1,185 | 0.378 | 0.37 | 0.37 | 0.365 | 0.365 |
1234
|
|||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||
| Additional Paid in Capital | 0 | 1,438 | 1,259 | 1,050 | 970.7 | 879.5 |
1234
|
|||||||||||
| Total Liabilities & Total Equity | 13,493 | 13,020 | 11,966 | 11,314 | 10,535 | 10,522 |
1234
|
|||||||||||
| Total Liabilities & Shareholders' Equity | 13,493 | 13,020 | 11,966 | 11,314 | 10,535 | 10,522 |
1234
|
|||||||||||
| Total Investments | 9,212 | 8,005 | 7,665 | 7,579 | 7,302 | 7,189 |
1234
|
|||||||||||
| Total Debt | 1,723 | 2,488 | 2,213 | 2,095 | 1,583 | 1,330 |
1234
|
|||||||||||
| Net Debt | 896.4 | 1,408 | 1,101 | 1,273 | 775.3 | 165.2 |
1234
|
|||||||||||