| Period Ending: | 2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2021 12-30 |
2017 12-30 |
2016 12-30 |
2015 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 0 | 0 | 14 | 7 | 12 | 9 |
| Estimated Revenue | ||||||||||
| Low | 117.7 | 4.3 | 57.82 | 17.85 | 0 | 0 | 0.11 | 0.398 | 0.659 | 0.399 |
| Average | 117.7 | 4.3 | 57.82 | 17.85 | 0 | 0 | 0.138 | 0.398 | 0.659 | 0.399 |
| High | 117.7 | 4.3 | 57.82 | 17.85 | 0 | 0 | 0.165 | 0.398 | 0.659 | 0.399 |
| Estimated EBITDA | ||||||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | -84.53 | 0 | 0 | -85.94 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | -70.44 | 0 | 0 | -71.62 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | -56.36 | 0 | 0 | -57.3 |
| Estimated EBIT | ||||||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | -85.14 | 0 | 0 | -86.08 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | -70.95 | 0 | 0 | -71.73 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | -56.76 | 0 | 0 | -57.38 |
| Estimated Net Income | ||||||||||
| Low | -118 | -59.43 | -63.62 | -77.01 | -170.2 | -516.2 | -87.71 | -119,647 | -204,033 | -87.54 |
| Average | -118 | -59.43 | -63.62 | -77.01 | -170.2 | -481.1 | -73.09 | -119,647 | -204,033 | -72.95 |
| High | -118 | -59.43 | -63.62 | -77.01 | -170.2 | -446 | -58.47 | -119,647 | -204,033 | -58.36 |
| Estimated SGA Expenses | ||||||||||
| Low | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Average | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| High | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Estimated EPS | ||||||||||
| Low | -4.23 | -2.13 | -2.28 | -2.76 | -6.1 | -18.5 | -83.37 | -4,288 | -7,312 | -596.3 |
| Average | -4.23 | -2.13 | -2.28 | -2.76 | -6.1 | -17.49 | -83.37 | -4,288 | -7,312 | -596.3 |
| High | -4.23 | -2.13 | -2.28 | -2.76 | -6.1 | -15.98 | -83.37 | -4,288 | -7,312 | -596.3 |
