| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||
| Price to Earnings Ratio | -0.304 | -7.24 | -2.3 | -0.372 | -0.054 | -0.052 | -2.07 | -0.452 | -0.004 | -0.598 | -3.61 | -20.22 | -7.13 | -0.277 | 0 | |
| Price to Sales Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 75.32 | 955.3 | 102.9 | 0 | 0 | 0 | |
| Price to Book Ratio | 1.73 | 15.83 | 2.53 | 0.733 | 0.043 | -0.015 | 1.58 | 0.173 | 0.165 | 0.455 | 2.09 | 18.1 | 4.96 | 0.122 | 0 | |
| Price to Free Cash Flow Ratio | -0.364 | -9.05 | -2.46 | -0.42 | -0.059 | -0.053 | -2.22 | -0.519 | -0.018 | -0.765 | -4.77 | -29.99 | -11 | -0.312 | 0 | |
| Price to Operating Cash Flow Ratio | -0.328 | -9.17 | -2.48 | -0.427 | -0.059 | -0.053 | -2.24 | -0.52 | -0.018 | -0.797 | -5.26 | -32.74 | -11.44 | -0.335 | 0 | |
| Price Earnings to Growth Ratio | 0.049 | 0.337 | 0.058 | 0.006 | 0.001 | -0 | 0.025 | 0.005 | -0 | 0.112 | -0.153 | -0.287 | -0.001 | 0 | 0 | |
| EV to EBITDA | -0.025 | 0.358 | 0.645 | 0.268 | 1.25 | 0.886 | 1.33 | 3.34 | 3.23 | |||||||
| Liquidity Ratios | ||||||||||||||||
| Current Ratio | 2.3 | 2.21 | 4.29 | 4.53 | 3.44 | 6.15 | 5.68 | 8.5 | 4.82 | 8.82 | 11.55 | 6.08 | 7.81 | 15.32 | 6.79 | |
| Quick Ratio | 2.3 | 2.21 | 4.29 | 4.53 | 3.44 | 6.15 | 5.68 | 8.5 | 4.82 | 8.82 | 11.55 | 6.08 | 7.81 | 15.32 | 6.79 | |
| Cash Ratio | 2.13 | 2.13 | 4.17 | 4.29 | 2.59 | 5.84 | 5.07 | 7.47 | 3.84 | 3.33 | 3.86 | 0.63 | 3.13 | 7.08 | 6.73 | |
| Debt Ratio | 0.491 | 0.37 | 0.4 | 0.48 | 0.253 | 0.107 | 0.06 | 0.007 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 1.32 | 0.803 | 0.772 | 1.22 | 0.513 | -0.035 | 0.077 | 0.008 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.534 | 0 | 0.19 | 0.364 | 0.294 | 0 | 0.003 | 0.005 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.57 | 0.445 | 0.436 | 0.55 | 0.339 | -0.037 | 0.072 | 0.008 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Coverage Ratio | -80.21 | -31.93 | -20.12 | -21.41 | -21.05 | 0 | 0 | -172.5 | 0 | -122.9 | -165.1 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | -3.97 | -2.15 | -1.32 | -1.41 | -1.4 | -7.8 | -9.12 | -41.34 | -26.31 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||
| Gross Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 90.51% | -727.1% | -711.9% | 100% | 0% | 0% | 0% | |
| Operating Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -6,943% | -12,406% | -25,992% | -492.4% | 0% | 0% | 0% | |
| Pretax Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -28,673% | -12,566% | -26,406% | -508.7% | 0% | 0% | 0% | |
| Net Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -28,671% | -12,597% | -26,433% | -508.7% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -6,895% | -9,454% | -18,154% | -314.2% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -6,896% | -9,850% | -20,042% | -343% | 0% | 0% | 0% | |
| Return | ||||||||||||||||
| Return on Assets | -210.5% | -100.9% | -57.15% | -77.48% | -38.64% | -83.62% | -59.45% | -32.34% | -426.9% | -67.13% | -52.82% | -75.52% | -61.09% | -41.17% | -59.43% | |
| Return on Equity | -310.9% | -218.8% | -110.2% | -197.2% | -78.36% | 27.79% | -76.12% | -38.33% | -3,796% | -76.01% | -57.72% | -89.51% | -69.65% | -43.98% | -71.28% | |
| Return on Capital Employed | -267.7% | -154.1% | -69.11% | -89.25% | -50.71% | -98.25% | -72.7% | -31.13% | -130.3% | -74.1% | -56.53% | -86.52% | -69.75% | -44.03% | -67.11% | |
| Return on Invested Capital | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -113,879% | -124.2% | -85.85% | -97.85% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||
| Receivables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0.144 | 0.159 | 0 | 0 | 0 | 0.761 | 0 | 0.016 | 0.012 | 2.47 | 0.671 | 0.179 | 0.14 | 0.106 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.117 | 0.033 | 2.89 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.005 | 0.002 | 0.148 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||
| Revenue Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252.6 | 4.57 | 2.3 | 96.72 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | -7.52 | -1.18 | -1.77 | -34.99 | -89.2 | -609.3 | -45.11 | -229.3 | -17,414 | -432.1 | -417.7 | -303.9 | -179.8 | -5,617 | 0 | |
| Free Cash Flow Per Share | -7.52 | -1.2 | -1.79 | -35.62 | -89.66 | -610.9 | -45.55 | -229.6 | -17,418 | -450.2 | -461.2 | -331.8 | -186.9 | -6,045 | 0 | |
| Cash & Short Term Investments | 1.69 | 1.08 | 2.54 | 35.17 | 178.1 | 603 | 69.5 | 753.5 | 57,537 | 800.6 | 1,054 | 598.4 | 441.4 | 15,806 | 0 | |
| Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,413 | -575.7 | -608.2 | -492 | 0 | 0 | 0 | |
| EBITDA Per Share | -8.15 | -1.49 | -1.87 | -38.29 | -91.45 | -592.2 | -48.53 | -223.8 | -17,512 | -551.3 | -587.4 | -471.7 | -287.2 | -6,812 | None | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 0.201 | -0.534 | -1.2 | -10.27 | -114.4 | -524.9 | -64.56 | -748 | -56,560 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,908 | 757.4 | 1,054 | 549.7 | 0 | 0 | 0 | |
| Price Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 | 344.2 | 2,198 | 9,949 | 0 | 0 | 0 | |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.622% | -0.079% | -0.245% | -0.103% | 0% | -0.31% | 0% | 0% | |
| Short Term Coverage Ratio | -29.12 | -5.2 | -6.38 | 0 | 0 | 0 | -21.04 | -125.1 | -116.9 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | -11,132 | -75.92 | -160.9 | -55.29 | -192.3 | -380.3 | -103.8 | -656.9 | -5,085 | -23.87 | -9.62 | -10.91 | -25.17 | -13.14 | 0 | |
| EBIT Per Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.43 | -124.1 | -259.9 | -4.92 | 0 | 0 | 0 | |
| EBITDA Per Revenue | None | None | None | None | None | None | None | None | -69.34 | -120.6 | -255.3 | -4.88 | None | None | None | |
| Days of Sales Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,276 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 2,530 | 2,299 | 0 | 0 | 0 | 479.7 | 0 | 22,790 | 29,226 | 147.5 | 544 | 2,044 | 2,613 | 3,434 | 0 | |
| Cash Conversion Cycle | -2,530 | -2,299 | 0 | 0 | 0 | -479.7 | 0 | -22,790 | -27,950 | -147.5 | -544 | -2,044 | -2,613 | -3,434 | 0 | |
| Cash Conversion Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.75 | 0.687 | 0.618 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.782 | 0.758 | 0.674 | 0 | 0 | 0 | |