| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-06 | 2025-08-06 | 2025-05-08 | 2025-02-27 | 2024-11-05 | 2024-08-13 |
1234
|
||||||||||||||
| Total Current Assets | 338.3 | 369.1 | 403.2 | 440 | 465.3 | 489.5 |
1234
|
||||||||||||||
| Cash and Short Term Investments | 326.8 | 354 | 382.5 | 420 | 449.3 | 469.7 |
1234
|
||||||||||||||
| Cash & Equivalents | 93.29 | 72.48 | 67.84 | 101.2 | 78.05 | 185.3 |
1234
|
||||||||||||||
| Short Term Investments | 233.6 | 281.5 | 314.7 | 318.8 | 371.3 | 284.5 |
1234
|
||||||||||||||
| Receivables | 3.2 | 1.18 | 2.04 | 3.68 | 2.6 | 7.67 |
1234
|
||||||||||||||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Current Assets | 8.22 | 13.95 | 18.63 | 16.36 | 13.39 | 12.12 |
1234
|
||||||||||||||
| Total Assets | 412.9 | 448.8 | 486.5 | 526.3 | 554.6 | 582 |
1234
|
||||||||||||||
| Total Non-Current Assets | 74.64 | 79.64 | 83.29 | 86.28 | 89.25 | 92.43 |
1234
|
||||||||||||||
| Property, Plant and Equipment | 70.53 | 75.49 | 79.1 | 82.05 | 84.56 | 87.73 |
1234
|
||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Long Term Investments | 3.95 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Other Long Term Assets | 0.163 | 4.15 | 4.19 | 4.23 | 4.7 | 4.7 |
1234
|
||||||||||||||
| Total Current Liabilities | 24.02 | 19.8 | 18.43 | 39.48 | 70.6 | 85.81 |
1234
|
||||||||||||||
| Accounts Payable | 3.17 | 1.86 | 2.19 | 4.26 | 1.29 | 1.64 |
1234
|
||||||||||||||
| Notes Payable/Short Term Debt | 4.35 | 5.46 | 6.51 | 7.56 | 7.74 | 8.57 |
1234
|
||||||||||||||
| Tax Payables | 0 | 0 | 0.802 | 0.667 | 2.25 | 4.11 |
1234
|
||||||||||||||
| Deferred Revenue | 0.351 | 0.689 | 1.35 | 13.65 | 45.92 | 60.5 |
1234
|
||||||||||||||
| Other Current Liabilities | 16.15 | 11.79 | 7.58 | 13.34 | 13.4 | 11 |
1234
|
||||||||||||||
| Total Liabilities | 72.18 | 69.28 | 69.22 | 97.64 | 132.1 | 152 |
1234
|
||||||||||||||
| Total Non-Current Liabilities | 48.16 | 49.48 | 50.79 | 58.16 | 61.54 | 66.23 |
1234
|
||||||||||||||
| Total Long Term Debt | 48.05 | 49.28 | 50.49 | 51.65 | 53.58 | 55.88 |
1234
|
||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Deferred Revenue Non-Current | 0.113 | 0.194 | 0.301 | 6.51 | 7.96 | 10.35 |
1234
|
||||||||||||||
| Capital Lease Obligations | 48.05 | 54.74 | 57 | 59.21 | 61.31 | 64.44 |
1234
|
||||||||||||||
| Other Long Term Liabilities | -48.05 | -54.74 | -57 | -59.21 | -61.31 | -64.44 |
1234
|
||||||||||||||
| Total Equity | 340.7 | 379.5 | 417.3 | 428.7 | 422.4 | 429.9 |
1234
|
||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Total Stockholders' Equity | 340.7 | 379.5 | 417.3 | 428.7 | 422.4 | 429.9 |
1234
|
||||||||||||||
| Retained Earnings | -233.9 | -189.8 | -146.7 | -129.3 | -130.5 | -116.4 |
1234
|
||||||||||||||
| Accumulated Other Earnings | 0.621 | 0.4 | 0.437 | -0.043 | 0.972 | -0.329 |
1234
|
||||||||||||||
| Common Stock | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
1234
|
||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||
| Additional Paid in Capital | 574 | 568.9 | 563.5 | 558.1 | 551.9 | 546.7 |
1234
|
||||||||||||||
| Total Liabilities & Total Equity | 412.9 | 448.8 | 486.5 | 526.3 | 554.6 | 582 |
1234
|
||||||||||||||
| Total Liabilities & Shareholders' Equity | 412.9 | 448.8 | 486.5 | 526.3 | 554.6 | 582 |
1234
|
||||||||||||||
| Total Investments | 237.5 | 281.5 | 314.7 | 318.8 | 371.3 | 284.5 |
1234
|
||||||||||||||
| Total Debt | 52.4 | 54.74 | 57 | 59.21 | 61.31 | 64.44 |
1234
|
||||||||||||||
| Net Debt | -40.89 | -17.74 | -10.84 | -42 | -16.73 | -120.8 |
1234
|
||||||||||||||