TROOPS (TROO) Financial Ratios Annual - Discounting Cash Flows
TROOPS, Inc.
TROO (NASDAQ)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
06-30
2008
12-31
2007
12-31
Price Ratios
Price to Earnings Ratio
-176.7 -640.1 -59.27 -2.094 -2.031 -2.410 -1.188 -5.515 -2.836 -4.679 6.903 4.616 1.258 2.370 132.7 103.7 -370.9
Price to Sales Ratio
85.12 57.16 135.4 33.14 13.62 18.87 261.1 5.491 3.570 0.248 0.290 0.117 0.067 0.217 0.000 0.000 0.000
Price to Book Ratio
5.015 3.561 7.976 2.014 0.625 0.216 0.159 0.321 0.088 0.126 0.664 0.248 0.283 0.779 1.365 1.063 2,471
Price to Free Cash Flow Ratio
-44.94 -422.7 41.94 6.545 31.12 -0.772 -1.669 -25.79 -9.000 -0.993 43.11 -1.390 -0.353 9.977 0.000 153.3 -370.9
Price to Operating Cash Flow Ratio
-46.46 -601.9 40.57 6.510 24.15 -0.824 -1.669 -25.79 -9.000 -0.993 42.11 -1.400 -0.359 5.688 0.000 153.3 -370.9
Price Earnings to Growth Ratio
-0.445 6.675 0.674 -0.045 -0.059 0.037 -0.026 -0.233 -0.752 0.037 0.072 -0.061 -0.024 0.001 -8.956 -0.227 0.000
EV to EBITDA
Liquidity Ratios
Current Ratio
2.259 5.281 2.835 3.444 7.274 7.628 1.685 0.909 0.131 12.58 6.175 3.858 7.574 1.437 1.651 6.565 0.361
Quick Ratio
2.259 5.281 2.835 3.444 7.154 7.628 1.685 0.909 0.128 12.58 5.760 3.649 7.408 1.242 1.651 6.565 0.361
Cash Ratio
0.659 1.350 1.589 0.407 0.795 1.429 1.259 0.004 0.038 0.013 0.797 0.423 0.048 0.266 0.397 3.156 0.361
Debt Ratio
0.000 0.001 0.002 0.129 0.047 0.022 0.026 0.003 0.025 0.001 0.064 0.061 0.002 0.302 0.000 0.000 0.989
Debt to Equity Ratio
0.000 0.002 0.002 0.164 0.055 0.030 0.030 0.004 0.028 0.001 0.077 0.082 0.003 0.761 0.000 0.000 86.32
Long Term Debt to Capitalization
0.000 0.000 0.001 0.080 0.050 0.003 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total Debt to Capitalization
0.000 0.002 0.002 0.141 0.052 0.029 0.029 0.004 0.027 0.001 0.071 0.076 0.003 0.432 0.000 0.000 0.989
Interest Coverage Ratio
-29.06 -19.90 -37.50 -66.02 -9.179 -72.31 -912.8 -264.5 -26.91 -4.438 42.52 106.4 12.66 25.03 0.000 0.000 0.000
Cash Flow to Debt Ratio
0.000 -3.915 98.33 1.885 0.470 -8.786 -3.157 -3.155 -0.351 -107.8 0.206 -2.157 -278.6 0.180 0.000 0.000 -0.077
Margins
Gross Profit Margin
21.74% 21.21% 9.77% -24.83% 25.45% -66.77% -2,533.33% 3.99% 4.95% 4.67% 7.93% 7.49% 10.77% 15.05% 0.00% 0.00% 0.00%
Operating Profit Margin
-50.49% -30.30% -104.89% -1,568.65% -36.22% -906.20% -23,266.67% -78.28% -79.85% -3.12% 5.50% 3.89% 8.38% 11.76% 0.00% 0.00% 0.00%
Pretax Profit Margin
-52.09% -10.37% -231.85% -1,589.38% -754.61% -877.34% -23,319.61% -105.78% -125.87% -2.26% 5.47% 3.83% 8.07% 10.79% 0.00% 0.00% 0.00%
Net Profit Margin
-48.16% -8.93% -228.43% -1,582.18% -670.62% -783.04% -21,988.24% -99.57% -125.87% -5.29% 4.20% 2.53% 5.31% 9.17% 0.00% 0.00% 0.00%
Operating Cash Flow Margin
-183.19% -9.50% 333.72% 509.04% 56.38% -2,289.49% -15,641.18% -21.29% -39.67% -24.95% 0.69% -8.33% -18.60% 3.82% 0.00% 0.00% 0.00%
Free Cash Flow Margin
-189.38% -13.52% 322.81% 506.29% 43.76% -2,444.05% -15,641.18% -21.29% -39.67% -24.95% 0.67% -8.39% -18.92% 2.18% 0.00% 0.00% 0.00%
Return
Return on Assets
-2.44% -0.50% -11.96% -75.36% -26.36% -6.48% -11.39% -5.03% -2.78% -2.47% 8.06% 3.99% 19.51% 13.06% 0.70% 0.70% -7.63%
Return on Equity
-2.84% -0.56% -13.46% -96.17% -30.77% -8.96% -13.38% -5.82% -3.11% -2.69% 9.62% 5.38% 22.49% 32.88% 1.03% 1.03% -666.17%
Return on Capital Employed
-2.75% -1.74% -5.67% -81.45% -1.49% -7.92% -12.48% -4.27% -1.97% -1.58% 12.59% 8.28% 35.49% 39.83% -0.79% -0.79% -666.17%
Return on Invested Capital
-2.67% -1.57% -5.88% -84.16% -1.38% -8.41% -12.32% -4.02% -1.17% -3.71% 11.42% 6.42% 23.51% 53.43% 0.00% 0.00% 0.00%
Turnover Ratios
Receivables Turnover Ratio
0.489 0.458 1.443 0.191 460.4 131.7 0.000 42.60 3.273 0.468 4.030 2.809 4.030 3.848 0.000 0.000 0.000
Payables Turnover Ratio
0.000 0.000 0.000 0.000 4,119 0.000 5.715 21.92 39.70 68.01 90.18 12.81 60.62 5.776 0.000 0.000 0.000
Inventory Turnover Ratio
0.000 0.000 0.000 0.000 5.288 0.000 0.000 0.000 70.23 41,213 26.37 26.94 149.9 10.68 0.000 0.000 0.000
Fixed Asset Turnover Ratio
0.076 0.080 0.073 0.082 0.095 0.027 0.100 1,014 240.1 3,088 901.2 638.7 1,439 12.87 0.000 0.000 0.000
Asset Turnover Ratio
0.051 0.056 0.052 0.048 0.039 0.008 0.001 0.051 0.022 0.467 1.919 1.578 3.675 1.424 0.000 0.000 0.000
Per Share Items ()
Revenue Per Share
0.035 0.038 0.036 0.044 0.070 0.045 0.005 0.683 0.437 10.01 46.76 39.09 77.86 92.92 0.000 0.000 0.000
Operating Cash Flow Per Share
-0.064 -0.004 0.121 0.223 0.039 -1.031 -0.707 -0.145 -0.173 -2.498 0.322 -3.256 -14.48 3.551 0.000 0.183 -0.076
Free Cash Flow Per Share
-0.067 -0.005 0.117 0.222 0.031 -1.101 -0.707 -0.145 -0.173 -2.498 0.315 -3.281 -14.73 2.025 0.000 0.183 -0.076
Cash & Short Term Investments
0.031 0.029 0.034 0.031 0.065 0.409 0.378 0.004 0.078 0.021 3.140 2.708 0.133 10.05 0.029 0.115 0.354
Earnings Per Share
-0.017 -0.003 -0.083 -0.692 -0.468 -0.353 -0.994 -0.680 -0.550 -0.530 1.964 0.988 4.132 8.523 0.000 0.000 0.000
EBITDA Per Share
Dividend Per Share
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Enterprise Value Per Share
0.000 2.152 4.877 1.537 0.968 0.559 1.026 3.792 1.975 2.482 11.99 3.362 5.119 29.88 0.000 0.000 0.626
Book Value Per Share
0.596 0.612 0.616 0.720 1.521 3.936 7.427 11.68 17.70 19.74 20.42 18.36 18.37 25.93 0.000 0.000 0.000
Price Per Share
2.990 2.180 4.910 1.450 0.950 0.850 1.180 3.750 1.560 2.480 13.56 4.560 5.200 20.20 0.000 0.000 0.000
Effective Tax Rate
7.53% 13.93% 1.48% 0.45% 11.13% 2.24% 5.71% 5.87% 41.03% -134.19% 23.20% 33.97% 34.23% 14.99% 0.00% -100.00% -100.00%
Short Term Coverage Ratio
0.000 -3.915 323.4 4.020 14.03 -9.628 -3.157 -3.155 -0.351 -107.8 0.206 -2.157 -278.6 0.180 0.000 0.000 -0.077
Capital Expenditure Coverage Ratio
-29.58 -2.359 30.57 185.2 4.469 -14.81 0.000 0.000 0.000 0.000 43.25 -131.0 -56.93 2.326 0.000 0.000 0.000
EBIT Per Revenue
-0.505 -0.303 -1.049 -15.69 -0.362 -9.062 -232.7 -0.783 -0.799 -0.031 0.055 0.039 0.084 0.118 0.000 0.000 0.000
EBITDA Per Revenue
Days of Sales Outstanding
746.7 797.0 253.0 1,913 0.793 2.772 0.000 8.569 111.5 779.2 90.57 130.0 90.58 94.84 0.000 0.000 0.000
Days of Inventory Outstanding
0.000 0.000 0.000 0.000 69.03 0.000 0.000 0.000 5.197 0.009 13.84 13.55 2.435 34.19 0.000 0.000 0.000
Days of Payables Outstanding
0.000 0.000 0.000 0.000 0.089 0.000 63.87 16.65 9.195 5.367 4.048 28.49 6.021 63.19 0.000 0.000 0.000
Cash Conversion Cycle
746.7 797.0 253.0 1,913 69.73 2.772 -63.87 -8.080 107.5 773.9 100.4 115.0 86.99 65.84 0.000 0.000 0.000
Cash Conversion Ratio
3.803 1.064 -1.461 -0.322 -0.084 2.924 0.711 0.214 0.315 4.713 0.164 -3.296 -3.504 0.417 0.000 0.000 0.000
Free Cash Flow to Earnings
3.932 1.514 -1.413 -0.320 -0.065 3.121 0.711 0.214 0.315 4.713 0.160 -3.321 -3.565 0.238 0.000 0.000 0.000
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us