| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-01-21 | 2025-03-14 | 2024-03-11 | 2023-03-01 | 2022-02-25 | 2021-02-26 | 2020-02-28 | 2019-03-01 | 2018-03-01 | 2017-03-03 | 2016-03-04 | 2015-03-06 | 2014-03-07 | 2013-03-08 | 2012-03-02 | 2011-03-01 | 2010-03-01 | 2009-02-26 | 2008-02-28 | 2007-02-28 | 2006-03-10 | 2005-03-15 | 2004-03-12 | 2003-03-27 | 2002-03-28 | 2001-03-27 | 2000-03-24 | 1999-03-23 | 1998-03-25 | 1997-03-25 | 1996-03-27 | 1995-03-28 | 1994-03-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 |
| Total Current Assets | 361 | 344.5 | 501.6 | 524.9 | 456.1 | 486.3 | 622 | 550.7 | 616.1 | 669.1 | 642.7 | 720.3 | 910.2 | 967.9 | 953.1 | 44.07 | 45.26 | 41.92 | 58.16 | 47.89 | 55.67 | 54.22 | 56.42 | 63.96 | 60.12 | 45.96 | 64.5 | 424.9 | 437.7 | 355.8 | 289.9 | 315.5 | 200 | 191 | 97 | 94 | 118.3 |
| Cash and Short Term Investments | 361 | 344.5 | 501.6 | 524.9 | 456.1 | 486.3 | 622 | 550.7 | 616.1 | 669.1 | 642.7 | 720.3 | 910.2 | 967.9 | 953.1 | 44.07 | 45.26 | 41.92 | 58.16 | 47.89 | 55.67 | 54.22 | 56.42 | 63.96 | 60.12 | 45.96 | 64.5 | 424.9 | 437.7 | 355.8 | 289.9 | 315.5 | 200 | 191 | 97 | 94 | 118.3 |
| Cash & Equivalents | 50.57 | 47.36 | 49.27 | 43.43 | 48.36 | 47.2 | 48.2 | 49.26 | 44.12 | 48.72 | 41.7 | 43.51 | 46.45 | 55.79 | 44.4 | 44.07 | 45.26 | 41.92 | 58.16 | 47.89 | 55.67 | 54.22 | 56.42 | 63.96 | 60.12 | 45.96 | 64.5 | 424.9 | 437.7 | 355.8 | 289.9 | 315.5 | 200 | 191 | 97 | 94 | 118.3 |
| Short Term Investments | 310.4 | 297.2 | 452.3 | 481.5 | 407.7 | 439.1 | 573.8 | 501.5 | 572 | 620.4 | 601 | 676.8 | 863.8 | 912.1 | 908.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 6,441 | 6,239 | 6,168 | 6,000 | 6,197 | 5,902 | 5,221 | 4,959 | 4,908 | 4,869 | 4,735 | 4,644 | 4,521 | 4,347 | 4,244 | 3,955 | 3,680 | 3,507 | 3,378 | 3,161 | 2,913 | 2,864 | 2,778 | 2,696 | 2,579 | 2,456 | 2,364 | 2,485 | 2,372 | 2,262 | 2,176 | 1,976 | 1,971 | 1,945 | 1,758 | 934.9 | 818.9 |
| Total Non-Current Assets | 74.34 | 5,894 | 5,667 | 5,475 | 5,740 | 5,416 | 4,599 | 4,408 | 4,292 | 4,200 | 4,092 | 3,924 | 3,611 | 3,379 | 3,291 | 3,911 | 3,635 | 3,465 | 3,319 | 3,113 | 2,857 | 2,810 | 2,722 | 2,632 | 2,518 | 2,410 | 2,300 | 2,060 | 1,935 | 1,906 | 1,886 | 1,660 | 1,771 | 1,754 | 1,661 | 840.9 | 700.6 |
| Property, Plant and Equipment | 74.34 | 70.41 | 74.55 | 77.28 | 81.12 | 82.3 | 86.1 | 34.69 | 35.16 | 35.47 | 37.64 | 38.56 | 34.41 | 36.24 | 37.01 | 36.63 | 37.79 | 35.16 | 29.19 | 24.05 | 21.73 | 22.48 | 20.17 | 19.54 | 18.91 | 17.42 | 16.2 | 17 | 18.6 | 29.6 | 28.7 | 38.1 | 24.9 | 22.5 | 20.3 | 7.4 | 6.8 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 5,114 | 4,961 | 4,695 | 4,404 | 4,209 | 4,036 | 3,852 | 3,620 | 3,432 | 3,305 | 3,183 | 2,947 | 2,780 | 2,689 | 3,397 | 3,429 | 3,068 | 2,494 | 2,775 | 2,509 | 2,087 | 2,290 | 2,023 | 2,087 | 2,024 | 1,935 | 1,986 | 1,847 | 1,809 | 1,818 | 1,579 | 1,684 | 1,671 | 1,580 | 811.8 | 673 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 709.6 | 631.3 | 703 | 1,255 | 1,125 | 476.7 | 521.7 | 637 | 732.1 | 749.6 | 702.7 | 629.5 | 562.3 | 564.7 | 477.4 | 167.7 | 361.9 | 796 | 314.1 | 325.9 | 700.5 | 411.1 | 589.7 | 413 | 368.8 | 348.6 | 57.5 | 69.3 | 67.4 | 39.6 | 43 | 62.3 | 60.5 | 60.8 | 21.7 | 20.8 |
| Total Current Liabilities | 120.1 | 5,476 | 5,440 | 5,474 | 5,543 | 5,281 | 4,627 | 4,469 | 4,450 | 4,436 | 4,322 | 4,251 | 4,160 | 3,988 | 3,905 | 3,699 | 3,434 | 3,271 | 3,113 | 2,895 | 2,650 | 2,605 | 2,510 | 2,415 | 2,311 | 2,204 | 2,148 | 2,255 | 2,150 | 2,065 | 1,987 | 1,802 | 1,839 | 1,819 | 1,607 | 847 | 740.3 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 120.1 | 84.78 | 88.99 | 245.4 | 244.7 | 214.8 | 148.7 | 161.9 | 243 | 209.4 | 191.2 | 189.1 | 204.2 | 159.8 | 147.6 | 124.6 | 107.7 | 109.6 | 92.22 | 95.51 | 87.94 | 77.98 | 90.61 | 141.2 | 218.2 | 192.9 | 152.8 | 147.9 | 127.9 | 111.7 | 56.7 | 12.7 | 18.3 | 20.8 | 38.9 | 63.3 | 31.5 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.1 | 27 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 5,391 | 5,351 | 5,228 | 5,298 | 5,066 | 4,478 | 4,307 | 4,207 | 4,227 | 4,130 | 4,062 | 3,955 | 3,828 | 3,758 | 3,575 | 3,326 | 3,161 | 3,020 | 2,799 | 2,562 | 2,527 | 2,420 | 2,274 | 2,093 | 2,011 | 1,995 | 2,107 | 2,022 | 1,953 | 1,931 | 1,790 | 1,794 | 1,771 | 1,568 | 783.7 | 708.8 |
| Total Liabilities | 5,754 | 5,562 | 5,523 | 5,400 | 5,595 | 5,334 | 4,683 | 4,469 | 4,450 | 4,436 | 4,322 | 4,251 | 4,160 | 3,988 | 3,905 | 3,699 | 3,434 | 3,271 | 3,140 | 2,922 | 2,684 | 2,638 | 2,551 | 2,461 | 2,373 | 2,260 | 2,198 | 2,299 | 2,194 | 2,099 | 2,016 | 1,836 | 1,841 | 1,824 | 1,646 | 874.7 | 765.5 |
| Total Non-Current Liabilities | 5,634 | 86.64 | 83.14 | -73.72 | 52.72 | 52.78 | 56.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.96 | 26.77 | 33.68 | 32.92 | 40.94 | 45.74 | 61.67 | 56.47 | 49.92 | 44 | 43.7 | 34.6 | 28.8 | 33.9 | 2.8 | 5.1 | 39.5 | 27.7 | 25.2 |
| Total Long Term Debt | 36.39 | 40.16 | 44.47 | 48.98 | 52.72 | 52.78 | 56.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.059 | 0.087 | 0.114 | 0.239 | 0.427 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 2.8 | 5 | 5 | 5 | 5 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 36.39 | 40.16 | 44.47 | 48.98 | 52.72 | 52.78 | 56.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 5,561 | 6.32 | -5.8 | -171.7 | -52.72 | -52.78 | -56.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.94 | 26.71 | 33.59 | 32.81 | 40.7 | 45.32 | 61.05 | 56.47 | 49.92 | 44 | 43.7 | 34.6 | 28.8 | 30.3 | 0 | 0.1 | 34.5 | 22.7 | 20.2 |
| Total Equity | 686.6 | 676.3 | 645.3 | 600 | 601.1 | 568.2 | 538.3 | 489.9 | 458.3 | 432.7 | 413.3 | 393.4 | 361.8 | 358.8 | 338.5 | 255.4 | 245.7 | 236 | 237.1 | 239.5 | 228.7 | 225.8 | 226.8 | 234.8 | 205.8 | 195.8 | 166.4 | 185.8 | 178.8 | 162.4 | 160.1 | 139.3 | 129.9 | 120.4 | 111.1 | 60.2 | 53.4 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 686.6 | 676.3 | 645.3 | 600 | 601.1 | 568.2 | 538.3 | 489.9 | 458.3 | 432.7 | 413.3 | 393.4 | 361.8 | 358.8 | 338.5 | 255.4 | 245.7 | 236 | 237.1 | 239.5 | 228.7 | 225.8 | 226.8 | 234.8 | 205.8 | 195.8 | 166.4 | 185.8 | 178.8 | 162.4 | 160.1 | 139.3 | 129.9 | 120.4 | 111.1 | 60.2 | 53.4 |
| Retained Earnings | 480 | 446.5 | 425.1 | 393.8 | 349.1 | 314 | 288.1 | 256.4 | 219.4 | 201.5 | 184 | 166.7 | 147.4 | 132.4 | 119.5 | 108.8 | 99.19 | 93.82 | 93.1 | 110.3 | 103.3 | 90.02 | 78.05 | 69.55 | 63.94 | 56.92 | 48.5 | 40.5 | 32.1 | 23.2 | 14.7 | 6.9 | 25.3 | 16.6 | 8 | 40 | 28.4 |
| Accumulated Other Earnings | 10.02 | -3.86 | -13.24 | -27.19 | 12.15 | 11.94 | 4.46 | -10.31 | -1.81 | -6.25 | -4.78 | -4.51 | -13.8 | 1.56 | -2.49 | -4.12 | -1.28 | -1.44 | 7.23 | -2.93 | -6.05 | 4.46 | 21.04 | 27.28 | 21.67 | 20.54 | -2.5 | 18.6 | 15.9 | 5.2 | 12.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 20.12 | 20.1 | 20.06 | 20.06 | 20.05 | 20.04 | 100.2 | 100.2 | 100 | 99.21 | 98.97 | 98.94 | 98.93 | 98.91 | 98.91 | 83.17 | 83.17 | 83.17 | 82.37 | 82.15 | 82.12 | 81.73 | 80.71 | 79.11 | 76.17 | 65.17 | 56.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 176.4 | 213.6 | 213.4 | 213.3 | 219.9 | 222.2 | 145.5 | 143.6 | 140.7 | 138.2 | 135.1 | 132.3 | 129.3 | 126 | 122.6 | 67.61 | 64.6 | 60.48 | 54.37 | 50 | 49.28 | 49.63 | 46.96 | 58.91 | 44.05 | 53.21 | 64 | 126.7 | 130.8 | 134 | 133 | 132.4 | 104.6 | 103.8 | 103.1 | 20.2 | 25 |
| Total Liabilities & Total Equity | 6,441 | 6,239 | 6,168 | 6,000 | 6,197 | 5,902 | 5,221 | 4,959 | 4,908 | 4,869 | 4,735 | 4,644 | 4,521 | 4,347 | 4,244 | 3,955 | 3,680 | 3,507 | 3,378 | 3,161 | 2,913 | 2,864 | 2,778 | 2,696 | 2,579 | 2,456 | 2,364 | 2,485 | 2,372 | 2,262 | 2,176 | 1,976 | 1,971 | 1,945 | 1,758 | 934.9 | 818.9 |
| Total Liabilities & Shareholders' Equity | 6,441 | 6,239 | 6,168 | 6,000 | 6,197 | 5,902 | 5,221 | 4,959 | 4,908 | 4,869 | 4,735 | 4,644 | 4,521 | 4,347 | 4,244 | 3,955 | 3,680 | 3,507 | 3,378 | 3,161 | 2,913 | 2,864 | 2,778 | 2,696 | 2,579 | 2,456 | 2,364 | 2,485 | 2,372 | 2,262 | 2,176 | 1,976 | 1,971 | 1,945 | 1,758 | 934.9 | 818.9 |
| Total Investments | 0 | 5,411 | 5,413 | 5,176 | 4,812 | 4,648 | 4,610 | 4,353 | 4,192 | 4,053 | 3,906 | 3,860 | 3,811 | 3,692 | 3,598 | 3,397 | 3,429 | 3,068 | 2,494 | 2,775 | 2,509 | 2,087 | 2,290 | 2,023 | 2,087 | 2,024 | 1,935 | 1,986 | 1,847 | 1,809 | 1,818 | 1,579 | 1,684 | 1,671 | 1,580 | 811.8 | 673 |
| Total Debt | 192.8 | 124.9 | 133.5 | 294.4 | 297.4 | 267.5 | 205.2 | 161.9 | 243 | 209.4 | 191.2 | 189.1 | 204.2 | 159.8 | 147.6 | 124.6 | 107.7 | 109.6 | 92.25 | 95.57 | 88.02 | 78.09 | 90.85 | 141.7 | 218.8 | 192.9 | 152.8 | 147.9 | 127.9 | 111.7 | 56.7 | 16.3 | 21.1 | 25.8 | 43.9 | 68.3 | 36.5 |
| Net Debt | 69.48 | 77.58 | 84.19 | 251 | 249 | 220.3 | 157 | 112.6 | 198.9 | 160.7 | 149.5 | 145.6 | 157.7 | 104.1 | 103.2 | 80.55 | 62.47 | 67.67 | 34.09 | 47.68 | 32.35 | 23.87 | 34.42 | 77.7 | 158.7 | 146.9 | 88.3 | -277 | -309.8 | -244.1 | -233.2 | -299.2 | -178.9 | -165.2 | -53.1 | -25.7 | -81.8 |