TrustCo Bank Corp NY (TRST) Analyst Estimates Annual - Discounting Cash Flows
TRST
TrustCo Bank Corp NY
TRST (NASDAQ)
Period Ending: 2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2009
12-30
2004
12-30
2003
12-30
2002
12-30
2001
12-30
2000
12-30
1999
12-30
1998
12-30
1997
12-30
1996
12-30
1995
12-30
Number of Analysts 1 1 1 1 1 1 1 4 8 6 6 9 9 8 10 19 8 13 11 18 15 12 18 15 16
Estimated Revenue
Low 187.1 168.6 192 197.7 177.6 170.3 176.3 178.2 172.9 163.6 160.5 121.5 121.6 128.6 108.5 101 101.6 94.24 108.3 98.51 81.91 88.15 85.91 77.64 81.22
Average 187.1 168.6 192 197.7 177.6 170.3 176.3 178.2 172.9 163.6 160.5 151.9 152 160.8 135.6 126.2 127 117.8 135.4 123.1 102.4 110.2 107.4 97.05 101.5
High 187.1 168.6 192 197.7 177.6 170.3 176.3 178.2 172.9 163.6 160.5 182.2 182.4 192.9 162.8 151.5 152.4 141.4 162.5 147.8 122.9 132.2 128.9 116.5 121.8
Estimated EBITDA
Low 74.98 67.56 82.8 81.82 69.98 74.5 73.64 83.06 69.36 70.11 66.6 68.32 65.35 69.5 79.96 94.87 96.29 39.36 45.24 41.15 34.21 36.82 35.88 32.43 33.92
Average 74.98 67.56 103.5 102.3 87.48 93.13 73.64 103.8 86.69 87.63 83.25 85.4 81.69 86.88 99.95 118.6 120.4 49.2 56.55 51.43 42.77 46.02 44.85 40.53 42.4
High 74.98 67.56 124.2 122.7 105 111.8 73.64 124.6 104 105.2 99.9 102.5 98.03 104.3 119.9 142.3 144.4 59.04 67.86 61.72 51.32 55.23 53.82 48.64 50.88
Estimated EBIT
Low 66.51 59.93 70.69 72.78 65.38 62.7 64.91 65.61 63.65 60.23 59.1 44.72 44.78 47.35 39.95 37.17 37.4 34.69 39.88 36.27 30.16 32.45 31.63 28.58 29.9
Average 66.51 59.93 70.69 72.78 65.38 62.7 64.91 65.61 63.65 60.23 59.1 55.9 55.97 59.19 49.94 46.47 46.75 43.37 49.85 45.34 37.7 40.56 39.54 35.73 37.38
High 66.51 59.93 70.69 72.78 65.38 62.7 64.91 65.61 63.65 60.23 59.1 67.09 67.17 71.02 59.93 55.76 56.1 52.04 59.82 54.4 45.24 48.68 47.44 42.87 44.85
Estimated Net Income
Low 52.6 43.62 56.96 56.67 42.86 37.51 57.11 49.09 31.41 34.08 32.13 32.84 31.03 30.74 23.03 43.18 42.71 37.37 40.07 35.76 28.69 28.56 26.95 23.51 21.47
Average 52.6 43.62 71.2 70.84 53.57 46.89 57.11 61.37 39.26 42.6 40.16 41.05 38.79 38.43 28.79 53.98 53.38 46.71 50.09 44.69 35.86 35.7 33.68 29.39 26.83
High 52.6 43.62 85.44 85.01 64.29 56.26 57.11 73.64 47.11 51.12 48.19 49.25 46.54 46.11 34.55 64.77 64.06 56.05 60.11 53.63 43.04 42.84 40.42 35.27 32.2
Estimated SGA Expenses
Low 45.35 40.87 34.92 33.42 43.5 41.34 43.45 44.32 39.38 40.96 35.9 33.33 34.61 36.1 35.81 15.88 16.51 17.01 22.81 19.87 18.79 19.19 19.37 17.54 16.79
Average 45.35 40.87 43.64 41.78 54.37 51.67 43.45 55.4 49.22 51.21 44.87 41.66 43.27 45.12 44.76 19.86 20.64 21.27 28.52 24.84 23.49 23.98 24.22 21.93 20.99
High 45.35 40.87 52.37 50.13 65.25 62 43.45 66.48 59.06 61.45 53.85 49.99 51.92 54.14 53.71 23.83 24.77 25.52 34.22 29.81 28.19 28.78 29.06 26.32 25.19
Estimated EPS
Low 2.87 2.38 3.22 3.83 3.09 2.65 3 3.15 2.5 2.2 2.2 0.33 0.32 0.34 0.3 0.56 0.58 0.49 0.61 0.52 0.38 0.4 0.38 0.32 0.3
Average 2.87 2.38 3.22 3.83 3.09 2.65 3 3.15 2.5 2.2 2.2 0.41 0.4 0.42 0.38 0.69 0.72 0.61 0.77 0.65 0.47 0.49 0.47 0.4 0.38
High 2.87 2.38 3.22 3.83 3.09 2.65 3 3.15 2.5 2.2 2.2 0.49 0.48 0.5 0.46 0.82 0.86 0.73 0.93 0.78 0.56 0.58 0.56 0.48 0.46
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program