TrustCo Bank Corp NY (TRST) Analyst Estimates Quarterly - Discounting Cash Flows
TRST
TrustCo Bank Corp NY
TRST (NASDAQ)
Period Ending: 2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
06-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
1997
03-29
1996
12-29
1996
09-29
1996
06-29
1996
03-29
1995
12-29
1995
09-29
1995
06-29
1995
03-29
1994
12-29
1994
09-29
Number of Analysts 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 4 7 4 4 3 5 3 3 9 11 10 7 8 18 20 13 18 7 13 7 15 7 20 8 18 8 12 13 14 10 14 9 15 19 14 9 11 7 19 13 17 7 10 15 16 10 18 16 20 14 19 12 13 14 16 17 13 11 20 18 7 11 7 20 19 8 17 7 20 19 11 8 19 14 10 13 8 10 10 16 19 19 8 9 11 7 20 20 20 19 7
Estimated Revenue
Low 48.69 47.27 46.16 44.99 43.88 42.29 40.97 43.13 44.9 47.29 49.58 53.34 52.32 48.13 45.87 44.45 44.09 44.4 43.68 43.77 44 42.5 40.64 42.67 44.39 44.85 44.92 45.83 33.89 35.98 35.69 37.55 31.93 32.51 29.13 33.7 33.14 33.12 33.2 32.6 29.3 29.4 32.1 31.83 32.34 32.43 27.07 29.64 31.49 28.01 31.57 30.56 36.14 31 30.76 30.71 33.17 28.59 30.76 21.17 36.67 34.87 28.54 27.63 28.5 23.85 28.81 25.47 23.47 26.2 24.28 24.96 25.53 27.47 26.35 24.02 23.75 25.44 21.92 23.79 23.09 27.43 25.01 26.5 29.37 30.67 22.96 22.3 22.59 20.64 20.59 20.12 20.57 23.04 20.87 21.37 22.87 23.31 20.75 20.24 21.6 19.6 18.58 20.05 19.41 18.64 19 21.67 21.91 17.52 17.37
Average 48.69 47.27 46.16 44.99 43.88 42.29 40.97 43.13 44.9 47.29 49.58 53.34 52.32 48.13 45.87 44.45 44.09 44.4 43.68 43.77 44 42.5 40.64 42.67 44.39 44.85 44.92 45.83 42.37 44.98 44.61 46.93 39.91 40.64 36.42 42.13 41.42 41.4 41.5 40.75 36.62 36.75 40.12 39.79 40.42 40.54 33.84 37.05 39.36 35.01 39.46 38.2 45.17 38.75 38.45 38.39 41.47 35.74 38.45 26.47 45.83 43.58 35.67 34.54 35.62 29.81 36.01 31.84 29.33 32.75 30.35 31.21 31.91 34.34 32.94 30.03 29.69 31.8 27.4 29.73 28.86 34.29 31.27 33.13 36.71 38.33 28.7 27.87 28.24 25.8 25.74 25.14 25.71 28.8 26.09 26.71 28.58 29.14 25.94 25.3 27 24.5 23.22 25.07 24.26 23.3 23.75 27.09 27.38 21.9 21.71
High 48.69 47.27 46.16 44.99 43.88 42.29 40.97 43.13 44.9 47.29 49.58 53.34 52.32 48.13 45.87 44.45 44.09 44.4 43.68 43.77 44 42.5 40.64 42.67 44.39 44.85 44.92 45.83 50.84 53.98 53.53 56.32 47.89 48.77 43.7 50.56 49.7 49.68 49.8 48.9 43.95 44.09 48.14 47.75 48.51 48.65 40.61 44.46 47.24 42.01 47.35 45.84 54.21 46.5 46.14 46.07 49.76 42.89 46.14 31.76 55 52.3 42.8 41.45 42.75 35.77 43.21 38.21 35.2 39.3 36.42 37.45 38.29 41.2 39.52 36.04 35.63 38.16 32.89 35.68 34.63 41.15 37.52 39.75 44.05 46 34.44 33.44 33.89 30.96 30.89 30.17 30.85 34.56 31.31 32.05 34.3 34.97 31.13 30.36 32.41 29.4 27.86 30.08 29.11 27.96 28.5 32.51 32.86 26.28 26.05
Estimated EBITDA
Low 19.51 18.94 18.5 18.03 17.58 16.95 16.42 23.81 21.58 20.45 15.3 25.46 19.62 18.59 16.37 27.23 17.84 16.9 17.51 17.73 19.48 16.32 17.88 20.82 18.54 25.47 25.17 24.96 20.5 20.86 20.74 20.96 17.91 17.98 15.78 17.68 17.71 17.95 17.31 17.14 15.31 15.39 17.93 17.97 17.96 17.87 15.66 16.83 17.63 15.38 16.51 15.83 18.22 17.36 16.87 17.05 19.27 15.68 15.89 10.62 20.41 20.39 20.06 20.36 19.54 19.99 26.79 10.64 9.8 24.77 23.23 23.46 23.42 25.59 24.75 22.54 23.4 21.81 9.16 9.93 9.64 11.46 10.45 11.07 12.27 12.81 9.59 9.31 9.44 8.62 8.6 8.4 8.59 9.62 8.72 8.93 9.55 9.74 8.67 8.45 9.02 8.19 7.76 8.38 8.11 7.79 7.94 9.05 9.15 7.32 7.25
Average 19.51 18.94 18.5 18.03 17.58 16.95 16.42 29.76 26.98 25.57 19.13 31.83 24.52 23.24 20.46 34.04 22.3 21.13 21.88 22.17 24.35 20.41 22.35 26.03 18.54 31.84 31.46 31.2 25.63 26.07 25.92 26.2 22.39 22.48 19.72 22.11 22.14 22.43 21.64 21.42 19.13 19.24 22.41 22.46 22.45 22.34 19.57 21.03 22.04 19.23 20.64 19.79 22.78 21.7 21.09 21.31 24.09 19.6 19.86 13.27 25.52 25.48 25.08 25.46 24.42 24.99 33.49 13.3 12.25 30.96 29.03 29.33 29.27 31.99 30.94 28.18 29.25 27.26 11.45 12.42 12.05 14.32 13.06 13.84 15.33 16.01 11.99 11.64 11.8 10.78 10.75 10.5 10.74 12.03 10.9 11.16 11.94 12.17 10.83 10.57 11.28 10.23 9.7 10.47 10.13 9.73 9.92 11.31 11.44 9.15 9.07
High 19.51 18.94 18.5 18.03 17.58 16.95 16.42 35.71 32.37 30.68 22.96 38.2 29.43 27.89 24.55 40.85 26.75 25.35 26.26 26.6 29.22 24.49 26.82 31.23 18.54 38.21 37.75 37.44 30.75 31.29 31.1 31.45 26.87 26.98 23.66 26.53 26.56 26.92 25.97 25.7 22.96 23.09 26.89 26.96 26.94 26.81 23.49 25.24 26.45 23.07 24.76 23.74 27.33 26.04 25.31 25.58 28.9 23.52 23.83 15.92 30.62 30.58 30.09 30.55 29.31 29.99 40.19 15.96 14.7 37.15 34.84 35.2 35.12 38.39 37.13 33.81 35.1 32.71 13.74 14.9 14.46 17.19 15.67 16.6 18.4 19.21 14.38 13.97 14.15 12.93 12.9 12.6 12.89 14.44 13.08 13.39 14.33 14.61 13 12.68 13.54 12.28 11.64 12.56 12.16 11.68 11.9 13.58 13.72 10.98 10.88
Estimated EBIT
Low 17.31 16.8 16.41 15.99 15.6 15.03 14.56 15.33 16.53 17.41 18.25 19.64 19.26 17.72 16.89 16.36 16.23 16.35 16.08 16.11 16.2 15.65 14.96 15.71 16.34 16.51 16.54 16.87 12.48 13.25 13.14 13.82 11.75 11.97 10.73 12.41 12.2 12.19 12.22 12 10.79 10.82 11.82 11.72 11.91 11.94 9.97 10.91 11.59 10.31 11.62 11.25 13.3 11.41 11.32 11.31 12.21 10.53 11.32 7.79 13.5 12.84 10.51 10.17 10.49 8.78 10.6 9.38 8.64 9.65 8.94 9.19 9.4 10.11 9.7 8.84 8.74 9.37 8.07 8.76 8.5 10.1 9.21 9.76 10.81 11.29 8.45 8.21 8.32 7.6 7.58 7.41 7.57 8.48 7.68 7.87 8.42 8.58 7.64 7.45 7.95 7.22 6.84 7.38 7.15 6.86 6.99 7.98 8.06 6.45 6.39
Average 17.31 16.8 16.41 15.99 15.6 15.03 14.56 15.33 16.53 17.41 18.25 19.64 19.26 17.72 16.89 16.36 16.23 16.35 16.08 16.11 16.2 15.65 14.96 15.71 16.34 16.51 16.54 16.87 15.6 16.56 16.42 17.28 14.69 14.96 13.41 15.51 15.25 15.24 15.28 15 13.48 13.53 14.77 14.65 14.88 14.93 12.46 13.64 14.49 12.89 14.53 14.06 16.63 14.27 14.16 14.13 15.27 13.16 14.16 9.74 16.87 16.05 13.13 12.72 13.11 10.97 13.26 11.72 10.8 12.06 11.17 11.49 11.75 12.64 12.13 11.06 10.93 11.71 10.09 10.95 10.62 12.63 11.51 12.2 13.51 14.11 10.57 10.26 10.4 9.5 9.48 9.26 9.46 10.6 9.61 9.83 10.52 10.73 9.55 9.31 9.94 9.02 8.55 9.23 8.93 8.58 8.74 9.97 10.08 8.06 7.99
High 17.31 16.8 16.41 15.99 15.6 15.03 14.56 15.33 16.53 17.41 18.25 19.64 19.26 17.72 16.89 16.36 16.23 16.35 16.08 16.11 16.2 15.65 14.96 15.71 16.34 16.51 16.54 16.87 18.72 19.87 19.71 20.73 17.63 17.96 16.09 18.61 18.3 18.29 18.33 18 16.18 16.23 17.72 17.58 17.86 17.91 14.95 16.37 17.39 15.47 17.43 16.88 19.96 17.12 16.99 16.96 18.32 15.79 16.99 11.69 20.25 19.26 15.76 15.26 15.74 13.17 15.91 14.07 12.96 14.47 13.41 13.79 14.1 15.17 14.55 13.27 13.12 14.05 12.11 13.14 12.75 15.15 13.81 14.64 16.22 16.94 12.68 12.31 12.48 11.4 11.37 11.11 11.36 12.72 11.53 11.8 12.63 12.87 11.46 11.18 11.93 10.82 10.26 11.07 10.72 10.29 10.49 11.97 12.1 9.68 9.59
Estimated Net Income
Low 14.66 13.38 12.65 11.91 11.73 10.45 9.71 19.91 13.6 12.85 9.22 21.3 12.36 11.68 9.86 22.78 11.24 10.62 10.54 10.46 11.05 8.44 8.18 9.83 14.25 11.77 11.73 12.37 12.02 12.16 12.32 12.59 5.4 9.24 8.01 8.76 8.64 8.74 8.37 8.33 7.33 7.64 8.58 8.57 8.53 8.57 7.73 8.01 8.5 7.38 7.81 7.33 8.56 7.8 7.25 7.13 7.67 6.56 6.21 4.18 6.74 6.56 6.79 6.33 4.84 5.08 6.76 11.36 10.6 10.83 10.82 10.86 10.68 11.25 11.43 10.1 9.93 9.36 9.3 9.43 9.28 9.79 9.76 9.89 10.63 10.53 8.61 8.4 8.22 7.52 7.38 6.97 6.82 6.96 7.36 6.96 7.28 7.19 6.8 6.32 6.63 6.08 6 6.07 5.36 5.52 5.28 5.42 5.24 4.96 4.72
Average 14.66 13.38 12.65 11.91 11.73 10.45 9.71 24.89 17 16.06 11.52 26.62 15.45 14.6 12.32 28.47 14.05 13.27 13.18 13.08 13.81 10.55 10.23 12.29 14.25 14.71 14.67 15.47 15.03 15.2 15.4 15.73 6.75 11.55 10.01 10.95 10.8 10.93 10.46 10.41 9.16 9.55 10.73 10.71 10.66 10.71 9.66 10.01 10.63 9.23 9.76 9.17 10.7 9.75 9.07 8.91 9.59 8.2 7.77 5.22 8.42 8.2 8.48 7.91 6.05 6.35 8.45 14.2 13.25 13.54 13.52 13.57 13.35 14.06 14.29 12.62 12.42 11.7 11.63 11.79 11.6 12.24 12.2 12.36 13.29 13.17 10.76 10.5 10.27 9.4 9.23 8.71 8.53 8.7 9.2 8.7 9.1 8.99 8.5 7.9 8.29 7.6 7.5 7.59 6.7 6.9 6.6 6.78 6.56 6.2 5.9
High 14.66 13.38 12.65 11.91 11.73 10.45 9.71 29.87 20.4 19.27 13.82 31.95 18.54 17.52 14.79 34.17 16.86 15.92 15.81 15.69 16.58 12.66 12.28 14.75 14.25 17.65 17.6 18.56 18.04 18.24 18.49 18.88 8.1 13.86 12.02 13.14 12.96 13.12 12.56 12.49 10.99 11.47 12.87 12.86 12.79 12.86 11.59 12.01 12.75 11.07 11.72 11 12.84 11.7 10.88 10.69 11.5 9.84 9.32 6.27 10.1 9.84 10.18 9.49 7.26 7.62 10.14 17.04 15.9 16.24 16.23 16.29 16.02 16.87 17.14 15.15 14.9 14.04 13.96 14.14 13.91 14.68 14.64 14.83 15.95 15.8 12.91 12.6 12.32 11.28 11.08 10.45 10.23 10.44 11.04 10.44 10.92 10.79 10.2 9.48 9.95 9.12 9 9.11 8.04 8.28 7.92 8.13 7.87 7.44 7.08
Estimated SGA Expenses
Low 11.8 11.46 11.19 10.91 10.64 10.25 9.93 0.306 12.96 11.48 10.15 0.328 11.78 10.44 10.86 0.351 10.71 9.49 11.61 11.69 11.87 8.24 10.71 10.51 10.94 11.5 11.97 12.59 10.09 11.33 11 11.9 10.24 10.07 8.3 10.78 10.38 9.66 10.3 10.62 8.84 8.73 9.07 9.26 9.42 9.06 7.26 7.58 9.22 7.81 8.57 9.01 10.16 8.68 8.7 8.55 8.69 7.14 8.36 5.08 9.74 9.65 8.42 8.32 10.73 8.33 14.95 3.82 3.74 4.44 3.54 3.92 3.99 4.67 4.07 3.81 3.95 4.61 3.95 4.1 4.36 5.73 5.26 5.59 6.23 5.6 4.59 4.59 5.1 5.12 4.65 4.47 4.55 4.96 4.64 4.56 5.03 5.2 4.56 4.64 4.97 4.4 4.24 4.66 4.24 4.16 3.92 4.36 4.36 4.32 3.68
Average 11.8 11.46 11.19 10.91 10.64 10.25 9.93 0.383 16.2 14.35 12.69 0.41 14.72 13.05 13.57 0.438 13.38 11.86 14.52 14.61 14.84 10.3 13.39 13.14 10.94 14.38 14.96 15.73 12.62 14.16 13.75 14.88 12.79 12.58 10.37 13.47 12.98 12.08 12.88 13.27 11.05 10.92 11.34 11.57 11.78 11.33 9.08 9.47 11.53 9.76 10.71 11.27 12.7 10.86 10.88 10.68 10.86 8.92 10.45 6.36 12.18 12.06 10.53 10.4 13.42 10.41 18.69 4.77 4.67 5.55 4.42 4.9 4.98 5.84 5.09 4.77 4.94 5.76 4.93 5.13 5.45 7.16 6.58 6.99 7.79 7 5.74 5.74 6.37 6.4 5.82 5.59 5.68 6.2 5.8 5.7 6.28 6.5 5.7 5.8 6.22 5.5 5.3 5.83 5.3 5.2 4.9 5.44 5.44 5.4 4.6
High 11.8 11.46 11.19 10.91 10.64 10.25 9.93 0.46 19.43 17.22 15.23 0.492 17.67 15.65 16.29 0.526 16.06 14.23 17.42 17.53 17.8 12.37 16.07 15.76 10.94 17.25 17.95 18.88 15.14 16.99 16.5 17.85 15.35 15.1 12.45 16.16 15.57 14.49 15.45 15.93 13.26 13.1 13.61 13.89 14.13 13.6 10.89 11.37 13.83 11.71 12.86 13.52 15.25 13.03 13.05 12.82 13.03 10.7 12.54 7.63 14.61 14.47 12.63 12.48 16.1 12.5 22.42 5.73 5.61 6.66 5.31 5.88 5.98 7.01 6.11 5.72 5.93 6.91 5.92 6.15 6.54 8.59 7.9 8.39 9.35 8.4 6.88 6.88 7.65 7.68 6.98 6.71 6.82 7.44 6.96 6.84 7.54 7.8 6.84 6.96 7.46 6.6 6.36 7 6.36 6.24 5.88 6.53 6.53 6.48 5.52
Estimated EPS
Low 0.8 0.73 0.69 0.65 0.64 0.57 0.53 0.6 0.66 0.76 0.85 1.02 0.99 0.88 0.77 0.69 0.74 0.72 0.69 0.7 0.7 0.6 0.55 0.65 0.75 0.75 0.75 0.8 0.12 0.13 0.13 0.14 0.09 0.09 0.07 0.09 0.09 0.09 0.09 0.09 0.07 0.07 0.09 0.09 0.09 0.09 0.07 0.08 0.09 0.07 0.08 0.08 0.1 0.08 0.08 0.08 0.09 0.06 0.08 0.04 0.1 0.1 0.09 0.08 0.07 0.06 0.1 0.14 0.13 0.15 0.13 0.14 0.14 0.18 0.14 0.13 0.13 0.14 0.11 0.12 0.12 0.15 0.16 0.14 0.16 0.18 0.12 0.11 0.11 0.1 0.1 0.09 0.09 0.1 0.1 0.1 0.1 0.1 0.09 0.09 0.1 0.08 0.08 0.09 0.07 0.07 0.07 0.08 0.08 0.07 0.06
Average 0.8 0.73 0.69 0.65 0.64 0.57 0.53 0.6 0.66 0.76 0.85 1.02 0.99 0.88 0.77 0.69 0.74 0.72 0.69 0.7 0.7 0.6 0.55 0.65 0.75 0.75 0.75 0.8 0.15 0.16 0.16 0.17 0.11 0.11 0.09 0.11 0.11 0.11 0.11 0.11 0.09 0.09 0.11 0.11 0.11 0.11 0.09 0.1 0.11 0.09 0.1 0.1 0.12 0.1 0.1 0.1 0.11 0.08 0.1 0.05 0.13 0.13 0.11 0.1 0.09 0.08 0.13 0.18 0.16 0.19 0.16 0.17 0.17 0.22 0.18 0.16 0.16 0.17 0.14 0.15 0.15 0.19 0.2 0.18 0.2 0.22 0.15 0.14 0.14 0.13 0.12 0.11 0.11 0.12 0.12 0.12 0.13 0.13 0.11 0.11 0.12 0.1 0.1 0.11 0.09 0.09 0.09 0.1 0.1 0.09 0.08
High 0.8 0.73 0.69 0.65 0.64 0.57 0.53 0.6 0.66 0.76 0.85 1.02 0.99 0.88 0.77 0.69 0.74 0.72 0.69 0.7 0.7 0.6 0.55 0.65 0.75 0.75 0.75 0.8 0.18 0.19 0.19 0.2 0.13 0.13 0.11 0.13 0.13 0.13 0.13 0.13 0.11 0.11 0.13 0.13 0.13 0.13 0.11 0.12 0.13 0.11 0.12 0.12 0.14 0.12 0.12 0.12 0.13 0.1 0.12 0.06 0.16 0.16 0.13 0.12 0.11 0.1 0.16 0.22 0.19 0.23 0.19 0.2 0.2 0.26 0.22 0.19 0.19 0.2 0.17 0.18 0.18 0.23 0.24 0.22 0.24 0.26 0.18 0.17 0.17 0.16 0.14 0.13 0.13 0.14 0.14 0.14 0.16 0.16 0.13 0.13 0.14 0.12 0.12 0.13 0.11 0.11 0.11 0.12 0.12 0.11 0.1
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program