| Period Ending: |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2018
12-29 |
2018
09-29 |
2018
06-29 |
2018
03-29 |
2017
12-29 |
2017
09-29 |
2017
06-29 |
2017
03-29 |
2016
12-29 |
2016
09-29 |
2016
06-29 |
2016
03-29 |
2015
12-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
12-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
12-29 |
2012
09-29 |
2012
06-29 |
2012
03-29 |
2011
12-29 |
2011
09-29 |
2011
06-29 |
2010
09-29 |
2010
06-29 |
2010
03-29 |
2009
12-29 |
2009
09-29 |
2009
06-29 |
2009
03-29 |
2008
12-29 |
2005
06-29 |
2005
03-29 |
2004
12-29 |
2004
09-29 |
2004
06-29 |
2004
03-29 |
2003
12-29 |
2003
09-29 |
2003
06-29 |
2003
03-29 |
2002
12-29 |
2002
09-29 |
2002
06-29 |
2002
03-29 |
2001
12-29 |
2001
09-29 |
2001
06-29 |
2001
03-29 |
2000
12-29 |
2000
09-29 |
2000
06-29 |
2000
03-29 |
1999
12-29 |
1999
09-29 |
1999
06-29 |
1999
03-29 |
1998
12-29 |
1998
09-29 |
1998
06-29 |
1998
03-29 |
1997
12-29 |
1997
09-29 |
1997
06-29 |
1997
03-29 |
1996
12-29 |
1996
09-29 |
1996
06-29 |
1996
03-29 |
1995
12-29 |
1995
09-29 |
1995
06-29 |
1995
03-29 |
1994
12-29 |
1994
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 7 | 4 | 4 | 3 | 5 | 3 | 3 | 9 | 11 | 10 | 7 | 8 | 18 | 20 | 13 | 18 | 7 | 13 | 7 | 15 | 7 | 20 | 8 | 18 | 8 | 12 | 13 | 14 | 10 | 14 | 9 | 15 | 19 | 14 | 9 | 11 | 7 | 19 | 13 | 17 | 7 | 10 | 15 | 16 | 10 | 18 | 16 | 20 | 14 | 19 | 12 | 13 | 14 | 16 | 17 | 13 | 11 | 20 | 18 | 7 | 11 | 7 | 20 | 19 | 8 | 17 | 7 | 20 | 19 | 11 | 8 | 19 | 14 | 10 | 13 | 8 | 10 | 10 | 16 | 19 | 19 | 8 | 9 | 11 | 7 | 20 | 20 | 20 | 19 | 7 |
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 48.69 | 47.27 | 46.16 | 44.99 | 43.88 | 42.29 | 40.97 | 43.13 | 44.9 | 47.29 | 49.58 | 53.34 | 52.32 | 48.13 | 45.87 | 44.45 | 44.09 | 44.4 | 43.68 | 43.77 | 44 | 42.5 | 40.64 | 42.67 | 44.39 | 44.85 | 44.92 | 45.83 | 33.89 | 35.98 | 35.69 | 37.55 | 31.93 | 32.51 | 29.13 | 33.7 | 33.14 | 33.12 | 33.2 | 32.6 | 29.3 | 29.4 | 32.1 | 31.83 | 32.34 | 32.43 | 27.07 | 29.64 | 31.49 | 28.01 | 31.57 | 30.56 | 36.14 | 31 | 30.76 | 30.71 | 33.17 | 28.59 | 30.76 | 21.17 | 36.67 | 34.87 | 28.54 | 27.63 | 28.5 | 23.85 | 28.81 | 25.47 | 23.47 | 26.2 | 24.28 | 24.96 | 25.53 | 27.47 | 26.35 | 24.02 | 23.75 | 25.44 | 21.92 | 23.79 | 23.09 | 27.43 | 25.01 | 26.5 | 29.37 | 30.67 | 22.96 | 22.3 | 22.59 | 20.64 | 20.59 | 20.12 | 20.57 | 23.04 | 20.87 | 21.37 | 22.87 | 23.31 | 20.75 | 20.24 | 21.6 | 19.6 | 18.58 | 20.05 | 19.41 | 18.64 | 19 | 21.67 | 21.91 | 17.52 | 17.37 |
| Average | 48.69 | 47.27 | 46.16 | 44.99 | 43.88 | 42.29 | 40.97 | 43.13 | 44.9 | 47.29 | 49.58 | 53.34 | 52.32 | 48.13 | 45.87 | 44.45 | 44.09 | 44.4 | 43.68 | 43.77 | 44 | 42.5 | 40.64 | 42.67 | 44.39 | 44.85 | 44.92 | 45.83 | 42.37 | 44.98 | 44.61 | 46.93 | 39.91 | 40.64 | 36.42 | 42.13 | 41.42 | 41.4 | 41.5 | 40.75 | 36.62 | 36.75 | 40.12 | 39.79 | 40.42 | 40.54 | 33.84 | 37.05 | 39.36 | 35.01 | 39.46 | 38.2 | 45.17 | 38.75 | 38.45 | 38.39 | 41.47 | 35.74 | 38.45 | 26.47 | 45.83 | 43.58 | 35.67 | 34.54 | 35.62 | 29.81 | 36.01 | 31.84 | 29.33 | 32.75 | 30.35 | 31.21 | 31.91 | 34.34 | 32.94 | 30.03 | 29.69 | 31.8 | 27.4 | 29.73 | 28.86 | 34.29 | 31.27 | 33.13 | 36.71 | 38.33 | 28.7 | 27.87 | 28.24 | 25.8 | 25.74 | 25.14 | 25.71 | 28.8 | 26.09 | 26.71 | 28.58 | 29.14 | 25.94 | 25.3 | 27 | 24.5 | 23.22 | 25.07 | 24.26 | 23.3 | 23.75 | 27.09 | 27.38 | 21.9 | 21.71 |
| High | 48.69 | 47.27 | 46.16 | 44.99 | 43.88 | 42.29 | 40.97 | 43.13 | 44.9 | 47.29 | 49.58 | 53.34 | 52.32 | 48.13 | 45.87 | 44.45 | 44.09 | 44.4 | 43.68 | 43.77 | 44 | 42.5 | 40.64 | 42.67 | 44.39 | 44.85 | 44.92 | 45.83 | 50.84 | 53.98 | 53.53 | 56.32 | 47.89 | 48.77 | 43.7 | 50.56 | 49.7 | 49.68 | 49.8 | 48.9 | 43.95 | 44.09 | 48.14 | 47.75 | 48.51 | 48.65 | 40.61 | 44.46 | 47.24 | 42.01 | 47.35 | 45.84 | 54.21 | 46.5 | 46.14 | 46.07 | 49.76 | 42.89 | 46.14 | 31.76 | 55 | 52.3 | 42.8 | 41.45 | 42.75 | 35.77 | 43.21 | 38.21 | 35.2 | 39.3 | 36.42 | 37.45 | 38.29 | 41.2 | 39.52 | 36.04 | 35.63 | 38.16 | 32.89 | 35.68 | 34.63 | 41.15 | 37.52 | 39.75 | 44.05 | 46 | 34.44 | 33.44 | 33.89 | 30.96 | 30.89 | 30.17 | 30.85 | 34.56 | 31.31 | 32.05 | 34.3 | 34.97 | 31.13 | 30.36 | 32.41 | 29.4 | 27.86 | 30.08 | 29.11 | 27.96 | 28.5 | 32.51 | 32.86 | 26.28 | 26.05 |
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 19.51 | 18.94 | 18.5 | 18.03 | 17.58 | 16.95 | 16.42 | 23.81 | 21.58 | 20.45 | 15.3 | 25.46 | 19.62 | 18.59 | 16.37 | 27.23 | 17.84 | 16.9 | 17.51 | 17.73 | 19.48 | 16.32 | 17.88 | 20.82 | 18.54 | 25.47 | 25.17 | 24.96 | 20.5 | 20.86 | 20.74 | 20.96 | 17.91 | 17.98 | 15.78 | 17.68 | 17.71 | 17.95 | 17.31 | 17.14 | 15.31 | 15.39 | 17.93 | 17.97 | 17.96 | 17.87 | 15.66 | 16.83 | 17.63 | 15.38 | 16.51 | 15.83 | 18.22 | 17.36 | 16.87 | 17.05 | 19.27 | 15.68 | 15.89 | 10.62 | 20.41 | 20.39 | 20.06 | 20.36 | 19.54 | 19.99 | 26.79 | 10.64 | 9.8 | 24.77 | 23.23 | 23.46 | 23.42 | 25.59 | 24.75 | 22.54 | 23.4 | 21.81 | 9.16 | 9.93 | 9.64 | 11.46 | 10.45 | 11.07 | 12.27 | 12.81 | 9.59 | 9.31 | 9.44 | 8.62 | 8.6 | 8.4 | 8.59 | 9.62 | 8.72 | 8.93 | 9.55 | 9.74 | 8.67 | 8.45 | 9.02 | 8.19 | 7.76 | 8.38 | 8.11 | 7.79 | 7.94 | 9.05 | 9.15 | 7.32 | 7.25 |
| Average | 19.51 | 18.94 | 18.5 | 18.03 | 17.58 | 16.95 | 16.42 | 29.76 | 26.98 | 25.57 | 19.13 | 31.83 | 24.52 | 23.24 | 20.46 | 34.04 | 22.3 | 21.13 | 21.88 | 22.17 | 24.35 | 20.41 | 22.35 | 26.03 | 18.54 | 31.84 | 31.46 | 31.2 | 25.63 | 26.07 | 25.92 | 26.2 | 22.39 | 22.48 | 19.72 | 22.11 | 22.14 | 22.43 | 21.64 | 21.42 | 19.13 | 19.24 | 22.41 | 22.46 | 22.45 | 22.34 | 19.57 | 21.03 | 22.04 | 19.23 | 20.64 | 19.79 | 22.78 | 21.7 | 21.09 | 21.31 | 24.09 | 19.6 | 19.86 | 13.27 | 25.52 | 25.48 | 25.08 | 25.46 | 24.42 | 24.99 | 33.49 | 13.3 | 12.25 | 30.96 | 29.03 | 29.33 | 29.27 | 31.99 | 30.94 | 28.18 | 29.25 | 27.26 | 11.45 | 12.42 | 12.05 | 14.32 | 13.06 | 13.84 | 15.33 | 16.01 | 11.99 | 11.64 | 11.8 | 10.78 | 10.75 | 10.5 | 10.74 | 12.03 | 10.9 | 11.16 | 11.94 | 12.17 | 10.83 | 10.57 | 11.28 | 10.23 | 9.7 | 10.47 | 10.13 | 9.73 | 9.92 | 11.31 | 11.44 | 9.15 | 9.07 |
| High | 19.51 | 18.94 | 18.5 | 18.03 | 17.58 | 16.95 | 16.42 | 35.71 | 32.37 | 30.68 | 22.96 | 38.2 | 29.43 | 27.89 | 24.55 | 40.85 | 26.75 | 25.35 | 26.26 | 26.6 | 29.22 | 24.49 | 26.82 | 31.23 | 18.54 | 38.21 | 37.75 | 37.44 | 30.75 | 31.29 | 31.1 | 31.45 | 26.87 | 26.98 | 23.66 | 26.53 | 26.56 | 26.92 | 25.97 | 25.7 | 22.96 | 23.09 | 26.89 | 26.96 | 26.94 | 26.81 | 23.49 | 25.24 | 26.45 | 23.07 | 24.76 | 23.74 | 27.33 | 26.04 | 25.31 | 25.58 | 28.9 | 23.52 | 23.83 | 15.92 | 30.62 | 30.58 | 30.09 | 30.55 | 29.31 | 29.99 | 40.19 | 15.96 | 14.7 | 37.15 | 34.84 | 35.2 | 35.12 | 38.39 | 37.13 | 33.81 | 35.1 | 32.71 | 13.74 | 14.9 | 14.46 | 17.19 | 15.67 | 16.6 | 18.4 | 19.21 | 14.38 | 13.97 | 14.15 | 12.93 | 12.9 | 12.6 | 12.89 | 14.44 | 13.08 | 13.39 | 14.33 | 14.61 | 13 | 12.68 | 13.54 | 12.28 | 11.64 | 12.56 | 12.16 | 11.68 | 11.9 | 13.58 | 13.72 | 10.98 | 10.88 |
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 17.31 | 16.8 | 16.41 | 15.99 | 15.6 | 15.03 | 14.56 | 15.33 | 16.53 | 17.41 | 18.25 | 19.64 | 19.26 | 17.72 | 16.89 | 16.36 | 16.23 | 16.35 | 16.08 | 16.11 | 16.2 | 15.65 | 14.96 | 15.71 | 16.34 | 16.51 | 16.54 | 16.87 | 12.48 | 13.25 | 13.14 | 13.82 | 11.75 | 11.97 | 10.73 | 12.41 | 12.2 | 12.19 | 12.22 | 12 | 10.79 | 10.82 | 11.82 | 11.72 | 11.91 | 11.94 | 9.97 | 10.91 | 11.59 | 10.31 | 11.62 | 11.25 | 13.3 | 11.41 | 11.32 | 11.31 | 12.21 | 10.53 | 11.32 | 7.79 | 13.5 | 12.84 | 10.51 | 10.17 | 10.49 | 8.78 | 10.6 | 9.38 | 8.64 | 9.65 | 8.94 | 9.19 | 9.4 | 10.11 | 9.7 | 8.84 | 8.74 | 9.37 | 8.07 | 8.76 | 8.5 | 10.1 | 9.21 | 9.76 | 10.81 | 11.29 | 8.45 | 8.21 | 8.32 | 7.6 | 7.58 | 7.41 | 7.57 | 8.48 | 7.68 | 7.87 | 8.42 | 8.58 | 7.64 | 7.45 | 7.95 | 7.22 | 6.84 | 7.38 | 7.15 | 6.86 | 6.99 | 7.98 | 8.06 | 6.45 | 6.39 |
| Average | 17.31 | 16.8 | 16.41 | 15.99 | 15.6 | 15.03 | 14.56 | 15.33 | 16.53 | 17.41 | 18.25 | 19.64 | 19.26 | 17.72 | 16.89 | 16.36 | 16.23 | 16.35 | 16.08 | 16.11 | 16.2 | 15.65 | 14.96 | 15.71 | 16.34 | 16.51 | 16.54 | 16.87 | 15.6 | 16.56 | 16.42 | 17.28 | 14.69 | 14.96 | 13.41 | 15.51 | 15.25 | 15.24 | 15.28 | 15 | 13.48 | 13.53 | 14.77 | 14.65 | 14.88 | 14.93 | 12.46 | 13.64 | 14.49 | 12.89 | 14.53 | 14.06 | 16.63 | 14.27 | 14.16 | 14.13 | 15.27 | 13.16 | 14.16 | 9.74 | 16.87 | 16.05 | 13.13 | 12.72 | 13.11 | 10.97 | 13.26 | 11.72 | 10.8 | 12.06 | 11.17 | 11.49 | 11.75 | 12.64 | 12.13 | 11.06 | 10.93 | 11.71 | 10.09 | 10.95 | 10.62 | 12.63 | 11.51 | 12.2 | 13.51 | 14.11 | 10.57 | 10.26 | 10.4 | 9.5 | 9.48 | 9.26 | 9.46 | 10.6 | 9.61 | 9.83 | 10.52 | 10.73 | 9.55 | 9.31 | 9.94 | 9.02 | 8.55 | 9.23 | 8.93 | 8.58 | 8.74 | 9.97 | 10.08 | 8.06 | 7.99 |
| High | 17.31 | 16.8 | 16.41 | 15.99 | 15.6 | 15.03 | 14.56 | 15.33 | 16.53 | 17.41 | 18.25 | 19.64 | 19.26 | 17.72 | 16.89 | 16.36 | 16.23 | 16.35 | 16.08 | 16.11 | 16.2 | 15.65 | 14.96 | 15.71 | 16.34 | 16.51 | 16.54 | 16.87 | 18.72 | 19.87 | 19.71 | 20.73 | 17.63 | 17.96 | 16.09 | 18.61 | 18.3 | 18.29 | 18.33 | 18 | 16.18 | 16.23 | 17.72 | 17.58 | 17.86 | 17.91 | 14.95 | 16.37 | 17.39 | 15.47 | 17.43 | 16.88 | 19.96 | 17.12 | 16.99 | 16.96 | 18.32 | 15.79 | 16.99 | 11.69 | 20.25 | 19.26 | 15.76 | 15.26 | 15.74 | 13.17 | 15.91 | 14.07 | 12.96 | 14.47 | 13.41 | 13.79 | 14.1 | 15.17 | 14.55 | 13.27 | 13.12 | 14.05 | 12.11 | 13.14 | 12.75 | 15.15 | 13.81 | 14.64 | 16.22 | 16.94 | 12.68 | 12.31 | 12.48 | 11.4 | 11.37 | 11.11 | 11.36 | 12.72 | 11.53 | 11.8 | 12.63 | 12.87 | 11.46 | 11.18 | 11.93 | 10.82 | 10.26 | 11.07 | 10.72 | 10.29 | 10.49 | 11.97 | 12.1 | 9.68 | 9.59 |
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 14.66 | 13.38 | 12.65 | 11.91 | 11.73 | 10.45 | 9.71 | 19.91 | 13.6 | 12.85 | 9.22 | 21.3 | 12.36 | 11.68 | 9.86 | 22.78 | 11.24 | 10.62 | 10.54 | 10.46 | 11.05 | 8.44 | 8.18 | 9.83 | 14.25 | 11.77 | 11.73 | 12.37 | 12.02 | 12.16 | 12.32 | 12.59 | 5.4 | 9.24 | 8.01 | 8.76 | 8.64 | 8.74 | 8.37 | 8.33 | 7.33 | 7.64 | 8.58 | 8.57 | 8.53 | 8.57 | 7.73 | 8.01 | 8.5 | 7.38 | 7.81 | 7.33 | 8.56 | 7.8 | 7.25 | 7.13 | 7.67 | 6.56 | 6.21 | 4.18 | 6.74 | 6.56 | 6.79 | 6.33 | 4.84 | 5.08 | 6.76 | 11.36 | 10.6 | 10.83 | 10.82 | 10.86 | 10.68 | 11.25 | 11.43 | 10.1 | 9.93 | 9.36 | 9.3 | 9.43 | 9.28 | 9.79 | 9.76 | 9.89 | 10.63 | 10.53 | 8.61 | 8.4 | 8.22 | 7.52 | 7.38 | 6.97 | 6.82 | 6.96 | 7.36 | 6.96 | 7.28 | 7.19 | 6.8 | 6.32 | 6.63 | 6.08 | 6 | 6.07 | 5.36 | 5.52 | 5.28 | 5.42 | 5.24 | 4.96 | 4.72 |
| Average | 14.66 | 13.38 | 12.65 | 11.91 | 11.73 | 10.45 | 9.71 | 24.89 | 17 | 16.06 | 11.52 | 26.62 | 15.45 | 14.6 | 12.32 | 28.47 | 14.05 | 13.27 | 13.18 | 13.08 | 13.81 | 10.55 | 10.23 | 12.29 | 14.25 | 14.71 | 14.67 | 15.47 | 15.03 | 15.2 | 15.4 | 15.73 | 6.75 | 11.55 | 10.01 | 10.95 | 10.8 | 10.93 | 10.46 | 10.41 | 9.16 | 9.55 | 10.73 | 10.71 | 10.66 | 10.71 | 9.66 | 10.01 | 10.63 | 9.23 | 9.76 | 9.17 | 10.7 | 9.75 | 9.07 | 8.91 | 9.59 | 8.2 | 7.77 | 5.22 | 8.42 | 8.2 | 8.48 | 7.91 | 6.05 | 6.35 | 8.45 | 14.2 | 13.25 | 13.54 | 13.52 | 13.57 | 13.35 | 14.06 | 14.29 | 12.62 | 12.42 | 11.7 | 11.63 | 11.79 | 11.6 | 12.24 | 12.2 | 12.36 | 13.29 | 13.17 | 10.76 | 10.5 | 10.27 | 9.4 | 9.23 | 8.71 | 8.53 | 8.7 | 9.2 | 8.7 | 9.1 | 8.99 | 8.5 | 7.9 | 8.29 | 7.6 | 7.5 | 7.59 | 6.7 | 6.9 | 6.6 | 6.78 | 6.56 | 6.2 | 5.9 |
| High | 14.66 | 13.38 | 12.65 | 11.91 | 11.73 | 10.45 | 9.71 | 29.87 | 20.4 | 19.27 | 13.82 | 31.95 | 18.54 | 17.52 | 14.79 | 34.17 | 16.86 | 15.92 | 15.81 | 15.69 | 16.58 | 12.66 | 12.28 | 14.75 | 14.25 | 17.65 | 17.6 | 18.56 | 18.04 | 18.24 | 18.49 | 18.88 | 8.1 | 13.86 | 12.02 | 13.14 | 12.96 | 13.12 | 12.56 | 12.49 | 10.99 | 11.47 | 12.87 | 12.86 | 12.79 | 12.86 | 11.59 | 12.01 | 12.75 | 11.07 | 11.72 | 11 | 12.84 | 11.7 | 10.88 | 10.69 | 11.5 | 9.84 | 9.32 | 6.27 | 10.1 | 9.84 | 10.18 | 9.49 | 7.26 | 7.62 | 10.14 | 17.04 | 15.9 | 16.24 | 16.23 | 16.29 | 16.02 | 16.87 | 17.14 | 15.15 | 14.9 | 14.04 | 13.96 | 14.14 | 13.91 | 14.68 | 14.64 | 14.83 | 15.95 | 15.8 | 12.91 | 12.6 | 12.32 | 11.28 | 11.08 | 10.45 | 10.23 | 10.44 | 11.04 | 10.44 | 10.92 | 10.79 | 10.2 | 9.48 | 9.95 | 9.12 | 9 | 9.11 | 8.04 | 8.28 | 7.92 | 8.13 | 7.87 | 7.44 | 7.08 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 11.8 | 11.46 | 11.19 | 10.91 | 10.64 | 10.25 | 9.93 | 0.306 | 12.96 | 11.48 | 10.15 | 0.328 | 11.78 | 10.44 | 10.86 | 0.351 | 10.71 | 9.49 | 11.61 | 11.69 | 11.87 | 8.24 | 10.71 | 10.51 | 10.94 | 11.5 | 11.97 | 12.59 | 10.09 | 11.33 | 11 | 11.9 | 10.24 | 10.07 | 8.3 | 10.78 | 10.38 | 9.66 | 10.3 | 10.62 | 8.84 | 8.73 | 9.07 | 9.26 | 9.42 | 9.06 | 7.26 | 7.58 | 9.22 | 7.81 | 8.57 | 9.01 | 10.16 | 8.68 | 8.7 | 8.55 | 8.69 | 7.14 | 8.36 | 5.08 | 9.74 | 9.65 | 8.42 | 8.32 | 10.73 | 8.33 | 14.95 | 3.82 | 3.74 | 4.44 | 3.54 | 3.92 | 3.99 | 4.67 | 4.07 | 3.81 | 3.95 | 4.61 | 3.95 | 4.1 | 4.36 | 5.73 | 5.26 | 5.59 | 6.23 | 5.6 | 4.59 | 4.59 | 5.1 | 5.12 | 4.65 | 4.47 | 4.55 | 4.96 | 4.64 | 4.56 | 5.03 | 5.2 | 4.56 | 4.64 | 4.97 | 4.4 | 4.24 | 4.66 | 4.24 | 4.16 | 3.92 | 4.36 | 4.36 | 4.32 | 3.68 |
| Average | 11.8 | 11.46 | 11.19 | 10.91 | 10.64 | 10.25 | 9.93 | 0.383 | 16.2 | 14.35 | 12.69 | 0.41 | 14.72 | 13.05 | 13.57 | 0.438 | 13.38 | 11.86 | 14.52 | 14.61 | 14.84 | 10.3 | 13.39 | 13.14 | 10.94 | 14.38 | 14.96 | 15.73 | 12.62 | 14.16 | 13.75 | 14.88 | 12.79 | 12.58 | 10.37 | 13.47 | 12.98 | 12.08 | 12.88 | 13.27 | 11.05 | 10.92 | 11.34 | 11.57 | 11.78 | 11.33 | 9.08 | 9.47 | 11.53 | 9.76 | 10.71 | 11.27 | 12.7 | 10.86 | 10.88 | 10.68 | 10.86 | 8.92 | 10.45 | 6.36 | 12.18 | 12.06 | 10.53 | 10.4 | 13.42 | 10.41 | 18.69 | 4.77 | 4.67 | 5.55 | 4.42 | 4.9 | 4.98 | 5.84 | 5.09 | 4.77 | 4.94 | 5.76 | 4.93 | 5.13 | 5.45 | 7.16 | 6.58 | 6.99 | 7.79 | 7 | 5.74 | 5.74 | 6.37 | 6.4 | 5.82 | 5.59 | 5.68 | 6.2 | 5.8 | 5.7 | 6.28 | 6.5 | 5.7 | 5.8 | 6.22 | 5.5 | 5.3 | 5.83 | 5.3 | 5.2 | 4.9 | 5.44 | 5.44 | 5.4 | 4.6 |
| High | 11.8 | 11.46 | 11.19 | 10.91 | 10.64 | 10.25 | 9.93 | 0.46 | 19.43 | 17.22 | 15.23 | 0.492 | 17.67 | 15.65 | 16.29 | 0.526 | 16.06 | 14.23 | 17.42 | 17.53 | 17.8 | 12.37 | 16.07 | 15.76 | 10.94 | 17.25 | 17.95 | 18.88 | 15.14 | 16.99 | 16.5 | 17.85 | 15.35 | 15.1 | 12.45 | 16.16 | 15.57 | 14.49 | 15.45 | 15.93 | 13.26 | 13.1 | 13.61 | 13.89 | 14.13 | 13.6 | 10.89 | 11.37 | 13.83 | 11.71 | 12.86 | 13.52 | 15.25 | 13.03 | 13.05 | 12.82 | 13.03 | 10.7 | 12.54 | 7.63 | 14.61 | 14.47 | 12.63 | 12.48 | 16.1 | 12.5 | 22.42 | 5.73 | 5.61 | 6.66 | 5.31 | 5.88 | 5.98 | 7.01 | 6.11 | 5.72 | 5.93 | 6.91 | 5.92 | 6.15 | 6.54 | 8.59 | 7.9 | 8.39 | 9.35 | 8.4 | 6.88 | 6.88 | 7.65 | 7.68 | 6.98 | 6.71 | 6.82 | 7.44 | 6.96 | 6.84 | 7.54 | 7.8 | 6.84 | 6.96 | 7.46 | 6.6 | 6.36 | 7 | 6.36 | 6.24 | 5.88 | 6.53 | 6.53 | 6.48 | 5.52 |
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low | 0.8 | 0.73 | 0.69 | 0.65 | 0.64 | 0.57 | 0.53 | 0.6 | 0.66 | 0.76 | 0.85 | 1.02 | 0.99 | 0.88 | 0.77 | 0.69 | 0.74 | 0.72 | 0.69 | 0.7 | 0.7 | 0.6 | 0.55 | 0.65 | 0.75 | 0.75 | 0.75 | 0.8 | 0.12 | 0.13 | 0.13 | 0.14 | 0.09 | 0.09 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 | 0.09 | 0.07 | 0.08 | 0.08 | 0.1 | 0.08 | 0.08 | 0.08 | 0.09 | 0.06 | 0.08 | 0.04 | 0.1 | 0.1 | 0.09 | 0.08 | 0.07 | 0.06 | 0.1 | 0.14 | 0.13 | 0.15 | 0.13 | 0.14 | 0.14 | 0.18 | 0.14 | 0.13 | 0.13 | 0.14 | 0.11 | 0.12 | 0.12 | 0.15 | 0.16 | 0.14 | 0.16 | 0.18 | 0.12 | 0.11 | 0.11 | 0.1 | 0.1 | 0.09 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.1 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 |
| Average | 0.8 | 0.73 | 0.69 | 0.65 | 0.64 | 0.57 | 0.53 | 0.6 | 0.66 | 0.76 | 0.85 | 1.02 | 0.99 | 0.88 | 0.77 | 0.69 | 0.74 | 0.72 | 0.69 | 0.7 | 0.7 | 0.6 | 0.55 | 0.65 | 0.75 | 0.75 | 0.75 | 0.8 | 0.15 | 0.16 | 0.16 | 0.17 | 0.11 | 0.11 | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.09 | 0.09 | 0.11 | 0.11 | 0.11 | 0.11 | 0.09 | 0.1 | 0.11 | 0.09 | 0.1 | 0.1 | 0.12 | 0.1 | 0.1 | 0.1 | 0.11 | 0.08 | 0.1 | 0.05 | 0.13 | 0.13 | 0.11 | 0.1 | 0.09 | 0.08 | 0.13 | 0.18 | 0.16 | 0.19 | 0.16 | 0.17 | 0.17 | 0.22 | 0.18 | 0.16 | 0.16 | 0.17 | 0.14 | 0.15 | 0.15 | 0.19 | 0.2 | 0.18 | 0.2 | 0.22 | 0.15 | 0.14 | 0.14 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.11 | 0.11 | 0.12 | 0.1 | 0.1 | 0.11 | 0.09 | 0.09 | 0.09 | 0.1 | 0.1 | 0.09 | 0.08 |
| High | 0.8 | 0.73 | 0.69 | 0.65 | 0.64 | 0.57 | 0.53 | 0.6 | 0.66 | 0.76 | 0.85 | 1.02 | 0.99 | 0.88 | 0.77 | 0.69 | 0.74 | 0.72 | 0.69 | 0.7 | 0.7 | 0.6 | 0.55 | 0.65 | 0.75 | 0.75 | 0.75 | 0.8 | 0.18 | 0.19 | 0.19 | 0.2 | 0.13 | 0.13 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.12 | 0.13 | 0.11 | 0.12 | 0.12 | 0.14 | 0.12 | 0.12 | 0.12 | 0.13 | 0.1 | 0.12 | 0.06 | 0.16 | 0.16 | 0.13 | 0.12 | 0.11 | 0.1 | 0.16 | 0.22 | 0.19 | 0.23 | 0.19 | 0.2 | 0.2 | 0.26 | 0.22 | 0.19 | 0.19 | 0.2 | 0.17 | 0.18 | 0.18 | 0.23 | 0.24 | 0.22 | 0.24 | 0.26 | 0.18 | 0.17 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.16 | 0.16 | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 |